Financial Snapshot

Revenue
$1.224B
TTM
Gross Margin
50.43%
TTM
Net Earnings
-$123.3M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
181.36%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$650.5M
Q3 2024
Book Value
$161.9M
Q3 2024
Cash
Q3 2024
P/E
-0.8541
Nov 29, 2024 EST
Free Cash Flow
$58.56M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $1.412B $1.870B $1.613B $1.613B $2.218B $2.541B $2.788B $3.042B $3.510B $3.510B $3.260B $2.858B $2.567B $2.031B $1.548B $1.583B $1.433B $1.214B $1.043B $957.3M $781.2M $663.3M $545.5M $504.3M $418.8M $304.7M $244.8M $205.9M $181.1M $161.9M $105.1M $73.80M $57.10M $32.50M $19.90M
YoY Change -24.47% 15.91% 0.0% -27.25% -12.74% -8.85% -8.36% -13.32% 0.0% 7.66% 14.08% 11.3% 26.42% 31.17% -2.22% 10.48% 18.04% 16.38% 8.96% 22.54% 17.77% 21.59% 8.17% 20.42% 37.45% 24.47% 18.89% 13.69% 11.86% 54.04% 42.41% 29.25% 75.69% 63.32%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $1.412B $1.870B $1.613B $1.613B $2.218B $2.541B $2.788B $3.042B $3.510B $3.510B $3.260B $2.858B $2.567B $2.031B $1.548B $1.583B $1.433B $1.214B $1.043B $957.3M $781.2M $663.3M $545.5M $504.3M $418.8M $304.7M $244.8M $205.9M $181.1M $161.9M $105.1M $73.80M $57.10M $32.50M $19.90M
Cost Of Revenue $727.3M $903.7M $843.0M $843.0M $1.118B $1.201B $1.429B $1.464B $1.509B $1.509B $1.398B $1.251B $1.128B $875.5M $703.2M $732.1M $691.0M $605.0M $508.0M $454.7M $381.2M $330.3M $273.7M $248.5M $205.9M $154.2M $127.3M $107.9M $98.20M $90.00M $59.70M $44.80M $33.40M $19.60M $12.30M
Gross Profit $685.1M $966.4M $770.4M $770.4M $1.099B $1.340B $1.359B $1.578B $2.001B $2.001B $1.862B $1.607B $1.439B $1.155B $844.9M $851.2M $742.0M $608.9M $535.1M $502.6M $400.0M $333.0M $271.9M $255.7M $212.9M $150.5M $117.5M $98.00M $82.90M $71.90M $45.30M $29.00M $23.70M $12.90M $7.600M
Gross Profit Margin 48.51% 51.68% 47.75% 47.75% 49.58% 52.73% 48.74% 51.87% 57.02% 57.02% 57.11% 56.22% 56.06% 56.89% 54.58% 53.76% 51.78% 50.16% 51.3% 52.5% 51.2% 50.2% 49.84% 50.7% 50.84% 49.39% 48.0% 47.6% 45.78% 44.41% 43.1% 39.3% 41.51% 39.69% 38.19%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $757.8M $842.6M $835.1M $809.0M $1.073B $1.225B $1.328B $1.423B $1.435B $1.435B $1.300B $1.118B $967.2M $778.8M $633.2M $645.4M $555.5M $485.6M $426.2M $371.9M $290.2M $237.1M $195.0M $161.9M $125.4M $95.10M $82.90M $73.70M $62.40M $45.70M $28.80M $17.90M $12.00M $7.900M $4.300M
YoY Change -10.07% 0.9% 3.23% -24.6% -12.39% -7.77% -6.71% -0.79% 0.0% 10.35% 16.32% 15.56% 24.19% 22.99% -1.89% 16.18% 14.39% 13.94% 14.6% 28.15% 22.4% 21.59% 20.44% 29.11% 31.86% 14.72% 12.48% 18.11% 36.54% 58.68% 60.89% 49.17% 51.9% 83.72%
% of Gross Profit 110.6% 87.19% 108.41% 105.01% 97.59% 91.38% 97.72% 90.18% 71.69% 71.69% 69.83% 69.57% 67.2% 67.42% 74.94% 75.82% 74.87% 79.75% 79.65% 74.0% 72.55% 71.2% 71.72% 63.32% 58.9% 63.19% 70.55% 75.2% 75.27% 63.56% 63.58% 61.72% 50.63% 61.24% 56.58%
