|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$67.36M
357.67%
YoY
|
-$14.72M
-90.45%
YoY
|
-$154.1M
1817.6%
YoY
|
-$8.035M
-118.3%
YoY
|
$43.90M
1008.31%
YoY
|
| Depreciation, Depletion And Amortization |
$59.10M
-5.57%
YoY
|
$62.58M
9.05%
YoY
|
$57.39M
78.23%
YoY
|
$32.20M
28.8%
YoY
|
$25.00M
-11.66%
YoY
|
| Cash From Operating Activities |
-$5.100M
-104.13%
YoY
|
$123.5M
299.3%
YoY
|
$30.94M
-177.08%
YoY
|
-$40.13M
-145.94%
YoY
|
$87.36M
-19.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.97M
0.53%
YoY
|
$32.79M
-6.66%
YoY
|
$35.13M
-40.6%
YoY
|
$59.15M
113.08%
YoY
|
$27.76M
50.19%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.364M
-72.46%
YoY
|
$19.48M
-9888.44%
YoY
|
-$199.0K
N/A
|
| Other Investing Activities |
-$1.063M
31.4%
YoY
|
-$809.0K
15.74%
YoY
|
-$699.0K
24.38%
YoY
|
-$562.0K
213.97%
YoY
|
-$179.0K
N/A
|
| Cash From Investing Activities |
-$31.90M
26.45%
YoY
|
-$25.23M
-36.61%
YoY
|
-$39.80M
-49.02%
YoY
|
-$78.07M
185.11%
YoY
|
-$27.38M
48.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$23.13M
-25.62%
YoY
|
$31.10M
37.74%
YoY
|
$22.58M
25.45%
YoY
|
$18.00M
-90.93%
YoY
|
$198.4M
N/A
|
| Cash From Financing Activities |
$42.04M
-142.36%
YoY
|
-$99.24M
-487.72%
YoY
|
$25.60M
-53.15%
YoY
|
$54.64M
-290.86%
YoY
|
-$28.63M
-54.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.100M
-104.13%
YoY
|
$123.5M
299.3%
YoY
|
$30.94M
-177.08%
YoY
|
-$40.13M
-145.94%
YoY
|
$87.36M
-19.66%
YoY
|
| Cash From Investing Activities |
-$31.90M
26.45%
YoY
|
-$25.23M
-36.61%
YoY
|
-$39.80M
-49.02%
YoY
|
-$78.07M
185.11%
YoY
|
-$27.38M
48.15%
YoY
|
| Cash From Financing Activities |
$42.04M
-142.36%
YoY
|
-$99.24M
-487.72%
YoY
|
$25.60M
-53.15%
YoY
|
$54.64M
-290.86%
YoY
|
-$28.63M
-54.8%
YoY
|
| Net Change In Cash |
$7.493M
-516.74%
YoY
|
-$1.798M
-110.42%
YoY
|
$17.25M
-126.81%
YoY
|
-$64.36M
-305.6%
YoY
|
$31.30M
15.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.100M
-104.13%
YoY
|
$123.5M
299.3%
YoY
|
$30.94M
-177.08%
YoY
|
-$40.13M
-145.94%
YoY
|
$87.36M
-19.66%
YoY
|
| Capital Expenditures |
$32.97M
0.53%
YoY
|
$32.79M
-6.66%
YoY
|
$35.13M
-40.6%
YoY
|
$59.15M
113.08%
YoY
|
$27.76M
50.19%
YoY
|
| Free Cash Flow |
-$38.07M
-141.95%
YoY
|
$90.73M
-2262.37%
YoY
|
-$4.196M
-95.77%
YoY
|
-$99.28M
-266.57%
YoY
|
$59.60M
-33.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.08M
