|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.041M
37.72%
YoY
|
-$5.113M
36.07%
YoY
|
-$3.758M
-50.16%
YoY
|
-$7.539M
52.51%
YoY
|
-$4.943M
12.81%
YoY
|
| Depreciation, Depletion And Amortization |
$351.2K
651.93%
YoY
|
$46.71K
-34.13%
YoY
|
$70.91K
12.37%
YoY
|
$63.10K
9.01%
YoY
|
$57.89K
113.93%
YoY
|
| Cash From Operating Activities |
-$3.905M
-52.26%
YoY
|
-$8.179M
-0.3%
YoY
|
-$8.204M
-4.76%
YoY
|
-$8.614M
47.3%
YoY
|
-$5.848M
36.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.22K
391.28%
YoY
|
$4.115K
994.41%
YoY
|
$376.00
-99.5%
YoY
|
$74.82K
-386.99%
YoY
|
-$26.07K
-89.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$20.22K
391.28%
YoY
|
-$4.115K
994.41%
YoY
|
-$376.00
-99.5%
YoY
|
-$74.82K
186.99%
YoY
|
-$26.07K
-89.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.421M
-48.5%
YoY
|
$6.643M
690.77%
YoY
|
$840.0K
-93.01%
YoY
|
$12.02M
135.02%
YoY
|
$5.114M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.864M
-63.18%
YoY
|
$7.776M
-2733.04%
YoY
|
-$295.3K
-101.7%
YoY
|
$17.34M
220.33%
YoY
|
$5.414M
4.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.905M
-52.26%
YoY
|
-$8.179M
-0.3%
YoY
|
-$8.204M
-4.76%
YoY
|
-$8.614M
47.3%
YoY
|
-$5.848M
36.9%
YoY
|
| Cash From Investing Activities |
-$20.22K
391.28%
YoY
|
-$4.115K
994.41%
YoY
|
-$376.00
-99.5%
YoY
|
-$74.82K
186.99%
YoY
|
-$26.07K
-89.07%
YoY
|
| Cash From Financing Activities |
$2.864M
-63.18%
YoY
|
$7.776M
-2733.04%
YoY
|
-$295.3K
-101.7%
YoY
|
$17.34M
220.33%
YoY
|
$5.414M
4.63%
YoY
|
| Net Change In Cash |
-$1.060M
172.31%
YoY
|
-$389.1K
-94.96%
YoY
|
-$7.723M
-187.98%
YoY
|
$8.778M
-2009.41%
YoY
|
-$459.7K
-169.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.905M
-52.26%
YoY
|
-$8.179M
-0.3%
YoY
|
-$8.204M
-4.76%
YoY
|
-$8.614M
47.3%
YoY
|
-$5.848M
36.9%
YoY
|
| Capital Expenditures |
$20.22K
391.28%
YoY
|
$4.115K
994.41%
YoY
|
$376.00
-99.5%
YoY
|
$74.82K
-386.99%
YoY
|
-$26.07K
-89.07%
YoY
|
| Free Cash Flow |
-$3.925M
-52.03%
YoY
|
-$8.183M
-0.25%
YoY
|
-$8.204M
-5.58%
YoY
|
-$8.689M
49.25%
YoY
|
-$5.822M
44.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$1.670M
0.57%
YoY
|
-$1.541M
-8.72%
YoY
|
-$2.009M
21.3%
YoY
|
-$107.9K
-73.91%
YoY
|
-$1.661M
-14.58%
YoY
|
-$1.688M
1159.11%
YoY
|
-$1.656M
30.85%
YoY
|
-$413.6K
-79.68%
YoY
|
-$1.944M
-22.9%
YoY
|
-$134.1K
-91.28%
YoY
|
-$1.265M
-12.37%
YoY
|
-$2.036M
32.26%
YoY
|
-$2.522M
143.29%
YoY
|
-$1.537M
5.61%
YoY
|
-$1.444M
58.37%
YoY
|
-$1.539M
-27.74%
YoY
|
-$1.037M
46.0%
YoY
|
-$1.456M
51.48%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$135.0K
