|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$77.84M
N/A
|
-$106.3M
-32.35%
YoY
|
-$157.1M
-690.02%
YoY
|
$26.62M
-127.75%
YoY
|
-$95.94M
-0.17%
YoY
|
| Depreciation, Depletion And Amortization |
$13.05M
N/A
|
$16.00M
-16.23%
YoY
|
$19.10M
-35.49%
YoY
|
$29.61M
-31.31%
YoY
|
$43.10M
0.0%
YoY
|
| Cash From Operating Activities |
-$57.90M
N/A
|
$46.68M
-178.51%
YoY
|
-$59.46M
-218.85%
YoY
|
$50.03M
-50.58%
YoY
|
$101.2M
0.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.564M
N/A
|
$6.752M
-20.83%
YoY
|
$8.528M
-17.15%
YoY
|
$10.29M
17.8%
YoY
|
$8.738M
0.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.65M
N/A
|
$10.80M
-904.47%
YoY
|
-$1.342M
-107.71%
YoY
|
$17.40M
-1015.79%
YoY
|
-$1.900M
0.0%
YoY
|
| Cash From Investing Activities |
$22.08M
N/A
|
$4.044M
-140.97%
YoY
|
-$9.870M
-238.88%
YoY
|
$7.107M
-166.95%
YoY
|
-$10.62M
0.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$164.0K
N/A
|
$114.0K
-78.49%
YoY
|
$530.0K
-78.1%
YoY
|
$2.420M
232.87%
YoY
|
$727.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.009M
N/A
|
-$50.21M
268.48%
YoY
|
-$13.63M
-87.9%
YoY
|
-$112.6M
-1146.98%
YoY
|
$10.75M
-0.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$57.90M
N/A
|
$46.68M
-178.51%
YoY
|
-$59.46M
-218.85%
YoY
|
$50.03M
-50.58%
YoY
|
$101.2M
0.04%
YoY
|
| Cash From Investing Activities |
$22.08M
N/A
|
$4.044M
-140.97%
YoY
|
-$9.870M
-238.88%
YoY
|
$7.107M
-166.95%
YoY
|
-$10.62M
0.15%
YoY
|
| Cash From Financing Activities |
-$5.009M
N/A
|
-$50.21M
268.48%
YoY
|
-$13.63M
-87.9%
YoY
|
-$112.6M
-1146.98%
YoY
|
$10.75M
-0.44%
YoY
|
| Net Change In Cash |
-$27.17M
N/A
|
$5.009M
-106.04%
YoY
|
-$82.96M
39.01%
YoY
|
-$59.67M
-151.22%
YoY
|
$116.5M
14.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$57.90M
N/A
|
$46.68M
-178.51%
YoY
|
-$59.46M
-218.85%
YoY
|
$50.03M
-50.58%
YoY
|
$101.2M
0.04%
YoY
|
| Capital Expenditures |
$2.564M
N/A
|
$6.752M
-20.83%
YoY
|
$8.528M
-17.15%
YoY
|
$10.29M
17.8%
YoY
|
$8.738M
0.44%
YoY
|
| Free Cash Flow |
-$60.46M
N/A
|
$39.93M
-158.73%
YoY
|
-$67.99M
-271.1%
YoY
|
$39.74M
-57.04%
YoY
|
$92.50M
0.0%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$677.0K
-96.15%
YoY
|
-$18.56M
N/A
|
-$40.04M
429.67%
YoY
|
-$2.101M
-93.42%
YoY
|
-$17.60M
-54.69%
YoY
|
-$7.559M
-73.23%
YoY
|
-$31.93M
21.46%
YoY
|
-$38.84M
-5.68%
YoY
|
-$24.31M
N/A
|
-$28.24M
-549.46%
YoY
|
-$26.29M
38.83%
YoY
|
-$41.18M
92.91%
YoY
|
$6.282M
-80.32%
YoY
|
-$18.94M
2375.16%
YoY
|
-$21.35M
-12.29%
YoY
|
$19.65M
-591.15%
YoY
|
$31.92M
96.78%
YoY
|
-$765.0K
-96.67%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$3.331M
N/A
|
$3.310M
-11.94%
YoY
|
$2.971M
-22.51%
YoY
|
$3.441M
-12.49%
YoY
|
$3.759M
-18.26%
YoY
