|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$20.15M
91.43%
YoY
|
$10.53M
-28.76%
YoY
|
$14.78M
697.52%
YoY
|
$1.853M
-91.96%
YoY
|
$23.05M
-185.86%
YoY
|
| Depreciation, Depletion And Amortization |
$3.654M
-8.58%
YoY
|
$3.997M
-12.58%
YoY
|
$4.572M
-11.58%
YoY
|
$5.171M
-0.75%
YoY
|
$5.210M
-37.75%
YoY
|
| Cash From Operating Activities |
$36.98M
15.98%
YoY
|
$31.88M
38.69%
YoY
|
$22.99M
187.61%
YoY
|
$7.993M
-124.45%
YoY
|
-$32.69M
-278.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.258M
-31.73%
YoY
|
$4.772M
-0.38%
YoY
|
$4.790M
24.32%
YoY
|
$3.853M
49.34%
YoY
|
$2.580M
-30.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.69M
203.66%
YoY
|
$4.179M
1129.12%
YoY
|
$340.0K
-82.45%
YoY
|
$1.937M
-89.61%
YoY
|
$18.64M
-8.93%
YoY
|
| Cash From Investing Activities |
$9.432M
-1690.56%
YoY
|
-$593.0K
-86.67%
YoY
|
-$4.450M
132.25%
YoY
|
-$1.916M
-111.93%
YoY
|
$16.06M
-4.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.556M
10.47%
YoY
|
$3.219M
-0.68%
YoY
|
$3.241M
-17.13%
YoY
|
$3.911M
49.16%
YoY
|
$2.622M
-62.66%
YoY
|
| Common Stock Issuance & Retirement, Net |
$141.0K
60.23%
YoY
|
$88.00K
-102.38%
YoY
|
-$3.700M
-3262.39%
YoY
|
$117.0K
24.47%
YoY
|
$94.00K
347.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.17M
-62.65%
YoY
|
-$29.89M
72.22%
YoY
|
-$17.36M
231.58%
YoY
|
-$5.235M
-82.68%
YoY
|
-$30.23M
231.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$36.98M
15.98%
YoY
|
$31.88M
38.69%
YoY
|
$22.99M
187.61%
YoY
|
$7.993M
-124.45%
YoY
|
-$32.69M
-278.77%
YoY
|
| Cash From Investing Activities |
$9.432M
-1690.56%
YoY
|
-$593.0K
-86.67%
YoY
|
-$4.450M
132.25%
YoY
|
-$1.916M
-111.93%
YoY
|
$16.06M
-4.31%
YoY
|
| Cash From Financing Activities |
-$11.17M
-62.65%
YoY
|
-$29.89M
72.22%
YoY
|
-$17.36M
231.58%
YoY
|
-$5.235M
-82.68%
YoY
|
-$30.23M
231.34%
YoY
|
| Net Change In Cash |
$35.25M
2424.71%
YoY
|
$1.396M
18.2%
YoY
|
$1.181M
40.26%
YoY
|
$842.0K
-101.8%
YoY
|
-$46.86M
-280.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$36.98M
15.98%
YoY
|
$31.88M
38.69%
YoY
|
$22.99M
187.61%
YoY
|
$7.993M
-124.45%
YoY
|
-$32.69M
-278.77%
YoY
|
| Capital Expenditures |
$3.258M
-31.73%
YoY
|
$4.772M
-0.38%
YoY
|
$4.790M
24.32%
YoY
|
$3.853M
49.34%
YoY
|
$2.580M
-30.04%