-34.48%
YoY
|
-$183.0K
-87.8%
YoY
|
$901.0K
-79.19%
YoY
|
-$40.49M
-891.59%
YoY
|
-$27.59M
21.73%
YoY
|
-$1.500M
-86.06%
YoY
|
$4.330M
-128.85%
YoY
|
$5.115M
-107.01%
YoY
|
-$22.66M
-59.03%
YoY
|
-$10.76M
-74.51%
YoY
|
-$15.01M
-255.86%
YoY
|
-$73.00M
-597.53%
YoY
|
-$55.31M
-659.71%
YoY
|
-$42.22M
-461.71%
YoY
|
$9.630M
-19.08%
YoY
|
$14.67M
6.22%
YoY
|
$9.882M
51.7%
YoY
|
$11.67M
31.15%
YoY
|
$11.90M
21.49%
YoY
|
$13.81M
-230.5%
YoY
|
| Depreciation, Depletion And Amortization |
$14.77M
-3.2%
YoY
|
$14.78M
-8.63%
YoY
|
$14.53M
-5.72%
YoY
|
$14.53M
-8.93%
YoY
|
$15.26M
1.44%
YoY
|
$16.17M
9.31%
YoY
|
$15.41M
4.84%
YoY
|
$15.95M
13.09%
YoY
|
$15.05M
9.46%
YoY
|
$14.80M
9.37%
YoY
|
$14.70M
14.81%
YoY
|
$14.11M
23.25%
YoY
|
$13.75M
35.54%
YoY
|
$13.53M
39.47%
YoY
|
$12.80M
21.2%
YoY
|
$11.44M
24.51%
YoY
|
$10.14M
-4.2%
YoY
|
$9.700M
-10.19%
YoY
|
$10.56M
-16.16%
YoY
|
$9.192M
-19.37%
YoY
|
| Cash From Operating Activities |
$10.20M
-145.82%
YoY
|
$28.09M
-53.02%
YoY
|
$11.24M
235.7%
YoY
|
-$22.18M
-148.34%
YoY
|
-$22.26M
-253.46%
YoY
|
$59.78M
76.86%
YoY
|
$3.347M
-63.22%
YoY
|
$45.89M
151.66%
YoY
|
$14.51M
-147.93%
YoY
|
$33.80M
37.7%
YoY
|
$9.100M
-126.34%
YoY
|
$18.23M
-353.81%
YoY
|
-$30.27M
31.87%
YoY
|
$24.55M
186.44%
YoY
|
-$34.54M
-569.27%
YoY
|
-$7.184M
-121.17%
YoY
|
-$22.96M
-161.27%
YoY
|
$8.570M
-81.73%
YoY
|
$7.361M
-73.8%
YoY
|
$33.93M
-806.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.210M
25.31%
YoY
|
$8.901M
-25.79%
YoY
|
$7.853M
4.22%
YoY
|
$9.659M
6.1%
YoY
|
$6.552M
57.61%
YoY
|
$12.00M
180.91%
YoY
|
$7.535M
-8.11%
YoY
|
$9.104M
-8.65%
YoY
|
$4.157M
-67.39%
YoY
|
$4.270M
-65.11%
YoY
|
$8.200M
-162.14%
YoY
|
$9.966M
-168.58%
YoY
|
$12.75M
-33.55%
YoY
|
$12.24M
-218.55%
YoY
|
-$13.20M
80.6%
YoY
|
-$14.53M
133.32%
YoY
|
$19.18M
393.87%
YoY
|
-$10.33M
171.71%
YoY
|
-$7.306M
143.53%
YoY
|
-$6.228M
-7.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.274M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$21.00K
-86.36%
YoY
|
$72.00K
-47.45%
YoY
|
$777.0K
117.65%
YoY
|
-$193.0K
19.88%
YoY
|
$154.0K
165.52%
YoY
|
$137.0K
-31.5%
YoY
|
$357.0K
90.91%
YoY
|
-$161.0K
-30.9%
YoY
|
$58.00K
-101.01%
YoY
|
$200.0K
-72.14%
YoY
|
$187.0K
-101.37%
YoY
|
-$233.0K
-179.79%
YoY
|
-$5.728M
-6129.47%
YoY
|
$718.0K
-44.08%
YoY
|
-$13.62M
1033.64%
YoY
|
