|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$279.9M
3.89%
YoY
|
$269.4M
26.3%
YoY
|
$213.3M
50.14%
YoY
|
$142.1M
22.01%
YoY
|
$116.5M
3.68%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.777M
5.87%
YoY
|
$6.401M
-12.64%
YoY
|
$7.327M
49.56%
YoY
|
$4.899M
38.39%
YoY
|
$3.540M
13.46%
YoY
|
| Operating Expenses |
$214.9M
0.4%
YoY
|
$214.0M
8.92%
YoY
|
$196.5M
73.2%
YoY
|
$113.5M
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$75.55M
321.59%
YoY
|
$17.92M
111.6%
YoY
|
$8.469M
-47.51%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$65.05M
17.35%
YoY
|
$55.43M
-5.57%
YoY
|
$58.70M
-19.41%
YoY
|
$72.84M
17.26%
YoY
|
$62.11M
23.56%
YoY
|
| Income Tax |
$10.46M
10.36%
YoY
|
$9.478M
8.12%
YoY
|
$8.766M
-28.37%
YoY
|
$12.24M
19.16%
YoY
|
$10.27M
22.32%
YoY
|
| Net Earnings |
$54.59M
18.8%
YoY
|
$45.95M
-7.98%
YoY
|
$49.93M
-17.6%
YoY
|
$60.60M
16.88%
YoY
|
$51.84M
23.8%
YoY
|
| Basic Earnings Per Share |
$1.46
18.7%
YoY
|
$1.23
-8.21%
YoY
|
$1.34
-25.14%
YoY
|
$1.79
0.56%
YoY
|
$1.78
20.27%
YoY
|
| Diluted Earnings Per Share |
$1.45
18.85%
YoY
|
$1.22
-8.38%
YoY
|
$1.33
-100.0%
YoY
|
$1.786M
100903531.76%
YoY
|
$1.77
20.41%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
37.44M
0.31%
YoY
|
37.33M
-0.15%
YoY
|
37.38M
10.46%
YoY
|
33.84M
16.04%
YoY
|
29.17M
3.19%
YoY
|
| Diluted Shares Outstanding |
37.63M
0.32%
YoY
|
37.51M
0.04%
YoY
|
37.50M
10.52%
YoY
|
33.93M
15.88%
YoY
|
29.28M
3.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$67.12M
-0.99%
YoY
|
N/A
|
$70.80M
22.22%
YoY
|
$69.82M
22.83%
YoY
|
$67.79M
23.13%
YoY
|
N/A
|
$57.92M
6.81%
YoY
|
$56.85M
7.65%
YoY
|
$55.05M
7.46%
YoY
|
N/A
|
$54.23M
48.94%
YoY
|
$52.80M
54.01%
YoY
|
$51.23M
53.95%
YoY
|
$38.11M
20.28%
YoY
|
$36.41M
28.32%
YoY
|
$34.29M
19.84%
YoY
|
$33.28M
19.75%
YoY
|
$31.69M
9.89%
YoY
|
$28.38M
2.68%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$117.0K
-35.71%
YoY
|
| Depreciation & Amortization |
$2.001M
24.05%
YoY
|
$1.731M
-3.67%
YoY
|
$1.697M
13.06%
YoY
|
$1.736M
16.35%
YoY
|
$1.613M
0.12%
YoY
|
$1.797M
16.09%
YoY
|
$1.501M
-10.65%
YoY
|
$1.492M
-32.24%
YoY
|
$1.611M
-15.17%
YoY
|
$1.548M
8.71%
YoY
|
$1.680M
48.15%
YoY
|
$2.202M
86.77%
YoY
|
$1.899M
63.43%
YoY
|
$1.424M
28.29%
YoY
|
$1.134M
36.63%
YoY
|
$1.179M
47.38%
YoY
|
$1.162M
45.25%
YoY
|
$1.110M
38.75%
YoY
|
$830.0K
6.41%
YoY
|
| Operating Expenses |
$60.83M
18.28%
YoY
|
N/A
|
$56.16M
-6.61%
YoY
|
$53.50M
2.31%
YoY
|
$51.43M
2.95%
YoY
|
N/A
|
$60.13M
N/A
|
$52.30M
N/A
|
$49.96M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$117.0K
-35.71%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$24.78M
35.96%
YoY
|
$23.37M
59.8%
YoY
|
N/A
|
$20.46M
342.02%
YoY
|
$18.23M
607.81%
YoY
|
$14.62M
617.87%
YoY
|
$8.679M
337.01%
YoY
|
$4.629M
151.44%
YoY
|
$2.575M
21.52%
YoY
|
$2.037M
-19.26%
YoY