YoY
|
| Free Cash Flow |
$33.72M
24.38%
YoY
|
$27.11M
48.97%
YoY
|
$18.20M
339.59%
YoY
|
$4.140M
-111.74%
YoY
|
-$35.27M
-341.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.445M
-272.23%
YoY
|
$6.644M
-26.62%
YoY
|
$7.327M
76.98%
YoY
|
$10.70M
117.43%
YoY
|
-$3.742M
-307.54%
YoY
|
$9.054M
196.76%
YoY
|
$4.140M
450.53%
YoY
|
$4.922M
-51.56%
YoY
|
$1.803M
22.24%
YoY
|
$3.051M
6.94%
YoY
|
$752.0K
160.21%
YoY
|
$10.16M
-3849.45%
YoY
|
$1.475M
-72.25%
YoY
|
$2.853M
-137.81%
YoY
|
$289.0K
-93.36%
YoY
|
-$271.0K
-104.64%
YoY
|
$5.316M
8.98%
YoY
|
-$7.545M
-189.29%
YoY
|
$4.353M
12.22%
YoY
|
| Depreciation, Depletion And Amortization |
$1.053M
13.96%
YoY
|
$864.0K
-6.49%
YoY
|
$836.0K
-10.01%
YoY
|
$877.0K
-17.03%
YoY
|
$924.0K
-11.24%
YoY
|
$924.0K
-3.65%
YoY
|
$929.0K
-1.17%
YoY
|
$1.057M
-2.94%
YoY
|
$1.041M
-13.68%
YoY
|
$959.0K
-16.54%
YoY
|
$940.0K
-16.67%
YoY
|
$1.089M
-8.33%
YoY
|
$1.206M
-8.71%
YoY
|
$1.149M
-13.93%
YoY
|
$1.128M
-15.0%
YoY
|
$1.188M
-6.46%
YoY
|
$1.321M
5.68%
YoY
|
$1.335M
0.38%
YoY
|
$1.327M
-2.43%
YoY
|
| Cash From Operating Activities |
$22.07M
80.02%
YoY
|
$1.007M
-84.95%
YoY
|
$4.114M
71.56%
YoY
|
$15.63M
107.74%
YoY
|
$12.26M
70.42%
YoY
|
$6.693M
-64.67%
YoY
|
$2.398M
-234.64%
YoY
|
$7.522M
-200.66%
YoY
|
$7.195M
23.63%
YoY
|
$18.95M
62.65%
YoY
|
-$1.781M
-113.71%
YoY
|
-$7.473M
-162.79%
YoY
|
$5.820M
-84.31%
YoY
|
$11.65M
251.16%
YoY
|
$12.99M
-129.32%
YoY
|
$11.90M
-168.83%
YoY
|
$37.09M
-929.73%
YoY
|
$3.317M
-137.95%
YoY
|
-$44.32M
1927.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$440.0K
-67.55%
YoY
|
$1.742M
92.06%
YoY
|
$1.357M
217.8%
YoY
|
$568.0K
38.2%
YoY
|
$1.356M
4.07%
YoY
|
$907.0K
-46.58%
YoY
|
$427.0K
-68.49%
YoY
|
$411.0K
-65.55%
YoY
|
$1.303M
-8.3%
YoY
|
$1.698M
469.8%
YoY
|
$1.355M
-172.15%
YoY
|
$1.193M
-220.99%
YoY
|
$1.421M
-206.68%
YoY
|
$298.0K
-141.74%
YoY
|
-$1.878M
-328.75%
YoY
|
-$986.0K
59.03%
YoY
|
-$1.332M
2.46%
YoY
|
-$714.0K
138.0%
YoY
|
$821.0K
128.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.00K
-98.68%
YoY
|
$4.000K
-99.94%
YoY
|
$0.00
-100.0%
YoY
|
$3.997M
-4.36%
YoY
|
$834.0K
N/A
|
$6.704M
N/A
|
$1.155M
N/A
|
$4.179M
1129.12%
YoY
|
N/A
|
N/A
|
N/A
|
$340.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$487.0K