$292.0K
-246.73%
YoY
|
$95.00K
N/A
|
$1.284M
N/A
|
-$1.201M
N/A
|
| Cash From Investing Activities |
-$8.210M
29.11%
YoY
|
-$8.880M
-25.01%
YoY
|
-$7.781M
5.18%
YoY
|
-$8.882M
1.54%
YoY
|
-$6.359M
-330.57%
YoY
|
-$11.84M
181.13%
YoY
|
-$7.398M
-7.52%
YoY
|
-$8.747M
-10.55%
YoY
|
$2.758M
-115.51%
YoY
|
-$4.212M
-76.56%
YoY
|
-$8.000M
-35.88%
YoY
|
-$9.779M
-65.26%
YoY
|
-$17.79M
-8.66%
YoY
|
-$17.97M
75.64%
YoY
|
-$12.48M
107.19%
YoY
|
-$28.15M
278.87%
YoY
|
-$19.47M
428.47%
YoY
|
-$10.23M
169.21%
YoY
|
-$6.022M
100.73%
YoY
|
-$7.429M
10.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$5.830M
1.29%
YoY
|
N/A
|
N/A
|
N/A
|
$5.756M
-58.71%
YoY
|
N/A
|
N/A
|
N/A
|
$13.94M
148.02%
YoY
|
N/A
|
N/A
|
N/A
|
$5.621M
24.91%
YoY
|
N/A
|
N/A
|
N/A
|
$4.500M
-43.62%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.479M
-149.04%
YoY
|
-$15.81M
-61.12%
YoY
|
-$15.82M
70.24%
YoY
|
$54.33M
-348.71%
YoY
|
$19.33M
-170.45%
YoY
|
-$40.67M
58.16%
YoY
|
-$9.290M
62.98%
YoY
|
-$21.85M
234.04%
YoY
|
-$27.44M
-143.2%
YoY
|
-$25.71M
111.49%
YoY
|
-$5.700M
-136.86%
YoY
|
-$6.540M
-111.05%
YoY
|
$63.51M
-911.1%
YoY
|
-$12.16M
49.47%
YoY
|
$15.46M
-557.73%
YoY
|
$59.17M
-980.96%
YoY
|
-$7.830M
-24.71%
YoY
|
-$8.134M
-63.19%
YoY
|
-$3.378M
-89.89%
YoY
|
-$6.716M
91.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.20M
-145.82%
YoY
|
$28.09M
-53.02%
YoY
|
$11.24M
235.7%
YoY
|
-$22.18M
-148.34%
YoY
|
-$22.26M
-253.46%
YoY
|
$59.78M
76.86%
YoY
|
$3.347M
-63.22%
YoY
|
$45.89M
151.66%
YoY
|
$14.51M
-147.93%
YoY
|
$33.80M
37.7%
YoY
|
$9.100M
-126.34%
YoY
|
$18.23M
-353.81%
YoY
|
-$30.27M
31.87%
YoY
|
$24.55M
186.44%
YoY
|
-$34.54M
-569.27%
YoY
|
-$7.184M
-121.17%
YoY
|
-$22.96M
-161.27%
YoY
|
$8.570M
-81.73%
YoY
|
$7.361M
-73.8%
YoY
|
$33.93M
-806.9%
YoY
|
| Cash From Investing Activities |
-$8.210M
29.11%
YoY
|
-$8.880M
-25.01%
YoY
|
-$7.781M
5.18%
YoY
|
-$8.882M
1.54%
YoY
|
-$6.359M
-330.57%
YoY
|
-$11.84M
181.13%
YoY
|
-$7.398M
-7.52%
YoY
|
-$8.747M
-10.55%
YoY
|
$2.758M
-115.51%
YoY
|
-$4.212M
-76.56%
YoY
|
-$8.000M
-35.88%
YoY
|
-$9.779M
-65.26%
YoY
|
-$17.79M
-8.66%
YoY
|
-$17.97M
75.64%
YoY
|
-$12.48M
107.19%
YoY
|
-$28.15M
278.87%
YoY
|
-$19.47M
428.47%
YoY
|
-$10.23M
169.21%
YoY
|
-$6.022M
100.73%
YoY
|
-$7.429M
10.88%
YoY
|
| Cash From Financing Activities |
-$9.479M
-149.04%
YoY
|
-$15.81M
-61.12%