|
$3.834M
-20.13%
YoY
|
$3.932M
-22.42%
YoY
|
$4.475M
N/A
|
$4.599M
-18.46%
YoY
|
$4.800M
-16.7%
YoY
|
$5.068M
-18.06%
YoY
|
$5.640M
-19.17%
YoY
|
$5.762M
-23.5%
YoY
|
$6.185M
-30.51%
YoY
|
$6.196M
-38.04%
YoY
|
$6.978M
-31.59%
YoY
|
$7.532M
-29.61%
YoY
|
| Cash From Operating Activities |
-$21.76M
-63.94%
YoY
|
$15.20M
N/A
|
-$22.17M
-172.65%
YoY
|
$9.423M
-141.3%
YoY
|
-$60.36M
-257.32%
YoY
|
$30.51M
-37.15%
YoY
|
-$22.81M
-910.77%
YoY
|
$38.36M
-144.68%
YoY
|
$622.0K
N/A
|
$48.54M
-199.06%
YoY
|
$2.814M
-105.55%
YoY
|
-$85.86M
-25.37%
YoY
|
-$49.00M
80.0%
YoY
|
-$50.73M
-281.01%
YoY
|
-$115.0M
203.96%
YoY
|
$87.03M
1541.98%
YoY
|
-$27.23M
-132.3%
YoY
|
$28.03M
-68.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$949.0K
232.98%
YoY
|
$1.133M
N/A
|
$342.0K
-83.14%
YoY
|
$804.0K
-38.2%
YoY
|
$285.0K
-83.67%
YoY
|
$2.028M
42.02%
YoY
|
$1.301M
-33.59%
YoY
|
$1.745M
-33.14%
YoY
|
$1.678M
N/A
|
$1.428M
-133.59%
YoY
|
$1.959M
-201.19%
YoY
|
$2.610M
3.16%
YoY
|
-$4.251M
26.59%
YoY
|
-$1.936M
51.13%
YoY
|
$2.530M
18.45%
YoY
|
-$3.554M
122.13%
YoY
|
-$3.358M
123.87%
YoY
|
-$1.281M
-52.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.375M
N/A
|
$1.244M
-35.41%
YoY
|
$21.04M
146.5%
YoY
|
$987.0K
-7692.31%
YoY
|
$1.926M
-1456.34%
YoY
|
$8.535M
-12838.81%
YoY
|
-$13.00K
-88.07%
YoY
|
$348.0K
N/A
|
-$142.0K
-137.37%
YoY
|
-$67.00K
-117.36%
YoY
|
-$109.0K
-142.75%
YoY
|
$380.0K
-19.49%
YoY
|
$386.0K
-34.69%
YoY
|
$255.0K
-98.52%
YoY
|
-$863.0K
-531.5%
YoY
|
$472.0K
-152.44%
YoY
|
$591.0K
-165.67%
YoY
|
| Cash From Investing Activities |
-$659.0K
-193.87%
YoY
|
$242.0K
N/A
|
$902.0K
-984.31%
YoY
|
$20.24M
179.72%
YoY
|
$702.0K
-139.93%
YoY
|
-$102.0K
-93.06%
YoY
|
$7.234M
-457.06%
YoY
|
-$1.758M
-35.34%
YoY
|
-$1.330M
N/A
|
-$1.470M
-62.03%
YoY
|
-$2.026M
30.71%
YoY
|
-$2.719M
19.52%
YoY
|
-$3.871M
34.13%
YoY
|
-$1.550M
124.64%
YoY
|
-$2.275M
-115.11%
YoY
|
-$4.417M
215.5%
YoY
|
-$2.886M
20.25%
YoY
|
-$690.0K
-80.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.005M
-21.82%
YoY
|
-$2.953M
N/A
|
-$10.77M
-34.37%
YoY
|
-$1.530M
-109.76%
YoY
|
$10.24M
-122.87%
YoY
|
-$16.40M
-66.81%
YoY
|
$15.67M
129.09%
YoY
|
-$44.77M
-371.98%
YoY
|
-$4.703M
N/A
|
-$49.43M
-212.21%
YoY
|
$6.840M
-87.81%
YoY
|
$16.46M
-48.66%
YoY
|
$44.05M
-206.95%
YoY
|
$56.12M
-354.31%
YoY
|
$32.07M
-193.82%
YoY
|
-$15.12M
1.47%
YoY
|
-$41.18M
25.18%
YoY
|
-$22.07M
-58.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.76M
-63.94%
YoY
|
$15.20M
N/A
|
-$22.17M
-172.65%
YoY
|
$9.423M
-141.3%
YoY
|
-$60.36M
-257.32%
YoY
|
$30.51M
-37.15%
YoY
|
-$22.81M
-910.77%
YoY
|
$38.36M
-144.68%
YoY
|
$622.0K
N/A
|
$48.54M
-199.06%
YoY
|
$2.814M
-105.55%
YoY
|
-$85.86M
-25.37%