Research & Development $19.40M $27.20M $25.90M $25.90M $32.40M $38.20M $42.80M $38.60M $600.0K
YoY Change -28.68% 5.02% 0.0% -20.06% -15.18% -10.75% 10.88% 6333.33%
% of Gross Profit 2.83% 2.81% 3.36% 3.36% 2.95% 2.85% 3.15% 2.45% 0.03%
Depreciation & Amortization $19.10M $29.61M $43.10M $43.10M $54.80M $67.60M $81.00M $94.60M $87.70M $95.90M $81.90M $65.50M $51.90M $40.60M $41.30M $37.60M $32.80M $32.00M $26.50M $23.30M $18.90M $14.20M $9.600M $6.400M $5.900M $4.400M $3.000M $3.100M $2.500M $1.500M $900.0K $400.0K $200.0K $100.0K $0.00
YoY Change -35.49% -31.31% 0.0% -21.35% -18.93% -16.54% -14.38% 7.87% -8.55% 17.09% 25.04% 26.2% 27.83% -1.69% 9.84% 14.63% 2.5% 20.75% 13.73% 23.28% 33.1% 47.92% 50.0% 8.47% 34.09% 46.67% -3.23% 24.0% 66.67% 66.67% 125.0% 100.0% 100.0%
% of Gross Profit 2.79% 3.06% 5.59% 5.59% 4.98% 5.04% 5.96% 5.99% 4.38% 4.79% 4.4% 4.08% 3.61% 3.51% 4.89% 4.42% 4.42% 5.26% 4.95% 4.64% 4.73% 4.26% 3.53% 2.5% 2.77% 2.92% 2.55% 3.16% 3.02% 2.09% 1.99% 1.38% 0.84% 0.78% 0.0%
Operating Expenses $777.2M $873.7M $905.7M $835.4M $1.128B $1.277B $1.783B $1.451B $1.435B $1.435B $1.300B $1.118B $778.8M $778.8M $633.3M $645.4M $555.5M $485.6M $426.1M $371.9M $290.2M $237.1M $195.0M $162.0M $125.4M $95.10M $82.80M $73.70M $62.40M $45.70M $28.80M $17.90M $12.00M $7.900M $4.300M
YoY Change -11.05% -3.53% 8.41% -25.93% -11.71% -28.36% 22.89% 1.14% 0.0% 10.35% 16.32% 43.53% -0.01% 22.97% -1.87% 16.18% 14.39% 13.96% 14.57% 28.15% 22.4% 21.59% 20.37% 29.19% 31.86% 14.86% 12.35% 18.11% 36.54% 58.68% 60.89% 49.17% 51.9% 83.72%
Operating Profit -$92.05M $92.64M -$135.3M -$65.00M -$28.38M $62.71M -$424.3M $127.1M $566.5M $566.5M $561.6M $488.8M $472.0M $376.4M $211.6M $205.8M $186.5M $123.3M $109.0M $130.7M $109.8M $95.90M $76.90M $93.70M $87.50M $55.40M $34.70M $24.30M $20.50M $26.20M $16.50M $11.10M $11.70M $5.000M $3.300M
YoY Change -199.37% -168.46% 108.18% 129.01% -145.26% -114.78% -433.69% -77.56% 0.01% 0.87% 14.88% 3.57% 25.4% 77.88% 2.82% 10.35% 51.26% 13.12% -16.6% 19.03% 14.49% 24.71% -17.93% 7.09% 57.94% 59.65% 42.8% 18.54% -21.76% 58.79% 48.65% -5.13% 134.0% 51.52%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense -$15.58M $25.09M $31.84M -$38.10M $29.93M $42.50M $43.21M $26.89M $15.90M -$9.100M $9.548M $5.160M $2.391M $7.000M $8.000M -$11.70M $5.800M -$4.100M -$5.000M $6.000M -$100.0K -$700.0K -$800.0K $800.0K -$100.0K -$500.0K -$1.700M -$1.600M -$1.900M -$600.0K -$200.0K -$600.0K -$800.0K -$500.0K -$400.0K
YoY Change -162.11% -21.2% -183.56% -227.29% -29.58% -1.65% 60.68% 69.17% -274.7% -195.31% 85.04% 115.81% -65.84% -12.5% -168.38% -301.72% -241.46% -18.0% -183.33% -6100.0% -85.71% -12.5% -200.0% -900.0% -80.0% -70.59% 6.25% -15.79% 216.67% 200.0% -66.67% -25.0% 60.0% 25.0%
