|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$279.5M
2.76%
YoY
|
$272.0M
7.18%
YoY
|
$253.8M
27.89%
YoY
|
$198.4M
20.06%
YoY
|
$165.3M
3.75%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.063M
5.62%
YoY
|
$2.900M
16.0%
YoY
|
$2.500M
4.17%
YoY
|
$2.400M
-8.81%
YoY
|
$2.632M
-4.95%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$38.37M
692.75%
YoY
|
$4.840M
11.73%
YoY
|
$4.332M
-54.36%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$128.8M
5.34%
YoY
|
$122.2M
4.88%
YoY
|
$116.6M
16.86%
YoY
|
$99.74M
12.93%
YoY
|
$88.32M
13.3%
YoY
|
| Income Tax |
$35.17M
4.1%
YoY
|
$33.79M
19.65%
YoY
|
$28.24M
14.56%
YoY
|
$24.65M
12.13%
YoY
|
$21.99M
14.4%
YoY
|
| Net Earnings |
$93.61M
5.82%
YoY
|
$88.46M
0.16%
YoY
|
$88.31M
17.61%
YoY
|
$75.09M
13.2%
YoY
|
$66.34M
12.94%
YoY
|
| Basic Earnings Per Share |
$135.00
11.52%
YoY
|
$121.00
3.78%
YoY
|
$116.60
20.78%
YoY
|
$96.55
14.93%
YoY
|
$84.01
13.48%
YoY
|
| Diluted Earnings Per Share |
$134.00
10.69%
YoY
|
$121.00
3.78%
YoY
|
$116.60
20.78%
YoY
|
$96.55
14.93%
YoY
|
$84.01
13.48%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
693.6K shares
-5.11%
YoY
|
730.9K
-3.49%
YoY
|
757.3K
-2.62%
YoY
|
777.7K
-1.51%
YoY
|
789.6K
-0.47%
YoY
|
| Diluted Shares Outstanding |
698.8K shares
-4.4%
YoY
|
730.9K
-3.49%
YoY
|
757.3K
-2.62%
YoY
|
777.7K
-1.51%
YoY
|
789.6K
-0.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$71.71M
6.81%
YoY
|
N/A
|
$70.59M
2.85%
YoY
|
$70.06M
0.33%
YoY
|
$67.14M
0.75%
YoY
|
N/A
|
$68.64M
4.45%
YoY
|
$69.83M
14.45%
YoY
|
$66.64M
11.75%
YoY
|
N/A
|
$65.71M
27.07%
YoY
|
$61.02M
33.53%
YoY
|
$59.63M
38.38%
YoY
|
N/A
|
$51.71M
28.97%
YoY
|
$45.70M
11.04%
YoY
|
$43.09M
3.57%
YoY
|
N/A
|
$40.10M
0.77%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$756.0K
-0.92%
YoY
|
$752.0K
0.8%
YoY
|
$781.0K
4.41%
YoY
|
$767.0K
2.95%
YoY
|
$763.0K
9.31%
YoY
|
$746.0K
13.37%
YoY
|
$748.0K
-39.53%
YoY
|
$745.0K
N/A
|
$698.0K
17.11%
YoY
|
$658.0K
13.64%
YoY
|
$1.237M
113.64%
YoY
|
N/A
|
$596.0K
-9.15%
YoY
|
$579.0K
-12.27%
YoY
|
$579.0K
-27.62%
YoY
|
$614.0K
-25.12%
YoY
|
$656.0K
-0.61%
YoY
|
$660.0K
-18.52%
YoY
|
$800.0K
-8.05%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.93M
281.79%
YoY
|
N/A
|
$12.27M
877.07%
YoY
|
$8.595M
780.64%
YoY
|
$3.910M
341.81%
YoY
|
N/A
|
$1.256M
24.73%
YoY
|
$976.0K
-12.31%
YoY
|
$885.0K
-32.75%
YoY
|
N/A
|
$1.007M
-51.91%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$32.38M
0.1%
YoY
|
$32.45M
6.98%
YoY
|
$32.64M
6.94%
YoY
|
$31.34M
4.02%
YoY
|
$32.35M
3.47%
YoY
|
$30.33M
4.65%
YoY
|
$30.52M
3.17%
YoY
|
$30.13M
5.74%
YoY
|