YoY
|
-$49.00M
80.0%
YoY
|
-$50.73M
-281.01%
YoY
|
-$115.0M
203.96%
YoY
|
$87.03M
1541.98%
YoY
|
-$27.23M
-132.3%
YoY
|
$28.03M
-68.4%
YoY
|
| Cash From Investing Activities |
-$659.0K
-193.87%
YoY
|
$242.0K
N/A
|
$902.0K
-984.31%
YoY
|
$20.24M
179.72%
YoY
|
$702.0K
-139.93%
YoY
|
-$102.0K
-93.06%
YoY
|
$7.234M
-457.06%
YoY
|
-$1.758M
-35.34%
YoY
|
-$1.330M
N/A
|
-$1.470M
-62.03%
YoY
|
-$2.026M
30.71%
YoY
|
-$2.719M
19.52%
YoY
|
-$3.871M
34.13%
YoY
|
-$1.550M
124.64%
YoY
|
-$2.275M
-115.11%
YoY
|
-$4.417M
215.5%
YoY
|
-$2.886M
20.25%
YoY
|
-$690.0K
-80.83%
YoY
|
| Cash From Financing Activities |
$8.005M
-21.82%
YoY
|
-$2.953M
N/A
|
-$10.77M
-34.37%
YoY
|
-$1.530M
-109.76%
YoY
|
$10.24M
-122.87%
YoY
|
-$16.40M
-66.81%
YoY
|
$15.67M
129.09%
YoY
|
-$44.77M
-371.98%
YoY
|
-$4.703M
N/A
|
-$49.43M
-212.21%
YoY
|
$6.840M
-87.81%
YoY
|
$16.46M
-48.66%
YoY
|
$44.05M
-206.95%
YoY
|
$56.12M
-354.31%
YoY
|
$32.07M
-193.82%
YoY
|
-$15.12M
1.47%
YoY
|
-$41.18M
25.18%
YoY
|
-$22.07M
-58.91%
YoY
|
| Net Change In Cash |
-$15.28M
-69.09%
YoY
|
$12.49M
N/A
|
-$32.03M
-328.71%
YoY
|
$28.13M
31504.49%
YoY
|
-$49.42M
505.06%
YoY
|
$14.00M
-694.65%
YoY
|
$89.00K
-98.83%
YoY
|
-$8.167M
-88.63%
YoY
|
-$4.720M
N/A
|
-$2.355M
-73.32%
YoY
|
$7.628M
98.96%
YoY
|
-$71.82M
-19.08%
YoY
|
-$8.827M
-87.62%
YoY
|
$3.834M
-27.28%
YoY
|
-$88.76M
39.73%
YoY
|
$67.49M
-713.54%
YoY
|
-$71.30M
-245.5%
YoY
|
$5.272M
-83.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.76M
-63.94%
YoY
|
$15.20M
N/A
|
-$22.17M
-172.65%
YoY
|
$9.423M
-141.3%
YoY
|
-$60.36M
-257.32%
YoY
|
$30.51M
-37.15%
YoY
|
-$22.81M
-910.77%
YoY
|
$38.36M
-144.68%
YoY
|
$622.0K
N/A
|
$48.54M
-199.06%
YoY
|
$2.814M
-105.55%
YoY
|
-$85.86M
-25.37%
YoY
|
-$49.00M
80.0%
YoY
|
-$50.73M
-281.01%
YoY
|
-$115.0M
203.96%
YoY
|
$87.03M
1541.98%
YoY
|
-$27.23M
-132.3%
YoY
|
$28.03M
-68.4%
YoY
|
| Capital Expenditures |
$949.0K
232.98%
YoY
|
$1.133M
N/A
|
$342.0K
-83.14%
YoY
|
$804.0K
-38.2%
YoY
|
$285.0K
-83.67%
YoY
|
$2.028M
42.02%
YoY
|
$1.301M
-33.59%
YoY
|
$1.745M
-33.14%
YoY
|
$1.678M
N/A
|
$1.428M
-133.59%
YoY
|
$1.959M
-201.19%
YoY
|
$2.610M
3.16%
YoY
|
-$4.251M
26.59%
YoY
|
-$1.936M
51.13%
YoY
|
$2.530M
18.45%
YoY
|
-$3.554M
122.13%
YoY
|
-$3.358M
123.87%
YoY
|
-$1.281M
-52.56%
YoY
|
| Free Cash Flow |
-$22.71M
-62.55%
YoY
|
$14.07M
N/A
|
-$22.51M
-179.02%
YoY
|
$8.619M
-135.74%
YoY
|
-$60.64M
-265.6%
YoY
|
$28.48M
-39.55%
YoY
|
-$24.12M
-2920.58%
YoY
|
$36.62M
-141.39%
YoY
|
-$1.056M
N/A
|
$47.11M
-205.27%
YoY
|
$855.0K
-101.75%
YoY
|
-$88.47M
-24.75%
YoY
|
-$44.75M
87.51%
YoY
|
-$48.80M
-266.49%
YoY
|
-$117.6M
194.05%
YoY
|
$90.58M
1212.74%
YoY
|
-$23.87M
-127.82%
YoY
|
$29.31M
-67.93%
YoY
|
Loading...