|
Concept
|
2026 | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$544.6M
-8414.18%
YoY
|
$6.550M
N/A
|
$120.8M
-41.13%
YoY
|
$205.3M
126.39%
YoY
|
$90.67M
-2.54%
YoY
|
| Depreciation, Depletion And Amortization |
$48.12M
23.27%
YoY
|
$39.04M
N/A
|
$32.09M
15.84%
YoY
|
$27.71M
69.54%
YoY
|
$16.34M
45.11%
YoY
|
| Cash From Operating Activities |
$60.92M
-53.79%
YoY
|
$131.8M
N/A
|
$178.7M
-4.46%
YoY
|
$187.1M
126.19%
YoY
|
$82.72M
10.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.97M
-22.87%
YoY
|
$44.04M
N/A
|
$46.85M
7.21%
YoY
|
$43.70M
-22.99%
YoY
|
$56.74M
6.01%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$25.79M
N/A
|
$701.1M
98094.96%
YoY
|
$714.0K
-99.78%
YoY
|
$331.5M
4772.59%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$32.25M
N/A
|
-$703.5M
67941.01%
YoY
|
-$1.034M
-98.01%
YoY
|
-$51.88M
-84.36%
YoY
|
| Cash From Investing Activities |
-$33.97M
-55.47%
YoY
|
-$76.29M
N/A
|
-$750.4M
1577.42%
YoY
|
-$44.74M
-88.49%
YoY
|
-$388.5M
544.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$25.00M
N/A
|
$25.00M
N/A
|
$0.00
-100.0%
YoY
|
$198.2M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.01M
-40.58%
YoY
|
-$67.33M
N/A
|
$509.0M
-384.12%
YoY
|
-$179.1M
-135.35%
YoY
|
$506.7M
58889.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$60.92M
-53.79%
YoY
|
$131.8M
N/A
|
$178.7M
-4.46%
YoY
|
$187.1M
126.19%
YoY
|
$82.72M
10.54%
YoY
|
| Cash From Investing Activities |
-$33.97M
-55.47%
YoY
|
-$76.29M
N/A
|
-$750.4M
1577.42%
YoY
|
-$44.74M
-88.49%
YoY
|
-$388.5M
544.0%
YoY
|
| Cash From Financing Activities |
-$40.01M
-40.58%
YoY
|
-$67.33M
N/A
|
$509.0M
-384.12%
YoY
|
-$179.1M
-135.35%
YoY
|
$506.7M
58889.76%
YoY
|
| Net Change In Cash |
-$13.67M
14.19%
YoY
|
-$11.97M
N/A
|
-$61.61M
78.91%
YoY
|
-$34.44M
-117.05%
YoY
|
$202.0M
1180.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$60.92M
-53.79%
YoY
|
$131.8M
N/A
|
$178.7M
-4.46%
YoY
|
$187.1M
126.19%
YoY
|
$82.72M
10.54%
YoY
|
| Capital Expenditures |
$33.97M
-22.87%
YoY
|
$44.04M
N/A
|
$46.85M
7.21%
YoY
|
$43.70M
-22.99%
YoY
|
$56.74M
6.01%
YoY
|
| Free Cash Flow |
$26.95M
-69.3%
YoY
|
$87.79M
N/A
|
$131.9M
-8.02%
YoY
|
$143.4M
452.13%
YoY
|
$25.97M
21.91%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.00M
-94.23%
YoY
|
-$287.0M
203442.55%
YoY
|
-$634.0K
N/A
|
$2.744M
-42.59%
YoY
|
-$259.7M
-4902.92%
YoY
|
-$141.0K
-95.97%
YoY
|
$4.780M
-86.46%
YoY
|
$5.407M
-86.39%
YoY
|
-$3.496M
-108.37%
YoY
|
$4.051M
-92.35%
YoY
|
$35.29M
-34.03%
YoY
|
$39.74M
-17.3%
YoY
|
$41.77M
N/A
|
$52.96M
10.22%
YoY
|
$53.50M
20.83%
YoY
|
$48.05M
26.49%
YoY
|
$48.05M
26.49%
YoY
|
$44.28M
251.17%
YoY
|
| Depreciation, Depletion And Amortization |
$20.87M
-5.1%
YoY
|
$36.35M
66.22%
YoY
|
$25.74M
