|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.334M
-21.13%
YoY
|
$10.57M
12.71%
YoY
|
$9.376M
-24.64%
YoY
|
$12.44M
21.88%
YoY
|
$10.21M
23.88%
YoY
|
| Depreciation, Depletion And Amortization |
$4.698M
2.22%
YoY
|
$4.596M
1.24%
YoY
|
$4.540M
0.11%
YoY
|
$4.535M
11.11%
YoY
|
$4.082M
4.43%
YoY
|
| Cash From Operating Activities |
$11.26M
-20.07%
YoY
|
$14.09M
-2.58%
YoY
|
$14.47M
-5.45%
YoY
|
$15.30M
-19.84%
YoY
|
$19.09M
-6.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.792M
379.97%
YoY
|
$790.0K
-81.27%
YoY
|
$4.218M
-7.2%
YoY
|
$4.545M
28.65%
YoY
|
$3.533M
-53.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.60K
-155.93%
YoY
|
-$27.89K
N/A
|
$0.00
-100.0%
YoY
|
-$546.2K
-51.36%
YoY
|
-$1.123M
-107.46%
YoY
|
| Cash From Investing Activities |
-$3.801M
346.82%
YoY
|
-$850.7K
-80.39%
YoY
|
-$4.338M
-16.24%
YoY
|
-$5.179M
7.46%
YoY
|
-$4.820M
-164.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.471M
-8.68%
YoY
|
-$8.181M
8.04%
YoY
|
-$7.572M
29.23%
YoY
|
-$5.859M
-11.36%
YoY
|
-$6.610M
34.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.26M
-20.07%
YoY
|
$14.09M
-2.58%
YoY
|
$14.47M
-5.45%
YoY
|
$15.30M
-19.84%
YoY
|
$19.09M
-6.44%
YoY
|
| Cash From Investing Activities |
-$3.801M
346.82%
YoY
|
-$850.7K
-80.39%
YoY
|
-$4.338M
-16.24%
YoY
|
-$5.179M
7.46%
YoY
|
-$4.820M
-164.93%
YoY
|
| Cash From Financing Activities |
-$7.471M
-8.68%
YoY
|
-$8.181M
8.04%
YoY
|
-$7.572M
29.23%
YoY
|
-$5.859M
-11.36%
YoY
|
-$6.610M
34.77%
YoY
|
| Net Change In Cash |
-$7.557K
-100.15%
YoY
|
$5.061M
97.97%
YoY
|
$2.557M
-40.02%
YoY
|
$4.263M
-44.34%
YoY
|
$7.658M
-66.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.26M
-20.07%
YoY
|
$14.09M
-2.58%
YoY
|
$14.47M
-5.45%
YoY
|
$15.30M
-19.84%
YoY
|
$19.09M
-6.44%
YoY
|
| Capital Expenditures |
$3.792M
379.97%
YoY
|
$790.0K
-81.27%
YoY
|
$4.218M
-7.2%
YoY
|
$4.545M
28.65%
YoY
|
$3.533M
-53.04%
YoY
|
| Free Cash Flow |
$7.473M
-43.82%
YoY
|
$13.30M
29.8%
YoY
|
$10.25M
-4.71%
YoY
|
$10.76M
-30.85%
YoY
|
$15.55M
20.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.641M
-34.52%
YoY
|
$2.056M
4.68%
YoY
|
$2.264M
-27.78%
YoY