% of Operating Profit 27.08% 67.78% 21.15% 2.81% -1.61% 1.7% 1.06% 0.51% 1.86% 3.78% -5.69% 3.11% -3.33% -4.59% 4.59% -0.09% -0.73% -1.04% 0.85% -0.11% -0.9% -4.9% -6.58% -9.27% -2.29% -1.21% -5.41% -6.84% -10.0% -12.12%
Other Income/Expense, Net $2.469M -$14.50M -$4.828M $1.400M $26.98M -$38.00K $13.74M $14.06M $7.440M $700.0K $9.419M $8.542M -$18.04M $800.0K $300.0K $100.0K $1.600M -$500.0K -$1.000M -$500.0K -$200.0K $800.0K $1.500M $100.0K $500.0K $200.0K -$100.0K $300.0K $1.800M -$700.0K $400.0K $100.0K $100.0K $200.0K $200.0K
YoY Change -117.03% 200.33% -444.86% -94.81% -71110.53% -100.28% -2.28% 88.92% 962.86% -92.57% 10.27% -147.35% -2355.13% 166.67% 200.0% -93.75% -420.0% -50.0% 100.0% 150.0% -125.0% -46.67% 1400.0% -80.0% 150.0% -300.0% -133.33% -83.33% -357.14% -275.0% 300.0% 0.0% -50.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income -$156.1M $53.05M -$172.0M -$172.0M -$31.33M $20.17M -$453.8M $114.3M $558.1M $558.1M $561.5M $492.2M $451.6M $384.2M $219.9M $194.2M $193.9M $118.8M $102.9M $136.2M $109.5M $96.00M $72.80M $94.70M $87.80M $54.70M $32.20M $23.00M $20.10M $24.90M $16.70M $10.70M $11.00M $4.700M $3.100M
YoY Change -394.31% -130.85% -0.01% 448.98% -255.33% -104.45% -496.96% -79.52% 0.0% -0.6% 14.07% 9.01% 17.53% 74.72% 13.23% 0.15% 63.22% 15.45% -24.45% 24.38% 14.06% 31.87% -23.13% 7.86% 60.51% 69.88% 40.0% 14.43% -19.28% 49.1% 56.07% -2.73% 134.04% 51.61%
Income Tax $522.0K $26.43M -$76.04M -$76.00M $18.68M $21.11M $19.81M $28.71M $171.5M $171.5M $173.4M $138.0M $144.2M $119.3M $75.60M $52.40M $65.40M $41.20M $27.30M $46.70M $41.10M $37.10M $29.10M $38.80M $36.00M $22.60M $13.20M $9.400M $8.100M $9.600M $5.200M $3.600M $4.100M $1.600M $1.000M
% Of Pretax Income 49.81% 104.65% 25.11% 30.72% 30.73% 30.89% 28.03% 31.92% 31.05% 34.38% 26.98% 33.73% 34.68% 26.53% 34.29% 37.53% 38.65% 39.97% 40.97% 41.0% 41.32% 40.99% 40.87% 40.3% 38.55% 31.14% 33.64% 37.27% 34.04% 32.26%
Net Earnings -$157.1M $26.62M -$95.94M -$96.10M -$50.01M -$938.0K -$473.6M $85.60M $386.6M $376.7M $388.0M $354.3M $307.4M $255.2M $139.2M $138.1M $123.3M $77.60M $75.70M $89.50M $68.30M $58.90M $43.70M $55.90M $51.80M $32.20M $18.90M $13.60M $12.10M $15.30M $11.50M $7.100M $6.900M $3.100M $2.000M
YoY Change -690.02% -127.75% -0.17% 92.15% 5231.77% -99.8% -653.2% -77.86% 2.63% -2.92% 9.54% 15.24% 20.46% 83.33% 0.8% 12.0% 58.89% 2.51% -15.42% 31.04% 15.96% 34.78% -21.82% 7.92% 60.87% 70.37% 38.97% 12.4% -20.92% 33.04% 61.97% 2.9% 122.58% 55.0%
Net Earnings / Revenue -11.12% 1.42% -5.95% -5.96% -2.26% -0.04% -16.98% 2.81% 11.02% 10.73% 11.9% 12.4% 11.97% 12.57% 8.99% 8.72% 8.6% 6.39% 7.26% 9.35% 8.74% 8.88% 8.01% 11.08% 12.37% 10.57% 7.72% 6.61% 6.68% 9.45% 10.94% 9.62% 12.08% 9.54% 10.05%
