|
FY2026
12 months to Feb 28, 2026
|
FY2025
12 months to Feb 28, 2025
|
FY2024
12 months to Feb 29, 2024
|
FY2023
12 months to Feb 28, 2023
|
FY2022
12 months to Feb 28, 2022
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Share based compensation expenses | |||||
| Amortization and depreciation | |||||
| Amortization of right-of-use assets | |||||
| Provision for expected credit losses | |||||
| Deferred income taxes | |||||
| Gain on disposal of equipment | |||||
| Changes in operating assets and liabilities | |||||
| (Increase) decrease in accounts receivable, net | |||||
| (Increase) decrease in prepayment and deposit | |||||
| (Increase) decrease in other receivable | |||||
| (Increase) decrease in inventories | |||||
| Increase (decrease) in accounts payable | |||||
| Increase (decrease) in accrual and other payables | |||||
| Increase (decrease) in due to lease liability | |||||
| Net Cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Purchase of equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Execution of convertible notes | |||||
| Repayment of convertible notes | |||||
| Proceed from loan payable | |||||
| Repayment of loan payable | |||||
| Common stock issued for cash | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rates on cash and cash equivalents | |||||
| Net change in cash | |||||
| Cash at beginning of year | |||||
| Cash at end of year | |||||
| Execution of convertible note / Conversion of loan payables to shares | |||||
| Supplemental disclosures of cash flow information: | |||||
| Interest paid | |||||
| Taxes paid | |||||
| Supplemental disclosures of non-cash investing and financing activities:: | |||||
| Common stock issued for professional service | |||||
| Conversion of customer deposit to shares | |||||
| Common stock issued for purchase of software IP | |||||
Loading...