|
FY2025
12 months to Dec 25, 2025
|
FY2024
12 months to Dec 26, 2024
|
FY2023
12 months to Dec 28, 2023
|
FY2022
12 months to Dec 29, 2022
|
FY2021
12 months to Dec 30, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Deferred income taxes | |||||
| Loss on asset impairments and disposals, net | |||||
| Change in fair value of contingent earn-out liabilities | |||||
| Interest cap derivative contracts | |||||
| Changes in operating assets and liabilities, net of effects of acquisition: | |||||
| Receivables, net | |||||
| Inventories, net | |||||
| Trade accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Income taxes | |||||
| Deferred revenue | |||||
| Other, net | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Purchases of fixed assets | |||||
| Acquisition, net of cash acquired | |||||
| Proceeds from sales of property | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from term loans | |||||
| Payments on term loan | |||||
| Borrowings on revolving line of credit | |||||
| Payments on revolving line of credit | |||||
| Payments of contingent earn-out liabilities | |||||
| Proceeds from exercise of stock options | |||||
| Proceeds from employee stock purchase plan | |||||
| Debt issuance costs | |||||
| Tax payments for stock-based compensation awards | |||||
| Net cash used in financing activities | |||||
| Net increase in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of the period | |||||
| Cash and cash equivalents, end of the period | |||||
| Supplemental disclosures of cash flow information | |||||
| Buildings and equipment acquired under operating leases | |||||
| Cash paid for interest, net of capitalized interest | |||||
| Cash paid for income taxes, net of refunds | |||||
| Fixed assets accrued at the end of the period | |||||
Loading...