Basic Earnings Per Share -$3.00 $0.49 -$1.88 -$1.04 -$0.07 -$9.87 $1.64 $7.12 $6.59 $5.63 $4.66
Diluted Earnings Per Share -$3.01 $0.48 -$1.88 -$1.88 -$1.04 -$0.07 -$9.87 $1.63 $7.10 $7.094M $6.56 $5.59 $4.61 $3.770M $2.071M $2.022M $1.754M $1.128M $1.046M $1.226M $933.1K $813.5K $621.6K $760.5K $688.8K $439.3K $268.8K $200.9K $179.8K $227.0K $179.4K $122.8K $120.6K $54.20K $34.97K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $117.8M $251.7M $317.2M $317.2M $201.7M $404.2M $232.9M $299.7M $289.3M $276.3M $320.5M $177.4M $287.7M $401.7M $413.2M $178.4M $267.9M $140.2M $64.80M $191.7M $164.1M $117.9M $72.90M $90.80M $101.8M $57.30M $21.10M $12.00M $6.000M $2.300M $6.800M $1.900M $300.0K $1.100M
YoY Change -53.21% -20.66% 0.0% 57.26% -50.1% 73.55% -22.29% 3.59% 4.71% -13.79% 80.67% -38.34% -28.38% -2.78% 131.61% -33.41% 91.08% 116.36% -66.2% 16.82% 39.19% 61.73% -19.71% -10.81% 77.66% 171.56% 75.83% 100.0% 160.87% -66.18% 257.89% 533.33% -72.73%
Cash & Equivalents $117.2M $250.8M $316.0M $316.0M $200.2M $403.4M $231.2M $297.3M $289.3M $276.3M $320.5M $177.2M $287.5M $392.8M $405.2M $172.0M $255.2M $133.3M $58.20M $185.4M $158.1M $112.3M $67.50M $79.50M $90.90M $57.30M $21.10M $12.00M $6.000M $2.300M $6.800M $1.900M $300.0K $1.100M
Short-Term Investments $568.0K $835.0K $1.200M $1.200M $1.500M $900.0K $1.700M $2.400M $0.00 $100.0K $200.0K $8.900M $8.000M $6.400M $12.60M $6.900M $6.600M $6.300M $6.000M $5.600M $5.400M $11.30M $10.90M $0.00
Other Short-Term Assets $94.83M $106.0M $102.3M $102.3M $105.1M $141.6M $104.6M $117.2M $106.9M $135.7M $126.1M $90.20M $134.4M $94.40M $71.10M $87.10M $81.00M $57.30M $60.20M $51.10M $28.70M $29.50M $19.00M $18.00M $14.60M $9.200M $6.900M $5.600M $4.700M $3.600M $2.200M $400.0K $100.0K $100.0K
YoY Change -10.56% 3.65% 0.0% -2.66% -25.78% 35.37% -10.75% 9.64% -21.22% 7.61% 39.8% -32.89% 42.37% 32.77% -18.37% 7.53% 41.36% -4.82% 17.81% 78.05% -2.71% 55.26% 5.56% 23.29% 58.7% 33.33% 23.21% 19.15% 30.56% 63.64% 450.0% 300.0% 0.0%
Inventory $252.8M $346.9M $295.3M $295.3M $452.3M $377.6M $573.8M $542.5M $625.3M $597.3M $570.7M $506.3M $489.0M $371.9M $245.7M $292.0M $248.4M $228.2M $241.0M $179.2M $126.8M $121.8M $103.7M $81.10M $63.00M $57.30M $51.40M $49.80M $42.50M $32.40M $18.10M $12.00M $8.500M $5.400M
Prepaid Expenses
Receivables $187.9M $255.1M $229.8M $229.8M $289.7M $328.0M $367.0M $375.5M $370.8M $430.5M $454.8M $363.5M $302.5M $263.2M $209.8M $206.0M $227.5M $155.2M $141.2M $155.3M $119.9M $86.40M $74.00M $62.90M $51.40M $42.60M $34.20M $30.30M $24.90M $28.30M $12.60M $9.400M $5.600M $3.200M
Other Receivables $57.32M $63.06M $46.00M $46.00M $10.60M $7.100M $12.70M $12.40M $50.30M $14.80M $7.300M $6.700M $21.80M $9.600M $6.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $710.7M $1.023B $990.5M $990.5M $1.060B $1.259B $1.291B $1.347B $1.443B $1.455B $1.480B $1.144B $1.235B $1.141B $946.5M $763.5M $824.8M $581.0M $507.2M $577.2M $439.3M $355.6M $269.5M $252.8M $230.8M $166.3M $113.7M $97.60M $78.10M $66.50M $39.60M $23.70M $14.60M $9.700M