|
$680.4K
-12.65%
YoY
|
$2.506M
33.87%
YoY
|
$1.964M
-47.75%
YoY
|
$3.135M
-23.65%
YoY
|
$778.9K
-32.27%
YoY
|
$1.872M
-51.5%
YoY
|
$3.759M
68.41%
YoY
|
$4.106M
100.59%
YoY
|
$1.150M
-48.73%
YoY
|
$3.860M
68.49%
YoY
|
$2.232M
-44.48%
YoY
|
$2.047M
-47.34%
YoY
|
$2.243M
211.26%
YoY
|
$2.291M
-40.77%
YoY
|
$4.020M
29.22%
YoY
|
$3.887M
54.98%
YoY
|
$720.6K
24.24%
YoY
|
| Depreciation, Depletion And Amortization |
$1.106M
-10.66%
YoY
|
$1.151M
-6.8%
YoY
|
$1.190M
11.95%
YoY
|
$1.162M
-44.07%
YoY
|
$1.238M
9.46%
YoY
|
$1.235M
1.23%
YoY
|
$1.063M
-11.05%
YoY
|
$2.078M
76.12%
YoY
|
$1.131M
-0.7%
YoY
|
$1.220M
10.91%
YoY
|
$1.195M
6.89%
YoY
|
$1.180M
18.92%
YoY
|
$1.139M
-3.88%
YoY
|
$1.100M
-7.49%
YoY
|
$1.118M
-4.36%
YoY
|
$992.2K
1.07%
YoY
|
$1.185M
8.72%
YoY
|
$1.189M
14.11%
YoY
|
$1.169M
20.76%
YoY
|
$981.7K
7.88%
YoY
|
| Cash From Operating Activities |
$1.580M
-49.78%
YoY
|
$171.0K
-92.37%
YoY
|
$1.689M
1.93%
YoY
|
$4.220M
-8.21%
YoY
|
$3.146M
12.08%
YoY
|
$2.242M
-44.9%
YoY
|
$1.657M
-36.71%
YoY
|
$4.597M
6.42%
YoY
|
$2.807M
-34.52%
YoY
|
$4.069M
28.56%
YoY
|
$2.618M
-2.93%
YoY
|
$4.320M
-16.67%
YoY
|
$4.287M
-0.81%
YoY
|
$3.165M
-30.5%
YoY
|
$2.697M
117.32%
YoY
|
$5.184M
-12.84%
YoY
|
$4.322M
20.39%
YoY
|
$4.554M
-21.07%
YoY
|
$1.241M
-67.19%
YoY
|
$5.948M
-8.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$171.0K
-71.4%
YoY
|
$399.0K
-47.08%
YoY
|
$1.866M
3.38%
YoY
|
$646.9K
52.62%
YoY
|
$598.0K
219.79%
YoY
|
$754.0K
471.21%
YoY
|
$1.805M
2765.08%
YoY
|
$423.8K
-39.45%
YoY
|
$187.0K
-91.52%
YoY
|
$132.0K
-72.09%
YoY
|
$63.00K
-93.29%
YoY
|
$700.0K
-191.36%
YoY
|
$2.204M
-227.92%
YoY
|
$473.0K
-150.59%
YoY
|
$939.0K
-20.42%
YoY
|
-$766.2K
18.46%
YoY
|
-$1.723M
110.12%
YoY
|
-$935.0K
-47.77%
YoY
|
$1.180M
184.34%
YoY
|
-$646.8K
-32.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.000K
0.0%
YoY
|
$1.000K
-93.33%
YoY
|
-$501.0K
N/A
|
$2.600K
-96.49%
YoY
|
-$2.000K
-98.04%
YoY
|
$15.00K
N/A
|
N/A
|
$74.11K
N/A
|
-$102.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$150.00
-94.64%
YoY
|
$0.00
-100.0%
YoY
|
-$546.0K
N/A
|
N/A
|
-$2.800K
N/A
|
| Cash From Investing Activities |