-97.27%
YoY
|
$1.450M
113.24%
YoY
|
| Cash From Investing Activities |
-$429.0K
-17.82%
YoY
|
-$1.738M
-129.98%
YoY
|
-$1.357M
-286.4%
YoY
|
$3.429M
-9.0%
YoY
|
-$522.0K
-59.94%
YoY
|
$5.797M
-441.4%
YoY
|
$728.0K
-153.73%
YoY
|
$3.768M
-541.74%
YoY
|
-$1.303M
-8.3%
YoY
|
-$1.698M
469.8%
YoY
|
-$1.355M
-27.85%
YoY
|
-$853.0K
-13.49%
YoY
|
-$1.421M
6.68%
YoY
|
-$298.0K
31.28%
YoY
|
-$1.878M
-398.57%
YoY
|
-$986.0K
94.09%
YoY
|
-$1.332M
3.26%
YoY
|
-$227.0K
-101.29%
YoY
|
$629.0K
97.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$1.147M
31.24%
YoY
|
N/A
|
N/A
|
N/A
|
$874.0K
-0.57%
YoY
|
N/A
|
N/A
|
N/A
|
$879.0K
1.38%
YoY
|
N/A
|
N/A
|
N/A
|
$867.0K
-17.43%
YoY
|
N/A
|
N/A
|
N/A
|
$1.050M
131.28%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$30.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.133M
26.59%
YoY
|
-$1.083M
-83.19%
YoY
|
-$4.178M
94.6%
YoY
|
-$1.683M
-84.84%
YoY
|
-$895.0K
-80.69%
YoY
|
-$6.441M
-61.89%
YoY
|
-$2.147M
-178.24%
YoY
|
-$11.10M
-219.58%
YoY
|
-$4.634M
23.11%
YoY
|
-$16.90M
24.76%
YoY
|
$2.744M
-129.41%
YoY
|
$9.282M
-176.49%
YoY
|
-$3.764M
-89.67%
YoY
|
-$13.55M
351.87%
YoY
|
-$9.329M
-120.13%
YoY
|
-$12.14M
-660.51%
YoY
|
-$36.44M
245.09%
YoY
|
-$2.998M
-75.12%
YoY
|
$46.34M
-573.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$22.07M
80.02%
YoY
|
$1.007M
-84.95%
YoY
|
$4.114M
71.56%
YoY
|
$15.63M
107.74%
YoY
|
$12.26M
70.42%
YoY
|
$6.693M
-64.67%
YoY
|
$2.398M
-234.64%
YoY
|
$7.522M
-200.66%
YoY
|
$7.195M
23.63%
YoY
|
$18.95M
62.65%
YoY
|
-$1.781M
-113.71%
YoY
|
-$7.473M
-162.79%
YoY
|
$5.820M
-84.31%
YoY
|
$11.65M
251.16%
YoY
|
$12.99M
-129.32%
YoY
|
$11.90M
-168.83%
YoY
|
$37.09M
-929.73%
YoY
|
$3.317M
-137.95%
YoY
|
-$44.32M
1927.22%
YoY
|
| Cash From Investing Activities |
-$429.0K
-17.82%
YoY
|
-$1.738M
-129.98%
YoY
|
-$1.357M
-286.4%
YoY
|
$3.429M
-9.0%
YoY
|
-$522.0K
-59.94%
YoY
|
$5.797M
-441.4%
YoY
|
$728.0K
-153.73%
YoY
|
$3.768M
-541.74%
YoY
|
-$1.303M
-8.3%
YoY
|
-$1.698M
469.8%
YoY
|
-$1.355M
-27.85%
YoY
|
-$853.0K
-13.49%
YoY
|
-$1.421M
6.68%
YoY
|
-$298.0K
31.28%
YoY
|
-$1.878M
-398.57%
YoY
|
-$986.0K
94.09%
YoY
|
-$1.332M
3.26%
YoY
|
-$227.0K
-101.29%
YoY
|
$629.0K
97.18%
YoY
|
| Cash From Financing Activities |
-$1.133M
26.59%