YoY Change -30.51% 3.26% 0.0% -6.51% -15.82% -2.51% -4.18% -6.61% -0.82% -1.68% 29.32% -7.39% 8.29% 20.53% 23.97% -7.43% 41.96% 14.55% -12.13% 31.39% 23.54% 31.95% 6.61% 9.53% 38.79% 46.26% 16.5% 24.97% 17.44% 67.93% 67.09% 62.33% 50.52%
Property, Plant & Equipment $208.2M $267.4M $340.8M $340.8M $439.7M $183.2M $219.7M $273.9M $326.4M $345.6M $355.7M $335.4M $282.1M $217.4M $212.4M $207.3M $186.0M $171.5M $147.2M $122.9M $116.1M $103.1M $90.00M $42.30M $28.60M $23.10M $21.10M $16.70M $15.50M $11.40M $4.100M $1.600M $1.100M $300.0K
YoY Change -22.11% -21.55% 0.0% -22.49% 140.01% -16.61% -19.79% -16.08% -5.56% -2.84% 6.05% 18.89% 29.76% 2.35% 2.46% 11.45% 8.45% 16.51% 19.77% 5.86% 12.61% 14.56% 112.77% 47.9% 23.81% 9.48% 26.35% 7.74% 35.96% 178.05% 156.25% 45.45% 266.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $327.0K $300.0K $300.0K $500.0K $500.0K $500.0K $2.100M $2.400M $0.00 $0.00 $7.000M $7.500M $9.000M $13.70M $13.00M $13.90M $10.90M $9.400M $7.000M $4.600M $1.900M $1.100M $5.900M $3.800M $0.00 $0.00 $700.0K $200.0K $200.0K $100.0K
YoY Change 9.0% 0.0% -40.0% 0.0% 0.0% -76.19% -12.5% -100.0% -6.67% -16.67% -34.31% 5.38% -6.47% 27.52% 15.96% 34.29% 52.17% 142.11% 72.73% -81.36% 55.26% -100.0% 250.0% 0.0% 100.0%
Other Assets $47.73M $63.92M $70.40M $70.40M $71.70M $57.60M $59.90M $61.30M $63.10M $69.10M $71.50M $59.90M $52.20M $34.50M $35.30M $32.20M $16.20M $9.700M $6.500M $5.100M $4.200M $2.900M
YoY Change -25.32% -9.21% 0.0% -1.81% 24.48% -3.84% -2.28% -2.85% -8.68% -3.36% 19.37% 14.75% 51.3% -2.27% 9.63% 98.77% 67.01% 49.23% 27.45% 21.43% 44.83%
Total Long-Term Assets $267.3M $346.0M $488.0M $488.0M $545.2M $316.6M $367.4M $839.6M $913.0M $722.9M $750.9M $697.9M $407.5M $326.8M $330.0M $323.8M $297.8M $271.6M $237.9M $210.6M $148.2M $126.9M $111.4M $54.80M $38.60M $27.80M $25.90M $21.40M $18.90M $13.90M $6.900M $3.900M $1.300M $400.0K
YoY Change -22.73% -29.11% 0.0% -10.49% 72.2% -13.83% -56.24% -8.04% 26.3% -3.73% 7.59% 71.26% 24.69% -0.97% 1.91% 8.73% 9.65% 14.17% 12.96% 42.11% 16.78% 13.91% 103.28% 41.97% 38.85% 7.34% 21.03% 13.23% 35.97% 101.45% 76.92% 200.0% 225.0%
Total Assets $978.0M $1.369B $1.479B $1.479B $1.605B $1.575B $1.658B $2.187B $2.356B $2.178B $2.230B $1.842B $1.643B $1.468B $1.277B $1.087B $1.123B $852.6M $745.1M $787.8M $587.5M $482.5M $380.9M $307.6M $269.4M $194.1M $139.6M $119.0M $97.00M $80.40M $46.50M $27.60M $15.90M $10.10M
YoY Change
Accounts Payable $147.2M $229.9M $178.2M $178.2M $172.2M $169.6M $205.0M $163.6M $208.1M $159.3M $165.4M $149.6M $157.9M $122.3M $103.6M $91.00M $111.0M $76.90M $80.70M $70.70M $49.10M $33.00M $21.30M $18.30M $11.90M $14.50M $9.600M $7.500M $5.200M $3.900M $1.300M $600.0K $500.0K $300.0K