-$173.0K
-71.17%
YoY
|
-$398.0K
-46.14%
YoY
|
-$2.367M
30.2%
YoY
|
-$644.3K
84.22%
YoY
|
-$600.0K
107.61%
YoY
|
-$739.0K
459.85%
YoY
|
-$1.818M
2201.27%
YoY
|
-$349.7K
-50.04%
YoY
|
-$289.0K
-86.89%
YoY
|
-$132.0K
-72.09%
YoY
|
-$79.00K
-91.8%
YoY
|
-$700.0K
-8.65%
YoY
|
-$2.204M
27.92%
YoY
|
-$473.0K
-68.06%
YoY
|
-$963.0K
-20.35%
YoY
|
-$766.3K
17.97%
YoY
|
-$1.723M
-11.19%
YoY
|
-$1.481M
-17.26%
YoY
|
-$1.209M
177.93%
YoY
|
-$649.6K
-32.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$734.0K
-60.79%
YoY
|
-$1.072M
-49.27%
YoY
|
-$1.380M
-30.55%
YoY
|
-$1.499M
-20.6%
YoY
|
-$1.872M
6.3%
YoY
|
-$2.113M
-12.03%
YoY
|
-$1.987M
-6.54%
YoY
|
-$1.888M
-4.64%
YoY
|
-$1.761M
-9.6%
YoY
|
-$2.402M
27.56%
YoY
|
-$2.126M
20.73%
YoY
|
-$1.980M
16.1%
YoY
|
-$1.948M
35.28%
YoY
|
-$1.883M
15.73%
YoY
|
-$1.761M
62.01%
YoY
|
-$1.705M
3.34%
YoY
|
-$1.440M
1.41%
YoY
|
-$1.627M
-24.33%
YoY
|
-$1.087M
-21.57%
YoY
|
-$1.650M
-689.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.580M
-49.78%
YoY
|
$171.0K
-92.37%
YoY
|
$1.689M
1.93%
YoY
|
$4.220M
-8.21%
YoY
|
$3.146M
12.08%
YoY
|
$2.242M
-44.9%
YoY
|
$1.657M
-36.71%
YoY
|
$4.597M
6.42%
YoY
|
$2.807M
-34.52%
YoY
|
$4.069M
28.56%
YoY
|
$2.618M
-2.93%
YoY
|
$4.320M
-16.67%
YoY
|
$4.287M
-0.81%
YoY
|
$3.165M
-30.5%
YoY
|
$2.697M
117.32%
YoY
|
$5.184M
-12.84%
YoY
|
$4.322M
20.39%
YoY
|
$4.554M
-21.07%
YoY
|
$1.241M
-67.19%
YoY
|
$5.948M
-8.07%
YoY
|
| Cash From Investing Activities |
-$173.0K
-71.17%
YoY
|
-$398.0K
-46.14%
YoY
|
-$2.367M
30.2%
YoY
|
-$644.3K
84.22%
YoY
|
-$600.0K
107.61%
YoY
|
-$739.0K
459.85%
YoY
|
-$1.818M
2201.27%
YoY
|
-$349.7K
-50.04%
YoY
|
-$289.0K
-86.89%
YoY
|
-$132.0K
-72.09%
YoY
|
-$79.00K
-91.8%
YoY
|
-$700.0K
-8.65%
YoY
|
-$2.204M
27.92%
YoY
|
-$473.0K
-68.06%
YoY
|
-$963.0K
-20.35%
YoY
|
-$766.3K
17.97%
YoY
|
-$1.723M
-11.19%
YoY
|
-$1.481M
-17.26%
YoY
|
-$1.209M
177.93%
YoY
|
-$649.6K
-32.33%
YoY
|
| Cash From Financing Activities |
-$734.0K
-60.79%
YoY
|
-$1.072M
-49.27%
YoY
|
-$1.380M
-30.55%
YoY
|
-$1.499M
-20.6%
YoY
|
-$1.872M
6.3%
YoY
|
-$2.113M
-12.03%
YoY
|
-$1.987M
-6.54%
YoY
|
-$1.888M
-4.64%
YoY
|
-$1.761M