$31.27M
5.99%
YoY
|
$28.99M
6.69%
YoY
|
$29.58M
13.15%
YoY
|
$28.49M
20.21%
YoY
|
$29.50M
29.76%
YoY
|
$27.17M
27.25%
YoY
|
$26.14M
11.88%
YoY
|
$23.70M
10.78%
YoY
|
$22.73M
2.34%
YoY
|
$21.35M
2.69%
YoY
|
$23.37M
18.28%
YoY
|
| Income Tax |
$8.313M
-11.03%
YoY
|
$8.628M
1.66%
YoY
|
$8.918M
6.2%
YoY
|
$8.281M
-0.93%
YoY
|
$9.344M
9.36%
YoY
|
$8.487M
12.26%
YoY
|
$8.397M
11.29%
YoY
|
$8.359M
16.39%
YoY
|
$8.544M
43.55%
YoY
|
$7.560M
6.27%
YoY
|
$7.545M
14.23%
YoY
|
$7.182M
36.62%
YoY
|
$5.952M
4.88%
YoY
|
$7.114M
32.23%
YoY
|
$6.605M
12.64%
YoY
|
$5.257M
0.32%
YoY
|
$5.675M
3.18%
YoY
|
$5.380M
1.55%
YoY
|
$5.864M
18.58%
YoY
|
| Net Earnings |
$24.07M
4.62%
YoY
|
$23.82M
9.05%
YoY
|
$23.72M
7.22%
YoY
|
$23.06M
5.92%
YoY
|
$23.01M
1.26%
YoY
|
$21.85M
1.96%
YoY
|
$22.12M
0.39%
YoY
|
$21.77M
2.15%
YoY
|
$22.72M
-3.5%
YoY
|
$21.43M
6.84%
YoY
|
$22.03M
12.79%
YoY
|
$21.31M
15.53%
YoY
|
$23.55M
38.04%
YoY
|
$20.05M
25.57%
YoY
|
$19.54M
11.62%
YoY
|
$18.44M
14.18%
YoY
|
$17.06M
2.06%
YoY
|
$15.97M
3.08%
YoY
|
$17.50M
18.18%
YoY
|
| Basic Earnings Per Share |
$35.91
9.22%
YoY
|
N/A
|
$34.24
14.29%
YoY
|
$33.06
12.49%
YoY
|
$32.88
7.59%
YoY
|
N/A
|
$29.96
2.5%
YoY
|
$29.39
4.85%
YoY
|
$30.56
-0.78%
YoY
|
N/A
|
$29.23
15.99%
YoY
|
$28.03
18.87%
YoY
|
$30.80
41.94%
YoY
|
N/A
|
$25.20
13.72%
YoY
|
$23.58
15.31%
YoY
|
$21.70
2.5%
YoY
|
N/A
|
$22.16
18.76%
YoY
|
| Diluted Earnings Per Share |
$35.34
7.55%
YoY
|
$34.29
10.04%
YoY
|
$33.92
13.22%
YoY
|
$32.94
12.08%
YoY
|
$32.86
7.53%
YoY
|
$31.17
9.18%
YoY
|
$29.96
2.5%
YoY
|
$29.39
4.85%
YoY
|
$30.56
-0.78%
YoY
|
$28.55
9.32%
YoY
|
$29.23
15.99%
YoY
|
$28.03
18.87%
YoY
|
$30.80
41.94%
YoY
|
$26.11
-100.0%
YoY
|
$25.20
13.72%
YoY
|
$23.58
15.31%
YoY
|
$21.70
2.5%
YoY
|
$20.22M
3.1%
YoY
|
$22.16
18.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
691.9K shares
-1.12%
YoY
|
720.4K shares
2.91%
YoY
|
722.4K shares
-2.2%
YoY
|
727.8K
-1.93%
YoY
|
699.8K
-5.82%
YoY
|
700.0K
-6.81%
YoY
|
738.6K
-2.1%
YoY
|
742.1K
-2.66%
YoY
|
743.0K
-2.72%
YoY
|
751.1K
-2.37%
YoY
|
754.4K
-2.68%
YoY
|
762.4K
-2.49%
YoY
|
763.8K
-2.84%
YoY
|
769.4K
-2.57%
YoY
|
775.2K
-1.82%
YoY
|
781.9K
-0.98%
YoY
|
786.1K
-0.45%
YoY
|
789.6K
-0.49%
YoY
|
789.6K
-0.49%
YoY
|
| Diluted Shares Outstanding |
681.2K shares
-2.72%
YoY
|
N/A
|
699.2K shares
-5.31%
YoY
|
699.9K shares
-5.52%
YoY
|
700.2K
-5.82%
YoY
|
N/A
|
738.4K
-2.04%
YoY
|
740.8K
-2.57%
YoY
|
743.5K
-2.76%
YoY
|
N/A
|
753.8K
-2.75%
YoY
|
760.3K
-2.76%
YoY
|
764.6K
-2.73%
YoY
|
N/A
|
775.1K
-1.84%
YoY
|
781.9K
-0.98%
YoY
|
786.1K
-0.45%
YoY
|
N/A
|
789.6K
N/A
|
Loading...