YoY
|
-$15.82M
70.24%
YoY
|
$54.33M
-348.71%
YoY
|
$19.33M
-170.45%
YoY
|
-$40.67M
58.16%
YoY
|
-$9.290M
62.98%
YoY
|
-$21.85M
234.04%
YoY
|
-$27.44M
-143.2%
YoY
|
-$25.71M
111.49%
YoY
|
-$5.700M
-136.86%
YoY
|
-$6.540M
-111.05%
YoY
|
$63.51M
-911.1%
YoY
|
-$12.16M
49.47%
YoY
|
$15.46M
-557.73%
YoY
|
$59.17M
-980.96%
YoY
|
-$7.830M
-24.71%
YoY
|
-$8.134M
-63.19%
YoY
|
-$3.378M
-89.89%
YoY
|
-$6.716M
91.89%
YoY
|
| Net Change In Cash |
-$7.853M
-9.95%
YoY
|
$3.395M
-53.33%
YoY
|
-$12.36M
-7.35%
YoY
|
$23.27M
52.15%
YoY
|
-$8.721M
-15.68%
YoY
|
$7.274M
87.62%
YoY
|
-$13.34M
190.02%
YoY
|
$15.30M
698.69%
YoY
|
-$10.34M
-166.31%
YoY
|
$3.877M
-169.51%
YoY
|
-$4.600M
-85.42%
YoY
|
$1.915M
-91.97%
YoY
|
$15.60M
-130.93%
YoY
|
-$5.578M
-43.05%
YoY
|
-$31.56M
1447.72%
YoY
|
$23.84M
20.46%
YoY
|
-$50.43M
-324.69%
YoY
|
-$9.794M
-146.64%
YoY
|
-$2.039M
-75.43%
YoY
|
$19.79M
-231.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.20M
-145.82%
YoY
|
$28.09M
-53.02%
YoY
|
$11.24M
235.7%
YoY
|
-$22.18M
-148.34%
YoY
|
-$22.26M
-253.46%
YoY
|
$59.78M
76.86%
YoY
|
$3.347M
-63.22%
YoY
|
$45.89M
151.66%
YoY
|
$14.51M
-147.93%
YoY
|
$33.80M
37.7%
YoY
|
$9.100M
-126.34%
YoY
|
$18.23M
-353.81%
YoY
|
-$30.27M
31.87%
YoY
|
$24.55M
186.44%
YoY
|
-$34.54M
-569.27%
YoY
|
-$7.184M
-121.17%
YoY
|
-$22.96M
-161.27%
YoY
|
$8.570M
-81.73%
YoY
|
$7.361M
-73.8%
YoY
|
$33.93M
-806.9%
YoY
|
| Capital Expenditures |
$8.210M
25.31%
YoY
|
$8.901M
-25.79%
YoY
|
$7.853M
4.22%
YoY
|
$9.659M
6.1%
YoY
|
$6.552M
57.61%
YoY
|
$12.00M
180.91%
YoY
|
$7.535M
-8.11%
YoY
|
$9.104M
-8.65%
YoY
|
$4.157M
-67.39%
YoY
|
$4.270M
-65.11%
YoY
|
$8.200M
-162.14%
YoY
|
$9.966M
-168.58%
YoY
|
$12.75M
-33.55%
YoY
|
$12.24M
-218.55%
YoY
|
-$13.20M
80.6%
YoY
|
-$14.53M
133.32%
YoY
|
$19.18M
393.87%
YoY
|
-$10.33M
171.71%
YoY
|
-$7.306M
143.53%
YoY
|
-$6.228M
-7.04%
YoY
|
| Free Cash Flow |
$1.990M
-106.91%
YoY
|
$19.19M
-59.85%
YoY
|
$3.383M
-180.78%
YoY
|
-$31.84M
-186.56%
YoY
|
-$28.81M
-378.4%
YoY
|
$47.79M
61.81%
YoY
|
-$4.188M
-565.33%
YoY
|
$36.78M
344.9%
YoY
|
$10.35M
-124.06%
YoY
|
$29.53M
139.94%
YoY
|
$900.0K
-104.22%
YoY
|
$8.268M
12.54%
YoY
|
-$43.02M
2.09%
YoY
|
$12.31M
-34.86%
YoY
|
-$21.35M
-245.55%
YoY
|
$7.347M
-81.71%
YoY
|
-$42.14M
-225.48%
YoY
|
$18.89M
-62.73%
YoY
|
$14.67M
-52.84%
YoY
|
$40.16M
2013.63%
YoY
|
Loading...