-9.6%
YoY
|
-$2.402M
27.56%
YoY
|
-$2.126M
20.73%
YoY
|
-$1.980M
16.1%
YoY
|
-$1.948M
35.28%
YoY
|
-$1.883M
15.73%
YoY
|
-$1.761M
62.01%
YoY
|
-$1.705M
3.34%
YoY
|
-$1.440M
1.41%
YoY
|
-$1.627M
-24.33%
YoY
|
-$1.087M
-21.57%
YoY
|
-$1.650M
-689.41%
YoY
|
| Net Change In Cash |
$673.0K
-0.15%
YoY
|
-$1.299M
112.95%
YoY
|
-$2.058M
-4.19%
YoY
|
$2.077M
-11.99%
YoY
|
$674.0K
-10.96%
YoY
|
-$610.0K
-139.74%
YoY
|
-$2.148M
-620.1%
YoY
|
$2.359M
43.87%
YoY
|
$757.0K
460.74%
YoY
|
$1.535M
89.74%
YoY
|
$413.0K
-1629.63%
YoY
|
$1.640M
-39.54%
YoY
|
$135.0K
-88.35%
YoY
|
$809.0K
-44.05%
YoY
|
-$27.00K
-97.44%
YoY
|
$2.713M
-25.64%
YoY
|
$1.159M
403.91%
YoY
|
$1.446M
-20.98%
YoY
|
-$1.055M
-153.8%
YoY
|
$3.648M
-36.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.580M
-49.78%
YoY
|
$171.0K
-92.37%
YoY
|
$1.689M
1.93%
YoY
|
$4.220M
-8.21%
YoY
|
$3.146M
12.08%
YoY
|
$2.242M
-44.9%
YoY
|
$1.657M
-36.71%
YoY
|
$4.597M
6.42%
YoY
|
$2.807M
-34.52%
YoY
|
$4.069M
28.56%
YoY
|
$2.618M
-2.93%
YoY
|
$4.320M
-16.67%
YoY
|
$4.287M
-0.81%
YoY
|
$3.165M
-30.5%
YoY
|
$2.697M
117.32%
YoY
|
$5.184M
-12.84%
YoY
|
$4.322M
20.39%
YoY
|
$4.554M
-21.07%
YoY
|
$1.241M
-67.19%
YoY
|
$5.948M
-8.07%
YoY
|
| Capital Expenditures |
$171.0K
-71.4%
YoY
|
$399.0K
-47.08%
YoY
|
$1.866M
3.38%
YoY
|
$646.9K
52.62%
YoY
|
$598.0K
219.79%
YoY
|
$754.0K
471.21%
YoY
|
$1.805M
2765.08%
YoY
|
$423.8K
-39.45%
YoY
|
$187.0K
-91.52%
YoY
|
$132.0K
-72.09%
YoY
|
$63.00K
-93.29%
YoY
|
$700.0K
-191.36%
YoY
|
$2.204M
-227.92%
YoY
|
$473.0K
-150.59%
YoY
|
$939.0K
-20.42%
YoY
|
-$766.2K
18.46%
YoY
|
-$1.723M
110.12%
YoY
|
-$935.0K
-47.77%
YoY
|
$1.180M
184.34%
YoY
|
-$646.8K
-32.62%
YoY
|
| Free Cash Flow |
$1.409M
-44.7%
YoY
|
-$228.0K
-115.32%
YoY
|
-$177.0K
19.59%
YoY
|
$3.573M
-14.39%
YoY
|
$2.548M
-2.75%
YoY
|
$1.488M
-62.2%
YoY
|
-$148.0K
-105.79%
YoY
|
$4.173M
15.29%
YoY
|
$2.620M
25.78%
YoY
|
$3.937M
46.25%
YoY
|
$2.555M
45.34%
YoY
|
$3.620M
-39.17%
YoY
|
$2.083M
-65.54%
YoY
|
$2.692M
-50.96%
YoY
|
$1.758M
2781.97%
YoY
|
$5.951M
-9.77%
YoY
|
$6.045M
37.07%
YoY
|
$5.489M
-27.39%
YoY
|
$61.00K
-98.19%
YoY
|
$6.595M
-11.24%
YoY
|
Loading...