YoY
|
-$1.083M
-83.19%
YoY
|
-$4.178M
94.6%
YoY
|
-$1.683M
-84.84%
YoY
|
-$895.0K
-80.69%
YoY
|
-$6.441M
-61.89%
YoY
|
-$2.147M
-178.24%
YoY
|
-$11.10M
-219.58%
YoY
|
-$4.634M
23.11%
YoY
|
-$16.90M
24.76%
YoY
|
$2.744M
-129.41%
YoY
|
$9.282M
-176.49%
YoY
|
-$3.764M
-89.67%
YoY
|
-$13.55M
351.87%
YoY
|
-$9.329M
-120.13%
YoY
|
-$12.14M
-660.51%
YoY
|
-$36.44M
245.09%
YoY
|
-$2.998M
-75.12%
YoY
|
$46.34M
-573.67%
YoY
|
| Net Change In Cash |
$20.51M
89.14%
YoY
|
-$1.814M
-129.99%
YoY
|
-$1.421M
-245.15%
YoY
|
$17.37M
8995.29%
YoY
|
$10.85M
762.08%
YoY
|
$6.049M
1643.23%
YoY
|
$979.0K
-349.74%
YoY
|
$191.0K
-80.02%
YoY
|
$1.258M
98.11%
YoY
|
$347.0K
-115.79%
YoY
|
-$392.0K
-121.94%
YoY
|
$956.0K
-178.42%
YoY
|
$635.0K
-192.84%
YoY
|
-$2.197M
-2488.04%
YoY
|
$1.787M
-32.64%
YoY
|
-$1.219M
-92.2%
YoY
|
-$684.0K
-95.81%
YoY
|
$92.00K
-102.83%
YoY
|
$2.653M
-122.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.07M
80.02%
YoY
|
$1.007M
-84.95%
YoY
|
$4.114M
71.56%
YoY
|
$15.63M
107.74%
YoY
|
$12.26M
70.42%
YoY
|
$6.693M
-64.67%
YoY
|
$2.398M
-234.64%
YoY
|
$7.522M
-200.66%
YoY
|
$7.195M
23.63%
YoY
|
$18.95M
62.65%
YoY
|
-$1.781M
-113.71%
YoY
|
-$7.473M
-162.79%
YoY
|
$5.820M
-84.31%
YoY
|
$11.65M
251.16%
YoY
|
$12.99M
-129.32%
YoY
|
$11.90M
-168.83%
YoY
|
$37.09M
-929.73%
YoY
|
$3.317M
-137.95%
YoY
|
-$44.32M
1927.22%
YoY
|
| Capital Expenditures |
$440.0K
-67.55%
YoY
|
$1.742M
92.06%
YoY
|
$1.357M
217.8%
YoY
|
$568.0K
38.2%
YoY
|
$1.356M
4.07%
YoY
|
$907.0K
-46.58%
YoY
|
$427.0K
-68.49%
YoY
|
$411.0K
-65.55%
YoY
|
$1.303M
-8.3%
YoY
|
$1.698M
469.8%
YoY
|
$1.355M
-172.15%
YoY
|
$1.193M
-220.99%
YoY
|
$1.421M
-206.68%
YoY
|
$298.0K
-141.74%
YoY
|
-$1.878M
-328.75%
YoY
|
-$986.0K
59.03%
YoY
|
-$1.332M
2.46%
YoY
|
-$714.0K
138.0%
YoY
|
$821.0K
128.06%
YoY
|
| Free Cash Flow |
$21.63M
98.37%
YoY
|
-$735.0K
-112.7%
YoY
|
$2.757M
39.88%
YoY
|
$15.06M
111.76%
YoY
|
$10.91M
85.1%
YoY
|
$5.786M
-66.45%
YoY
|
$1.971M
-162.85%
YoY
|
$7.111M
-182.06%
YoY
|
$5.892M
33.94%
YoY
|
$17.25M
51.96%
YoY
|
-$3.136M
-121.09%
YoY
|
-$8.666M
-167.24%
YoY
|
$4.399M
-88.55%
YoY
|
$11.35M
181.57%
YoY
|
$14.87M
-132.95%
YoY
|
$12.89M
-177.3%
YoY
|
$38.42M
-1312.02%
YoY
|
$4.031M
-147.76%
YoY
|
-$45.14M
1672.82%
YoY
|
Loading...