1063.79%
YoY
|
$7.800K
-33.56%
YoY
|
$10.55K
-12.16%
YoY
|
$121.2K
597.75%
YoY
|
$11.60K
-14.33%
YoY
|
$11.74K
-41.3%
YoY
|
$12.01K
-34.49%
YoY
|
$17.37K
-5.85%
YoY
|
$13.54K
-20.4%
YoY
|
$20.00K
48.48%
YoY
|
$18.34K
29.41%
YoY
|
$18.45K
28.57%
YoY
|
$17.01K
15.56%
YoY
|
$13.47K
-6.46%
YoY
|
$14.17K
-1.73%
YoY
|
$14.35K
-28.25%
YoY
|
$14.72K
-71.9%
YoY
|
$14.40K
178.53%
YoY
|
| Cash From Operating Activities |
N/A
|
-$548.4K
-67.41%
YoY
|
-$1.882M
25.95%
YoY
|
-$1.204M
-14.59%
YoY
|
-$3.592M
187.18%
YoY
|
-$1.683M
-19.22%
YoY
|
-$1.494M
-34.75%
YoY
|
-$1.410M
-45.31%
YoY
|
-$1.251M
-58.49%
YoY
|
-$2.083M
14.79%
YoY
|
-$2.290M
-31.92%
YoY
|
-$2.578M
510.93%
YoY
|
-$3.014M
315.58%
YoY
|
-$1.815M
12.77%
YoY
|
-$3.364M
113.93%
YoY
|
-$422.0K
-78.26%
YoY
|
-$725.2K
417.98%
YoY
|
-$1.609M
-44.74%
YoY
|
-$1.572M
51.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$18.30K
N/A
|
$0.00
-100.0%
YoY
|
$1.826K
N/A
|
$2.400K
N/A
|
$0.00
-100.0%
YoY
|
$1.740K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$380.00
-100.6%
YoY
|
$0.00
-100.0%
YoY
|
$380.00
N/A
|
$7.060K
-157.45%
YoY
|
-$63.64K
5433.91%
YoY
|
-$4.120K
-49.94%
YoY
|
N/A
N/A
|
-$12.29K
-115.36%
YoY
|
-$1.150K
-99.44%
YoY
|
-$8.230K
-92.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$18.30K
N/A
|
$0.00
-100.0%
YoY
|
-$1.826K
N/A
|
-$2.400K
N/A
|
$0.00
-100.0%
YoY
|
-$1.740K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$380.00
-99.4%
YoY
|
$0.00
-100.0%
YoY
|
-$380.00
N/A
|
-$7.060K
-42.55%
YoY
|
-$63.64K
5433.91%
YoY
|
-$4.120K
-49.94%
YoY
|
N/A
N/A
|
-$12.29K
-115.36%
YoY
|
-$1.150K
-99.44%
YoY
|
-$8.230K
-92.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.957M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$365.3K
-40.08%
YoY
|
-$751.1K
-140.5%
YoY
|
$2.957M
281.5%
YoY
|
$4.537M
N/A
|
$609.6K
12953.53%
YoY
|
$1.855M
137.78%
YoY
|
$775.0K
-172.07%
YoY
|
$0.00
-100.0%
YoY
|
$4.670K
-99.96%
YoY
|
$780.0K
-83.75%
YoY
|
-$1.075M
-247.31%
YoY
|
-$206.7K
-513.34%
YoY
|
$12.02M
574.18%
YoY
|
$4.800M
173.57%
YoY
|
$730.0K
-60.04%
YoY
|
$50.00K
-183.33%
YoY
|
$1.783M
-50.35%
YoY
|
$1.755M
27.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$548.4K
-67.41%
YoY
|
-$1.882M
25.95%
YoY
|
-$1.204M
-14.59%
YoY
|
-$3.592M
187.18%
YoY
|
-$1.683M
-19.22%
YoY
|
-$1.494M
-34.75%
YoY
|
-$1.410M
-45.31%
YoY
|
-$1.251M
-58.49%
YoY
|
-$2.083M
14.79%
YoY
|
-$2.290M
-31.92%
YoY
|
-$2.578M
510.93%
YoY
|
-$3.014M
315.58%
YoY
|
-$1.815M
12.77%
YoY
|
-$3.364M
113.93%
YoY
|
-$422.0K
-78.26%
YoY
|
-$725.2K
417.98%
YoY
|
-$1.609M
-44.74%
YoY
|
-$1.572M