|
$1.986M
-34.46%
YoY
|
$1.841M
-46.95%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$19.97M
22.12%
YoY
|
$17.73M
0.28%
YoY
|
$14.64M
44.47%
YoY
|
$16.32M
15.28%
YoY
|
$16.35M
21.55%
YoY
|
$17.68M
-0.25%
YoY
|
$10.13M
-35.21%
YoY
|
$14.16M
-19.64%
YoY
|
$13.45M
74.41%
YoY
|
$17.73M
9.97%
YoY
|
$15.64M
-16.64%
YoY
|
$17.62M
-7.82%
YoY
|
$7.714M
-59.06%
YoY
|
$16.12M
159.6%
YoY
|
$18.76M
-3.14%
YoY
|
$19.11M
1.23%
YoY
|
$18.84M
6.71%
YoY
|
$6.210M
-54.7%
YoY
|
$19.37M
45.5%
YoY
|
| Income Tax |
$3.708M
33.57%
YoY
|
$3.096M
-5.95%
YoY
|
$2.178M
36.3%
YoY
|
$2.410M
1.52%
YoY
|
$2.776M
25.38%
YoY
|
$3.292M
4.47%
YoY
|
$1.598M
-31.3%
YoY
|
$2.374M
-10.42%
YoY
|
$2.214M
246.48%
YoY
|
$3.151M
13.96%
YoY
|
$2.326M
-29.83%
YoY
|
$2.650M
-16.14%
YoY
|
$639.0K
-78.69%
YoY
|
$2.765M
444.29%
YoY
|
$3.315M
-1.28%
YoY
|
$3.160M
-4.33%
YoY
|
$2.998M
-3.32%
YoY
|
$508.0K
-78.39%
YoY
|
$3.358M
37.45%
YoY
|
| Net Earnings |
$16.26M
19.78%
YoY
|
$14.64M
1.71%
YoY
|
$12.46M
46.0%
YoY
|
$13.91M
18.05%
YoY
|
$13.58M
20.8%
YoY
|
$14.39M
-1.28%
YoY
|
$8.535M
-35.89%
YoY
|
$11.78M
-21.27%
YoY
|
$11.24M
58.87%
YoY
|
$14.58M
9.14%
YoY
|
$13.31M
-13.8%
YoY
|
$14.97M
-6.18%
YoY
|
$7.075M
-55.35%
YoY
|
$13.36M
134.23%
YoY
|
$15.45M
-3.53%
YoY
|
$15.95M
2.41%
YoY
|
$15.84M
8.85%
YoY
|
$5.702M
-49.79%
YoY
|
$16.01M
47.31%
YoY
|
| Basic Earnings Per Share |
$0.36
0.0%
YoY
|
N/A
|
$0.33
43.48%
YoY
|
$0.37
15.63%
YoY
|
$0.36
20.0%
YoY
|
N/A
|
$0.23
-36.11%
YoY
|
$0.32
-20.0%
YoY
|
$0.30
57.89%
YoY
|
N/A
|
$0.36
-21.74%
YoY
|
$0.40
-14.89%
YoY
|
$0.19
-59.57%
YoY
|
N/A
|
$0.46
-19.3%
YoY
|
$0.47
-14.55%
YoY
|
$0.47
-9.62%
YoY
|
N/A
|
$0.57
46.15%
YoY
|
| Diluted Earnings Per Share |
$0.36
0.0%
YoY
|
$0.39
2.61%
YoY
|
$0.33
44.02%
YoY
|
$0.37
19.09%
YoY
|
$0.36
21.11%
YoY
|
$0.38
-1.77%
YoY
|
$0.23
-36.89%
YoY
|
$0.31
-21.62%
YoY
|
$0.30
57.84%
YoY
|
$0.39
-100.0%
YoY
|
$0.36
-100.0%
YoY
|
$0.40
-14.68%
YoY
|
$0.19
-59.57%
YoY
|
$393.3K
218479377.06%
YoY
|
$455.2K
81286422.63%
YoY
|
$0.47
-14.55%
YoY
|
$0.47
-7.84%
YoY
|
$0.18
-55.0%
YoY
|
$0.56
47.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
37.67M
0.15%
YoY
|
37.65M
0.17%
YoY
|
37.65M
0.19%
YoY
|
37.64M
0.24%
YoY
|
37.61M
0.18%
YoY
|
37.59M
0.26%
YoY
|
37.58M
0.24%
YoY
|
37.55M
0.23%
YoY
|
37.55M
-1.05%
YoY
|
37.49M
10.07%
YoY
|
37.49M
10.06%
YoY
|
37.46M
10.67%
YoY
|
37.94M
12.19%
YoY
|
34.06M
N/A
|
34.06M
20.59%
YoY
|
33.85M
19.85%
YoY
|
33.82M
19.86%
YoY
|
N/A
|
28.25M
0.23%
YoY
|
| Diluted Shares Outstanding |
44.87M
19.26%
YoY
|
N/A
|
37.68M
0.29%
YoY
|
37.62M
0.36%
YoY
|
37.63M
0.39%
YoY
|
N/A
|
37.57M
0.5%
YoY
|
37.49M
0.45%
YoY
|
37.48M
-1.2%
YoY
|
N/A
|
37.38M
10.16%
YoY
|
37.32M
10.02%
YoY
|
37.93M
11.78%
YoY
|
N/A
|
33.93M
19.64%
YoY
|
33.92M
19.65%
YoY
|
33.94M
19.77%
YoY
|
N/A
|
28.36M
0.25%
YoY
|
Loading...