YoY Change -35.98% 29.0% 0.0% 3.48% 1.53% -17.27% 25.31% -21.38% 30.63% -3.69% 10.56% -5.26% 29.11% 18.05% 13.85% -18.02% 44.34% -4.71% 14.14% 43.99% 48.79% 54.93% 16.39% 53.78% -17.93% 51.04% 28.0% 44.23% 33.33% 200.0% 116.67% 20.0% 66.67%
Accrued Expenses $180.0M $275.7M $305.5M $305.5M $329.8M $280.7M $269.1M $203.2M $248.0M $241.6M $275.8M $218.6M $208.0M $183.9M $104.7M $103.3M $117.4M $82.10M $62.30M $63.70M $51.50M $58.10M $51.10M $39.60M $41.30M $27.80M $20.10M $19.80M $16.50M $13.40M $8.600M $4.000M $3.500M $1.000M
YoY Change -34.71% -9.74% 0.0% -7.37% 17.49% 4.31% 32.43% -18.06% 2.65% -12.4% 26.17% 5.1% 13.1% 75.64% 1.36% -12.01% 43.0% 31.78% -2.2% 23.69% -11.36% 13.7% 29.04% -4.12% 48.56% 38.31% 1.52% 20.0% 23.13% 55.81% 115.0% 14.29% 250.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $480.0K $554.0K $41.60M $41.60M $26.20M $126.4M $2.100M $26.40M $23.20M $16.60M $13.40M $2.800M $9.000M $5.300M $3.600M $5.300M $10.00M $11.30M $8.600M $27.10M $2.800M $2.500M $16.00M $5.100M $5.000M $4.500M $7.900M $10.50M $7.200M $7.800M $1.000M $5.700M $2.200M $0.00
YoY Change -13.36% -98.67% 0.0% 58.78% -79.27% 5919.05% -92.05% 13.79% 39.76% 23.88% 378.57% -68.89% 69.81% 47.22% -32.08% -47.0% -11.5% 31.4% -68.27% 867.86% 12.0% -84.38% 213.73% 2.0% 11.11% -43.04% -24.76% 45.83% -7.69% 680.0% -82.46% 159.09%
Total Short-Term Liabilities $342.5M $535.6M $558.5M $558.5M $559.2M $605.8M $509.1M $414.6M $489.5M $446.3M $491.9M $406.8M $391.3M $339.5M $245.3M $207.0M $278.4M $223.4M $180.7M $210.1M $125.8M $114.5M $106.2M $83.00M $75.60M $57.30M $43.10M $37.80M $28.90M $25.10M $11.90M $11.70M $7.700M $4.300M
YoY Change -36.06% -4.09% 0.0% -0.13% -7.69% 18.99% 22.79% -15.3% 9.68% -9.27% 20.92% 3.96% 15.26% 38.4% 18.5% -25.65% 24.62% 23.63% -13.99% 67.01% 9.87% 7.82% 27.95% 9.79% 31.94% 32.95% 14.02% 30.8% 15.14% 110.92% 1.71% 51.95% 79.07%
Long-Term Debt $207.0M $141.4M $185.9M $185.9M $178.8M $269.8M $443.9M $610.0M $785.1M $609.7M $494.7M $75.10M $6.200M $4.500M $4.500M $4.700M $3.500M $0.00 $0.00 $1.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.400M $4.800M $4.800M $1.000M $800.0K $0.00 $3.700M
YoY Change 46.43% -23.96% 0.0% 3.97% -33.73% -39.22% -27.23% -22.3% 28.77% 23.25% 558.72% 1111.29% 37.78% 0.0% -4.26% 34.29% -100.0% -100.0% -8.33% 0.0% 380.0% 25.0% -100.0%
Other Long-Term Liabilities $176.1M $225.9M $293.6M $293.6M $360.8M $108.5M $123.3M $91.00M $73.30M $75.40M $70.30M $39.90M $42.20M $24.00M $31.20M $47.40M $46.80M $7.900M $6.700M
YoY Change -22.01% -23.07% 0.0% -18.63% 232.53% -12.0% 35.49% 24.15% -2.79% 7.25% 76.19% -5.45% 75.83% -23.08% -34.18% 1.28% 492.41% 17.91%
