|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$208.6M
1.35%
YoY
|
$205.9M
-16.31%
YoY
|
$246.0M
-17.51%
YoY
|
$298.2M
5.28%
YoY
|
$283.2M
45.26%
YoY
|
| Depreciation, Depletion And Amortization |
$241.2M
3.74%
YoY
|
$232.5M
15.16%
YoY
|
$201.9M
30.22%
YoY
|
$155.0M
31.16%
YoY
|
$118.2M
28.98%
YoY
|
| Cash From Operating Activities |
$381.8M
-36.69%
YoY
|
$603.2M
-24.94%
YoY
|
$803.6M
614.62%
YoY
|
$112.5M
-62.68%
YoY
|
$301.3M
-25.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$317.8M
-28.88%
YoY
|
$446.8M
-18.4%
YoY
|
$547.6M
19.93%
YoY
|
$456.6M
-212.0%
YoY
|
-$407.7M
91.94%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.35M
355.46%
YoY
|
$3.810M
-94.01%
YoY
|
$63.57M
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$17.35M
-1901.97%
YoY
|
$963.0K
-101.51%
YoY
|
-$63.57M
N/A
|
| Cash From Investing Activities |
-$317.8M
-28.88%
YoY
|
-$446.8M
-20.91%
YoY
|
-$565.0M
23.99%
YoY
|
-$455.6M
-3.31%
YoY
|
-$471.2M
121.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.445M
-19.63%
YoY
|
-$3.042M
-98.58%
YoY
|
-$214.0M
-200.23%
YoY
|
$213.5M
13518.43%
YoY
|
$1.568M
-98.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$381.8M
-36.69%
YoY
|
$603.2M
-24.94%
YoY
|
$803.6M
614.62%
YoY
|
$112.5M
-62.68%
YoY
|
$301.3M
-25.81%
YoY
|
| Cash From Investing Activities |
-$317.8M
-28.88%
YoY
|
-$446.8M
-20.91%
YoY
|
-$565.0M
23.99%
YoY
|
-$455.6M
-3.31%
YoY
|
-$471.2M
121.81%
YoY
|
| Cash From Financing Activities |
-$2.445M
-19.63%
YoY
|
-$3.042M
-98.58%
YoY
|
-$214.0M
-200.23%
YoY
|
$213.5M
13518.43%
YoY
|
$1.568M
-98.2%
YoY
|
| Net Change In Cash |
$61.63M
-59.8%
YoY
|
$153.3M
523.42%
YoY
|
$24.59M
-118.96%
YoY
|
-$129.7M
-22.98%
YoY
|
-$168.3M
-159.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$381.8M
-36.69%
YoY
|
$603.2M
-24.94%
YoY
|
$803.6M
614.62%
YoY
|
$112.5M
-62.68%
YoY
|
$301.3M
-25.81%
YoY
|
| Capital Expenditures |
$317.8M
-28.88%
YoY
|
$446.8M
-18.4%
YoY
|
$547.6M
19.93%
YoY
|
$456.6M
-212.0%
YoY
|
-$407.7M
91.94%
YoY
|
| Free Cash Flow |
$64.07M
-59.01%
YoY
|
$156.3M
-38.93%
YoY
|
$256.0M
-174.38%
YoY
|
-$344.2M
-148.54%
YoY
|
$709.0M
14.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$39.71M
-18.76%
YoY
|
$39.33M
-17.17%
YoY
|
$57.26M
10.78%
YoY
|
$63.18M
11.49%
YoY
|
$48.88M
-2.31%
YoY
|
$47.48M
28.05%
YoY
|
$51.69M
-21.59%
YoY
|
$56.67M
-20.69%
YoY
|
$50.03M
-30.05%
YoY
|
$37.08M
-46.44%
YoY
|
$65.92M
-13.46%
YoY
|
$71.45M
-12.68%
YoY
|
$71.52M
0.81%
YoY
|
$69.24M
38.83%
YoY
|
$76.18M
-8.13%
YoY
|
$81.83M
7.96%
YoY
|
$70.95M
N/A
|
$49.87M
-12.66%
YoY
|
$82.92M
20.56%
YoY
|
| Depreciation, Depletion And Amortization |
$61.33M
2.27%
YoY
|
$60.67M
1.48%
YoY
|
$60.54M
4.59%
YoY
|
$59.99M
2.75%
YoY
|
$59.97M
6.28%
YoY
|
$59.78M
8.76%
YoY
|
$57.88M
13.72%
YoY