N/A
|
$21.72M
4.19%
YoY
|
$21.99M
7.77%
YoY
|
$21.87M
6.92%
YoY
|
$20.85M
40.84%
YoY
|
$20.40M
32.51%
YoY
|
$20.45M
53.59%
YoY
|
$15.10M
21.51%
YoY
|
$14.80M
17.91%
YoY
|
$15.40M
29.42%
YoY
|
$13.32M
N/A
|
$12.43M
14.15%
YoY
|
$12.55M
10.46%
YoY
|
$11.90M
18.14%
YoY
|
$10.89M
11.79%
YoY
|
$11.36M
23.65%
YoY
|
| Cash From Operating Activities |
-$16.06M
-2461.91%
YoY
|
$18.15M
-77.79%
YoY
|
$5.298M
N/A
|
$36.79M
161.39%
YoY
|
$680.0K
-97.45%
YoY
|
$81.72M
773.83%
YoY
|
$14.07M
-89.17%
YoY
|
$26.69M
-57.99%
YoY
|
$9.352M
-113.99%
YoY
|
$52.04M
-59.99%
YoY
|
$130.0M
125.21%
YoY
|
$63.53M
-144.39%
YoY
|
-$66.84M
N/A
|
$130.1M
92.34%
YoY
|
$57.72M
268.61%
YoY
|
-$143.1M
-316.76%
YoY
|
$67.62M
-28.15%
YoY
|
$15.66M
-60.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.390M
-24.93%
YoY
|
$6.798M
-43.13%
YoY
|
$7.757M
N/A
|
$12.23M
12.23%
YoY
|
$7.180M
-36.35%
YoY
|
$11.95M
20.65%
YoY
|
$10.90M
23.85%
YoY
|
$11.28M
-6.84%
YoY
|
$9.907M
-10.89%
YoY
|
$14.85M
82.41%
YoY
|
$8.800M
-175.08%
YoY
|
$12.11M
47.83%
YoY
|
$11.12M
N/A
|
$8.142M
-166.01%
YoY
|
-$11.72M
8.95%
YoY
|
$8.191M
-51.49%
YoY
|
-$12.33M
-6.62%
YoY
|
-$10.76M
-46.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$5.041M
-96.15%
YoY
|
N/A
|
N/A
|
N/A
|
$130.9M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.964M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$21.86M
305.53%
YoY
|
-$4.994M
4894.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.391M
-95.95%
YoY
|
-$570.1M
13429.76%
YoY
|
-$100.0K
N/A
|
-$64.00K
N/A
|
-$133.2M
N/A
|
-$4.214M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$15.63M
156150.0%
YoY
|
| Cash From Investing Activities |
-$426.0K
-94.07%
YoY
|
-$6.798M
-79.9%
YoY
|
-$7.757M
N/A
|
-$12.23M
-23.04%
YoY
|
-$7.180M
-36.35%
YoY
|
-$33.82M
121.04%
YoY
|
-$15.89M
78.57%
YoY
|
-$11.28M
-7.33%
YoY
|
-$15.30M
-89.4%
YoY
|
-$585.0M
4634.51%
YoY
|
-$8.900M
-24.07%
YoY
|
-$12.17M
48.61%
YoY
|
-$144.3M
N/A
|
-$12.36M
0.17%
YoY
|
-$11.72M
-55.57%
YoY
|
-$8.191M
-51.49%
YoY
|
-$12.33M
-8.08%
YoY
|
-$26.38M
32.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.11M
291.34%
YoY
|
-$18.53M
-71.77%
YoY
|
-$12.09M
N/A
|
-$12.74M
-241.48%
YoY
|
$3.349M
-219.52%
YoY
|
-$65.65M
732.44%
YoY
|
$9.006M
-106.62%
YoY
|
-$2.802M
-92.64%
YoY
|
-$7.886M
-105.0%
YoY
|
$525.2M
-519.68%
YoY
|
-$136.0M
2021.02%
YoY
|
-$38.06M
-198.52%
YoY
|
$157.8M
N/A
|
-$125.1M
1072.24%
YoY
|
-$6.412M
9.31%
YoY
|
$38.63M
-1129.64%
YoY
|
-$10.68M
-48.55%
YoY
|
-$5.866M
-104.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.06M
-2461.91%
YoY
|
$18.15M
-77.79%
YoY
|
$5.298M
N/A
|
$36.79M
161.39%
YoY
|
$680.0K
-97.45%
YoY
|
$81.72M
773.83%
YoY
|
$14.07M
-89.17%
YoY
|
$26.69M
-57.99%
YoY
|
$9.352M
-113.99%
YoY
|