51.75%
YoY
|
| Cash From Investing Activities |
N/A
|
-$18.30K
N/A
|
$0.00
-100.0%
YoY
|
-$1.826K
N/A
|
-$2.400K
N/A
|
$0.00
-100.0%
YoY
|
-$1.740K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$380.00
-99.4%
YoY
|
$0.00
-100.0%
YoY
|
-$380.00
N/A
|
-$7.060K
-42.55%
YoY
|
-$63.64K
5433.91%
YoY
|
-$4.120K
-49.94%
YoY
|
N/A
N/A
|
-$12.29K
-115.36%
YoY
|
-$1.150K
-99.44%
YoY
|
-$8.230K
-92.06%
YoY
|
| Cash From Financing Activities |
N/A
|
$365.3K
-40.08%
YoY
|
-$751.1K
-140.5%
YoY
|
$2.957M
281.5%
YoY
|
$4.537M
N/A
|
$609.6K
12953.53%
YoY
|
$1.855M
137.78%
YoY
|
$775.0K
-172.07%
YoY
|
$0.00
-100.0%
YoY
|
$4.670K
-99.96%
YoY
|
$780.0K
-83.75%
YoY
|
-$1.075M
-247.31%
YoY
|
-$206.7K
-513.34%
YoY
|
$12.02M
574.18%
YoY
|
$4.800M
173.57%
YoY
|
$730.0K
-60.04%
YoY
|
$50.00K
-183.33%
YoY
|
$1.783M
-50.35%
YoY
|
$1.755M
27.39%
YoY
|
| Net Change In Cash |
N/A
|
-$201.4K
-81.23%
YoY
|
-$2.633M
-834.03%
YoY
|
$1.735M
-482.93%
YoY
|
$942.1K
-175.31%
YoY
|
-$1.073M
-48.38%
YoY
|
$358.7K
-123.76%
YoY
|
-$453.1K
-87.6%
YoY
|
-$1.251M
-61.24%
YoY
|
-$2.079M
-120.5%
YoY
|
-$1.510M
-205.45%
YoY
|
-$3.654M
-1163.3%
YoY
|
-$3.227M
369.47%
YoY
|
$10.14M
5772.81%
YoY
|
$1.432M
723.37%
YoY
|
$343.6K
-663.63%
YoY
|
-$687.5K
472.88%
YoY
|
$172.7K
-63.61%
YoY
|
$173.9K
-26.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$548.4K
-67.41%
YoY
|
-$1.882M
25.95%
YoY
|
-$1.204M
-14.59%
YoY
|
-$3.592M
187.18%
YoY
|
-$1.683M
-19.22%
YoY
|
-$1.494M
-34.75%
YoY
|
-$1.410M
-45.31%
YoY
|
-$1.251M
-58.49%
YoY
|
-$2.083M
14.79%
YoY
|
-$2.290M
-31.92%
YoY
|
-$2.578M
510.93%
YoY
|
-$3.014M
315.58%
YoY
|
-$1.815M
12.77%
YoY
|
-$3.364M
113.93%
YoY
|
-$422.0K
-78.26%
YoY
|
-$725.2K
417.98%
YoY
|
-$1.609M
-44.74%
YoY
|
-$1.572M
51.75%
YoY
|
| Capital Expenditures |
N/A
|
$18.30K
N/A
|
$0.00
-100.0%
YoY
|
$1.826K
N/A
|
$2.400K
N/A
|
$0.00
-100.0%
YoY
|
$1.740K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$380.00
-100.6%
YoY
|
$0.00
-100.0%
YoY
|
$380.00
N/A
|
$7.060K
-157.45%
YoY
|
-$63.64K
5433.91%
YoY
|
-$4.120K
-49.94%
YoY
|
N/A
N/A
|
-$12.29K
-115.36%
YoY
|
-$1.150K
-99.44%
YoY
|
-$8.230K
-92.06%
YoY
|
| Free Cash Flow |
N/A
|
-$566.7K
-66.32%
YoY
|
-$1.882M
25.8%
YoY
|
-$1.206M
-14.46%
YoY
|
-$3.595M
187.37%
YoY
|
-$1.683M
-19.23%
YoY
|
-$1.496M
-34.67%
YoY
|
-$1.410M
-45.32%
YoY
|
-$1.251M
-58.59%
YoY
|
-$2.083M
18.99%
YoY
|
-$2.290M
-31.84%
YoY
|
-$2.578M
511.03%
YoY
|
-$3.021M
323.74%
YoY
|
-$1.751M
8.9%
YoY
|
-$3.360M
114.79%
YoY
|
-$422.0K
-78.31%
YoY
|
-$712.9K
224.04%
YoY
|
-$1.608M
-40.6%
YoY
|
-$1.564M
67.74%
YoY
|
Loading...