|
$58.38M
17.53%
YoY
|
$56.42M
21.73%
YoY
|
$54.97M
29.85%
YoY
|
$50.90M
26.85%
YoY
|
$49.68M
30.89%
YoY
|
$46.35M
33.92%
YoY
|
$42.33M
25.61%
YoY
|
$40.13M
44.87%
YoY
|
$37.95M
43.68%
YoY
|
$34.61M
N/A
|
$33.70M
38.11%
YoY
|
$27.70M
21.48%
YoY
|
| Cash From Operating Activities |
$109.2M
53.52%
YoY
|
$124.1M
22.37%
YoY
|
$102.5M
-36.06%
YoY
|
$84.11M
-56.64%
YoY
|
$71.16M
-51.76%
YoY
|
$101.4M
-3.06%
YoY
|
$160.3M
-27.93%
YoY
|
$194.0M
-14.31%
YoY
|
$147.5M
-41.06%
YoY
|
$104.6M
-0.51%
YoY
|
$222.4M
-42221.21%
YoY
|
$226.4M
1923.65%
YoY
|
$250.3M
-7609.15%
YoY
|
$105.1M
-265.42%
YoY
|
-$528.0K
-100.34%
YoY
|
$11.19M
-88.92%
YoY
|
-$3.333M
N/A
|
-$63.55M
-146.56%
YoY
|
$155.6M
-10.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$63.43M
-4.94%
YoY
|
$78.93M
-19.02%
YoY
|
$78.01M
-36.96%
YoY
|
$94.10M
-17.4%
YoY
|
$66.73M
-40.25%
YoY
|
$97.47M
-27.22%
YoY
|
$123.7M
-8.0%
YoY
|
$113.9M
-18.49%
YoY
|
$111.7M
-19.88%
YoY
|
$133.9M
0.1%
YoY
|
$134.5M
-223.92%
YoY
|
$139.8M
-223.28%
YoY
|
$139.4M
-238.15%
YoY
|
$133.8M
-202.92%
YoY
|
-$108.5M
25.93%
YoY
|
-$113.4M
147.01%
YoY
|
-$100.9M
N/A
|
-$130.0M
26.57%
YoY
|
-$86.19M
97.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$490.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$47.00K
-101.75%
YoY
|
-$200.0K
N/A
|
-$17.16M
-514.2%
YoY
|
$0.00
-100.0%
YoY
|
-$2.689M
N/A
|
$0.00
-100.0%
YoY
|
$4.142M
N/A
|
-$490.0K
N/A
|
$0.00
N/A
|
-$63.35M
N/A
|
| Cash From Investing Activities |
-$63.43M
-4.94%
YoY
|
-$78.93M
-19.02%
YoY
|
-$78.01M
-36.96%
YoY
|
-$94.10M
-17.4%
YoY
|
-$66.73M
-40.25%
YoY
|
-$97.47M
-27.19%
YoY
|
-$123.7M
-8.2%
YoY
|
-$113.9M
-27.4%
YoY
|
-$111.7M
-19.88%
YoY
|
-$133.9M
-1.9%
YoY
|
-$134.8M
24.19%
YoY
|
-$156.9M
43.66%
YoY
|
-$139.4M
37.48%
YoY
|
-$136.5M
4.99%
YoY
|
-$108.5M
-27.42%
YoY
|
-$109.2M
138.11%
YoY
|
-$101.4M
N/A
|
-$130.0M
26.57%
YoY
|
-$149.5M
242.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.478M
-71.44%
YoY
|
-$331.0K
-111.12%
YoY
|
$3.128M
-49.27%
YoY
|
-$67.00K
-111.3%
YoY
|
-$5.175M
-59.5%
YoY
|
$2.977M
44.16%
YoY
|
$6.166M
-120.42%
YoY
|
$593.0K
-100.84%
YoY
|
-$12.78M
-88.95%
YoY
|
$2.065M
-93.83%
YoY
|
-$30.20M
-127.31%
YoY
|
-$70.30M
-197.09%
YoY
|
-$115.6M
3902.84%
YoY
|
$33.45M
1056.5%
YoY
|
$110.6M
1758.8%
YoY
|
$72.40M
-918.91%
YoY
|
-$2.889M
N/A
|
$2.892M
-0.28%
YoY
|
$5.949M
-19.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$109.2M
53.52%
YoY
|
$124.1M
22.37%
YoY
|
$102.5M
-36.06%
YoY
|
$84.11M
-56.64%
YoY
|
$71.16M
-51.76%
YoY
|
$101.4M
-3.06%
YoY
|
$160.3M
-27.93%
YoY
|
$194.0M
-14.31%
YoY
|
$147.5M
-41.06%
YoY
|
$104.6M
-0.51%
YoY
|
$222.4M
-42221.21%
YoY
|
$226.4M
1923.65%
YoY
|
$250.3M
-7609.15%
YoY
|
$105.1M
-265.42%
YoY
|
-$528.0K
-100.34%
YoY
|
$11.19M
-88.92%
YoY
|
-$3.333M