$52.04M
-59.99%
YoY
|
$130.0M
125.21%
YoY
|
$63.53M
-144.39%
YoY
|
-$66.84M
N/A
|
$130.1M
92.34%
YoY
|
$57.72M
268.61%
YoY
|
-$143.1M
-316.76%
YoY
|
$67.62M
-28.15%
YoY
|
$15.66M
-60.03%
YoY
|
| Cash From Investing Activities |
-$426.0K
-94.07%
YoY
|
-$6.798M
-79.9%
YoY
|
-$7.757M
N/A
|
-$12.23M
-23.04%
YoY
|
-$7.180M
-36.35%
YoY
|
-$33.82M
121.04%
YoY
|
-$15.89M
78.57%
YoY
|
-$11.28M
-7.33%
YoY
|
-$15.30M
-89.4%
YoY
|
-$585.0M
4634.51%
YoY
|
-$8.900M
-24.07%
YoY
|
-$12.17M
48.61%
YoY
|
-$144.3M
N/A
|
-$12.36M
0.17%
YoY
|
-$11.72M
-55.57%
YoY
|
-$8.191M
-51.49%
YoY
|
-$12.33M
-8.08%
YoY
|
-$26.38M
32.31%
YoY
|
| Cash From Financing Activities |
$13.11M
291.34%
YoY
|
-$18.53M
-71.77%
YoY
|
-$12.09M
N/A
|
-$12.74M
-241.48%
YoY
|
$3.349M
-219.52%
YoY
|
-$65.65M
732.44%
YoY
|
$9.006M
-106.62%
YoY
|
-$2.802M
-92.64%
YoY
|
-$7.886M
-105.0%
YoY
|
$525.2M
-519.68%
YoY
|
-$136.0M
2021.02%
YoY
|
-$38.06M
-198.52%
YoY
|
$157.8M
N/A
|
-$125.1M
1072.24%
YoY
|
-$6.412M
9.31%
YoY
|
$38.63M
-1129.64%
YoY
|
-$10.68M
-48.55%
YoY
|
-$5.866M
-104.79%
YoY
|
| Net Change In Cash |
-$4.097M
33.32%
YoY
|
-$7.175M
-59.55%
YoY
|
-$14.55M
N/A
|
$11.81M
64.38%
YoY
|
-$3.073M
-124.39%
YoY
|
-$17.74M
26.18%
YoY
|
$7.187M
-148.23%
YoY
|
$12.60M
-5.19%
YoY
|
-$14.06M
-73.65%
YoY
|
-$7.774M
4.57%
YoY
|
-$14.90M
-137.63%
YoY
|
$13.29M
-111.98%
YoY
|
-$53.36M
N/A
|
-$7.434M
-116.66%
YoY
|
$39.59M
-338.66%
YoY
|
-$110.9M
-342.66%
YoY
|
$44.61M
-25.58%
YoY
|
-$16.59M
-111.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.06M
-2461.91%
YoY
|
$18.15M
-77.79%
YoY
|
$5.298M
N/A
|
$36.79M
161.39%
YoY
|
$680.0K
-97.45%
YoY
|
$81.72M
773.83%
YoY
|
$14.07M
-89.17%
YoY
|
$26.69M
-57.99%
YoY
|
$9.352M
-113.99%
YoY
|
$52.04M
-59.99%
YoY
|
$130.0M
125.21%
YoY
|
$63.53M
-144.39%
YoY
|
-$66.84M
N/A
|
$130.1M
92.34%
YoY
|
$57.72M
268.61%
YoY
|
-$143.1M
-316.76%
YoY
|
$67.62M
-28.15%
YoY
|
$15.66M
-60.03%
YoY
|
| Capital Expenditures |
$5.390M
-24.93%
YoY
|
$6.798M
-43.13%
YoY
|
$7.757M
N/A
|
$12.23M
12.23%
YoY
|
$7.180M
-36.35%
YoY
|
$11.95M
20.65%
YoY
|
$10.90M
23.85%
YoY
|
$11.28M
-6.84%
YoY
|
$9.907M
-10.89%
YoY
|
$14.85M
82.41%
YoY
|
$8.800M
-175.08%
YoY
|
$12.11M
47.83%
YoY
|
$11.12M
N/A
|
$8.142M
-166.01%
YoY
|
-$11.72M
8.95%
YoY
|
$8.191M
-51.49%
YoY
|
-$12.33M
-6.62%
YoY
|
-$10.76M
-46.02%
YoY
|
| Free Cash Flow |
-$21.45M
230.02%
YoY
|
$11.35M
-83.73%
YoY
|
-$2.459M
N/A
|
$24.56M
673.42%
YoY
|
-$6.500M
-142.2%
YoY
|
$69.77M
-12670.81%
YoY
|
$3.175M
-97.38%
YoY
|
$15.40M
-70.04%
YoY
|
-$555.0K
-99.29%
YoY
|
$37.19M
-69.49%
YoY
|
$121.2M
74.53%
YoY
|
$51.42M
-133.98%
YoY
|
-$77.95M
N/A
|
$121.9M
52.48%
YoY
|
$69.44M
162.87%
YoY
|
-$151.3M
-407.91%
YoY
|
$79.95M
-25.5%
YoY
|
$26.42M
-55.31%
YoY
|
Loading...