Total Long-Term Liabilities $383.1M $367.2M $479.5M $479.5M $539.6M $378.3M $567.2M $701.0M $858.4M $685.1M $565.0M $115.0M $48.40M $28.50M $35.70M $52.10M $50.30M $7.900M $6.700M $1.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.400M $4.800M $4.800M $1.000M $800.0K $0.00 $3.700M
YoY Change 4.33% -23.42% 0.0% -11.14% 42.64% -33.3% -19.09% -18.34% 25.3% 21.26% 391.3% 137.6% 69.82% -20.17% -31.48% 3.58% 536.71% 17.91% 346.67% -100.0% -8.33% 0.0% 380.0% 25.0% -100.0%
Total Liabilities $723.8M $905.5M $1.039B $1.039B $1.102B $989.7M $1.082B $1.181B $1.434B $1.200B $1.162B $608.5M $537.0M $423.5M $313.7M $285.2M $351.0M $250.4M $218.8M $263.8M $164.1M $142.0M $116.8M $86.90M $78.20M $59.20M $44.30M $44.40M $35.70M $31.50M $13.50M $12.50M $7.700M $8.000M
YoY Change -20.07% -12.88% 0.0% -5.65% 11.32% -8.55% -8.34% -17.68% 19.56% 3.26% 90.91% 13.31% 26.8% 35.0% 9.99% -18.75% 40.18% 14.44% -17.06% 60.76% 15.56% 21.58% 34.41% 11.13% 32.09% 33.63% -0.23% 24.37% 13.33% 133.33% 8.0% 62.34% -3.75%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Basic Shares Outstanding 52.28M shares 51.96M shares 51.12M shares 50.23M shares 49.20M shares 48.47M shares 48.14M shares 52.88M shares 57.40M shares 60.96M shares 63.30M shares
Diluted Shares Outstanding 52.28M shares 52.78M shares 51.12M shares 50.23M shares 49.20M shares 48.47M shares 48.32M shares 53.08M shares 57.68M shares 61.40M shares 63.97M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $105.32 Million

About Fossil Group, Inc.

Fossil Group, Inc. engages in the design, marketing and distribution of consumer fashion accessories. The company is headquartered in Richardson, Texas and currently employs 6,100 full-time employees. The Company’s principal offerings include a line of men's and women's fashion traditional watches, smartwatches, jewelry, handbags, small leather goods, belts and sunglasses. Its segments include Americas, Europe and Asia. The Americas is comprised of sales from its operations in the United States, Canada and Latin America. Europe segment is comprised of sales to customers based in European countries, the Middle East and Africa. Asia segment is comprised of sales to customers based in Australia, China, India, Indonesia, Japan, Malaysia, New Zealand, Singapore, South Korea and Thailand. The firm's owned brands include FOSSIL, SKAGEN, MICHELE, RELIC and ZODIAC and licensed brands ARMANI EXCHANGE, DIESEL, DKNY, EMPORIO ARMANI, KATE SPADE NEW YORK, MICHAEL KORS, and TORY BURCH. Its products are distributed through wholesale, retail stores, commercial Website, and others.

Industry: Watches, Clocks, Clockwork Operated Devices/Parts Peers: CARTERS INC DELTA APPAREL, INC G III APPAREL GROUP LTD /DE/ Kontoor Brands, Inc. MOVADO GROUP INC PLBY Group, Inc. OXFORD INDUSTRIES INC SUPERIOR GROUP OF COMPANIES, INC. V F CORP Vera Bradley, Inc.