N/A
|
-$63.55M
-146.56%
YoY
|
$155.6M
-10.05%
YoY
|
| Cash From Investing Activities |
-$63.43M
-4.94%
YoY
|
-$78.93M
-19.02%
YoY
|
-$78.01M
-36.96%
YoY
|
-$94.10M
-17.4%
YoY
|
-$66.73M
-40.25%
YoY
|
-$97.47M
-27.19%
YoY
|
-$123.7M
-8.2%
YoY
|
-$113.9M
-27.4%
YoY
|
-$111.7M
-19.88%
YoY
|
-$133.9M
-1.9%
YoY
|
-$134.8M
24.19%
YoY
|
-$156.9M
43.66%
YoY
|
-$139.4M
37.48%
YoY
|
-$136.5M
4.99%
YoY
|
-$108.5M
-27.42%
YoY
|
-$109.2M
138.11%
YoY
|
-$101.4M
N/A
|
-$130.0M
26.57%
YoY
|
-$149.5M
242.21%
YoY
|
| Cash From Financing Activities |
-$1.478M
-71.44%
YoY
|
-$331.0K
-111.12%
YoY
|
$3.128M
-49.27%
YoY
|
-$67.00K
-111.3%
YoY
|
-$5.175M
-59.5%
YoY
|
$2.977M
44.16%
YoY
|
$6.166M
-120.42%
YoY
|
$593.0K
-100.84%
YoY
|
-$12.78M
-88.95%
YoY
|
$2.065M
-93.83%
YoY
|
-$30.20M
-127.31%
YoY
|
-$70.30M
-197.09%
YoY
|
-$115.6M
3902.84%
YoY
|
$33.45M
1056.5%
YoY
|
$110.6M
1758.8%
YoY
|
$72.40M
-918.91%
YoY
|
-$2.889M
N/A
|
$2.892M
-0.28%
YoY
|
$5.949M
-19.61%
YoY
|
| Net Change In Cash |
$44.34M
-6099.46%
YoY
|
$44.81M
549.64%
YoY
|
$27.61M
-35.36%
YoY
|
-$10.05M
-112.47%
YoY
|
-$739.0K
-103.21%
YoY
|
$6.898M
-125.35%
YoY
|
$42.71M
-25.6%
YoY
|
$80.64M
-9443.8%
YoY
|
$23.04M
-584.12%
YoY
|
-$27.21M
-1391.5%
YoY
|
$57.40M
3701.32%
YoY
|
-$863.0K
-96.64%
YoY
|
-$4.760M
-95.58%
YoY
|
$2.107M
-101.11%
YoY
|
$1.510M
-87.44%
YoY
|
-$25.65M
-155.43%
YoY
|
-$107.6M
N/A
|
-$190.6M
-619.46%
YoY
|
$12.02M
-91.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$109.2M
53.52%
YoY
|
$124.1M
22.37%
YoY
|
$102.5M
-36.06%
YoY
|
$84.11M
-56.64%
YoY
|
$71.16M
-51.76%
YoY
|
$101.4M
-3.06%
YoY
|
$160.3M
-27.93%
YoY
|
$194.0M
-14.31%
YoY
|
$147.5M
-41.06%
YoY
|
$104.6M
-0.51%
YoY
|
$222.4M
-42221.21%
YoY
|
$226.4M
1923.65%
YoY
|
$250.3M
-7609.15%
YoY
|
$105.1M
-265.42%
YoY
|
-$528.0K
-100.34%
YoY
|
$11.19M
-88.92%
YoY
|
-$3.333M
N/A
|
-$63.55M
-146.56%
YoY
|
$155.6M
-10.05%
YoY
|
| Capital Expenditures |
$63.43M
-4.94%
YoY
|
$78.93M
-19.02%
YoY
|
$78.01M
-36.96%
YoY
|
$94.10M
-17.4%
YoY
|
$66.73M
-40.25%
YoY
|
$97.47M
-27.22%
YoY
|
$123.7M
-8.0%
YoY
|
$113.9M
-18.49%
YoY
|
$111.7M
-19.88%
YoY
|
$133.9M
0.1%
YoY
|
$134.5M
-223.92%
YoY
|
$139.8M
-223.28%
YoY
|
$139.4M
-238.15%
YoY
|
$133.8M
-202.92%
YoY
|
-$108.5M
25.93%
YoY
|
-$113.4M
147.01%
YoY
|
-$100.9M
N/A
|
-$130.0M
26.57%
YoY
|
-$86.19M
97.23%
YoY
|
| Free Cash Flow |
$45.81M
932.78%
YoY
|
$45.14M
1051.31%
YoY
|
$24.48M
-33.01%
YoY
|
-$9.987M
-112.48%
YoY
|
$4.436M
-87.62%
YoY
|
$3.921M
-113.37%
YoY
|
$36.54M
-58.43%
YoY
|
$80.04M
-7.56%
YoY
|
$35.82M
-67.69%
YoY
|
-$29.32M
2.35%
YoY
|
$87.90M
-18.62%
YoY
|
$86.59M
-30.49%
YoY
|
$110.9M
13.64%
YoY
|
-$28.65M
-143.13%
YoY
|
$108.0M
-55.33%
YoY
|
$124.6M
-15.2%
YoY
|
$97.57M
N/A
|
$66.43M
-72.23%
YoY
|
$241.8M
11.59%
YoY
|
Loading...