|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$159.9M
162.95%
YoY
|
$60.79M
10.06%
YoY
|
$55.24M
N/A
|
| Cost Of Revenue |
$129.2M
79.04%
YoY
|
$72.16M
151.99%
YoY
|
$28.64M
N/A
|
| Gross Profit |
$30.67M
-369.83%
YoY
|
-$11.37M
-142.73%
YoY
|
$26.60M
N/A
|
| Selling, General & Admin |
$91.25M
94.77%
YoY
|
$46.85M
15.37%
YoY
|
$40.61M
N/A
|
| Research & Development |
$200.1M
33.86%
YoY
|
$149.5M
26.83%
YoY
|
$117.9M
N/A
|
| Depreciation & Amortization |
$23.16M
84.58%
YoY
|
$12.55M
166.52%
YoY
|
$4.707M
N/A
|
| Operating Expenses |
$291.4M
48.39%
YoY
|
$196.3M
23.9%
YoY
|
$158.5M
N/A
|
| Operating Profit |
-$260.7M
25.51%
YoY
|
-$207.7M
57.5%
YoY
|
-$131.9M
N/A
|
| Interest Expense |
-$21.56M
5.84%
YoY
|
-$20.37M
414.08%
YoY
|
-$3.963M
N/A
|
| Other Income/Expense, Net |
-$74.78M
5621.5%
YoY
|
-$1.307M
-443.04%
YoY
|
$381.0K
N/A
|
| Pretax Income |
-$335.5M
45.14%
YoY
|
-$231.1M
70.63%
YoY
|
-$135.5M
N/A
|
| Income Tax |
-$37.13M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$298.3M
12.24%
YoY
|
-$265.8M
70.1%
YoY
|
-$156.3M
N/A
|
| Basic Earnings Per Share |
-$4.83
-76.71%
YoY
|
-$20.74
58.93%
YoY
|
-$13.05
N/A
|
| Diluted Earnings Per Share |
-$4.83
161.08%
YoY
|
-$1.85
69.72%
YoY
|
-$1.09
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
69.20M
439.85%
YoY
|
12.82M
7.03%
YoY
|
11.98M
N/A
|
| Diluted Shares Outstanding |
69.20M
439.85%
YoY
|
12.82M
7.03%
YoY
|
11.98M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| Revenue |
$80.88M
44.8%
YoY
|
$57.67M
-5.13%
YoY
|
$30.78M
37.59%
YoY
|
$15.55M
-26.21%
YoY
|
$55.86M
571.58%
YoY
|
$60.79M
N/A
|
| Cost Of Revenue |
$63.42M
18.24%
YoY
|
$41.71M
-42.19%
YoY
|
$22.29M
52.67%
YoY
|
$11.55M
-36.24%
YoY
|
$53.64M
423.78%
YoY
|
$72.16M
N/A
|
| Gross Profit |
$17.46M
686.53%
YoY
|
$15.96M
-240.44%
YoY
|
$8.490M
9.25%
YoY
|
$3.995M
35.38%
YoY
|
$2.220M
-215.44%
YoY
|
-$11.37M
N/A
|
| Selling, General & Admin |
$45.62M
257.75%
YoY
|
$44.00M
-6.07%
YoY
|
$21.92M
112.71%
YoY
|
$12.57M
2.3%
YoY
|
$12.75M
33.11%
YoY
|
$46.85M
N/A
|
| Research & Development |
$67.51M
40.61%
YoY
|
$57.57M
-61.49%
YoY
|
$48.76M
63.32%
YoY
|
$45.77M
15.75%
YoY
|
$48.01M
27.57%
YoY
|
$149.5M
N/A
|
| Depreciation & Amortization |
$15.93M
298.75%
YoY
|
$9.617M
-12.96%
YoY
|
$4.600M
31.43%
YoY
|
$3.900M
160.0%
YoY
|
$3.996M
167.11%
YoY
|
$11.05M
N/A
|
| Operating Expenses |
$113.1M
86.18%
YoY
|
$101.6M
-48.27%
YoY
|
$70.68M
68.43%
YoY
|
$58.35M
12.52%
YoY
|
$60.76M
28.7%
YoY
|
$196.3M
N/A
|
| Operating Profit |
-$95.67M
63.41%
YoY
|
-$85.61M
-58.78%
YoY
|
-$62.19M
81.88%
YoY
|
-$54.35M
11.15%
YoY
|
-$58.54M
19.14%
YoY
|
-$207.7M
N/A
|
| Interest Expense |
$2.369M
-145.88%
YoY
|
$5.691M
-127.93%
YoY
|
$1.334M
-120.04%
YoY
|
-$5.237M
40.1%
YoY
|
-$5.164M
37.6%
YoY
|
-$20.37M
N/A
|
| Other Income/Expense, Net |
-$941.0K
-126.03%
YoY
|
$1.725M
-231.98%
YoY
|
-$71.22M
979.73%
YoY
|
-$9.428M
107.07%
YoY
|
$3.615M
2839.02%
YoY
|
-$1.307M
N/A
|
| Pretax Income |
-$96.61M
60.77%
YoY
|
-$78.19M
-66.17%
YoY
|
-$133.4M
227.07%
YoY
|
-$63.78M
19.32%
YoY
|
-$60.09M
13.88%
YoY
|
-$231.1M
N/A
|
| Income Tax |
$100.0K
N/A
|
-$37.13M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$96.68M
60.88%
YoY
|
-$41.06M
-84.55%
YoY
|
-$133.4M
227.07%
YoY
|
-$63.78M
19.32%
YoY
|
-$60.09M
13.88%
YoY
|
-$265.8M
N/A
|
| Basic Earnings Per Share |
-$0.61
-88.66%
YoY
|
N/A
|
-$1.50
-57.98%
YoY
|
-$5.78
25.65%
YoY
|
-$5.38
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.61
22.0%
YoY
|
-$0.20
-89.17%
YoY
|
-$1.50
-57.98%
YoY
|
-$5.78
25.65%
YoY
|
-$0.50
25.0%
YoY
|
-$1.85
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
160.0M
1089.94%
YoY
|
159.3M
N/A
|
146.5M
1033.85%
YoY
|
13.88M
8.71%
YoY
|
13.44M
N/A
|
N/A
|
| Diluted Shares Outstanding |
159.6M
1087.61%
YoY
|
N/A
|
93.85M
626.16%
YoY
|
13.88M
8.71%
YoY
|
13.44M
N/A
|
N/A
|
Loading...