|
FY2026
12 months to Mar 31, 2026
|
FY2025
12 months to Mar 31, 2025
|
FY2024
12 months to Mar 31, 2024
|
FY2023
12 months to Mar 31, 2023
|
FY2022
12 months to Mar 31, 2022
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities | |||||
| NET INCOME | |||||
| Net income from discontinued operations | |||||
| Net income from continuing operations | |||||
| Adjustments to reconcile net income used in operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of deferred acquisition costs | |||||
| Noncash lease expense | |||||
| Subsidiaries goodwill impairment | |||||
| Change in deferred taxes | |||||
| Stock compensation expense | |||||
| Unrealized loss/(gain) on trading securities | |||||
| Unrealized (gain)/loss on derivatives | |||||
| Net realized (gain)/loss on available-for-sale securities | |||||
| Gain from sale of subsidiaries | |||||
| Comrun LLP | |||||
| ITS Tech | |||||
| Total gain from sale of subsidiaries | |||||
| Revaluation of investments in associates | |||||
| Net change in accrued interest | |||||
| Loss on sale of fixed assets | |||||
| Change in insurance reserves | |||||
| Revaluation of purchase price previously held interest in Arbuz | |||||
| Change in unused vacation reserve | |||||
| Allowances for expected credit losses | |||||
| Other non-cash income/expense | |||||
| Changes in operating assets and liabilities: | |||||
| Trading securities | |||||
| Margin lending, brokerage and other receivables (including $(19,041), $41,934, and $(108,275) changes from related parties) | |||||
| Insurance contract assets | |||||
| Other assets | |||||
| Securities sold, not yet purchased – at fair value | |||||
| Brokerage customer liabilities (including $46,647, $48,161, and $(325,904) changes from related parties) | |||||
| Current income tax liability | |||||
| Margin lending and trade payables (including $(471), $1,789, and $(39,371) changes from related parties) | |||||
| Lease liabilities | |||||
| Liabilities from insurance activity | |||||
| Other liabilities | |||||
| Net cash flows from/(used in) operating activities from continuing operations | |||||
| Net cash flows used in operating activities from discontinued operations | |||||
| Net cash flows from/(used in) operating activities | |||||
| Cash Flows From Investing Activities | |||||
| Purchase of fixed assets and intangible assets | |||||
| Purchase of fixed assets | |||||
| Purchase of intangible assets | |||||
| Net change in loans issued to customers | |||||
| Purchase of available-for-sale securities, at fair value | |||||
| Proceeds from sale of available-for-sale securities, at fair value | |||||
| Purchase of held-to-maturity securities | |||||
| Consideration paid for acquisitions | |||||
| Consideration paid for SilknetCom | |||||
| Consideration paid for other acquisitions | |||||
| Ticketon Events LLP ("Ticketon") | |||||
| Arbuz Group LLP ("Arbuz") | |||||
| Internet-Tourism LLP ("Internet Tourism) | |||||
| Aviata LLP ("Aviata") | |||||
| Consideration paid for Freedom Cloud | |||||
| LD Micro ("LD Micro") | |||||
| Consideration paid for acquisition of London Almaty | |||||
| Consideration paid for acquisition of Freedom Life and Freedom Insurance | |||||
| Consideration paid for Paybox | |||||
| Total consideration paid for acquisitions | |||||
| Cash received from divestiture of Russian subsidiaries | |||||
| Consideration paid for Ticketon | |||||
| Consideration paid for Arbuz | |||||
| Consideration paid for Internet Tourism | |||||
| Consideration paid for Aviata | |||||
| Consideration paid for DItel | |||||
| Consideration paid for LD Micro | |||||
| Cash, cash equivalents and restricted cash disposed as a result of deconsolidation of Freedom UA | |||||
| Cash, cash equivalents and restricted cash received from acquisitions | |||||
| Net cash flows used in investing activities from continuing operations | |||||
| Net cash flows used in investing activities from discontinued operations | |||||
| Capital contribution to investment in associate | |||||
| Cash received from sale of subsidiaries | |||||
| Cash, cash equivalents disposed from sale of subsidiaries | |||||
| ITS Tech | |||||
| Freedom UA | |||||
| Individually immaterial | |||||
| Prepayment on acquisitions | |||||
| Refund of prepayment on acquisition | |||||
| Net cash flows used in investing activities | |||||
| Cash Flows From Financing Activities | |||||
| Net (repayment)/proceeds from securities repurchase agreement obligations | |||||
| Proceeds from issuance of debt securities | |||||
| Repurchase of debt securities | |||||
| Settlement and repurchase of mortgage loans under the State Program | |||||
| Funds received under state program for financing of mortgage loans | |||||
| Net change in bank customer deposits | |||||
| Purchase of non-controlling interest in Arbuz | |||||
| Proceeds from loans received | |||||
| Repayment of loans received | |||||
| Capital contributions | |||||
| Exercise of options | |||||
| Net cash flows (used in)/from financing activities from continuing operations | |||||
| Net cash flows from financing activities from discontinued operations | |||||
| Net proceeds from loans received | |||||
| Net cash flows (used in)/from financing activities | |||||
| Effect of changes in foreign exchange rates on cash and cash equivalents and restricted cash | |||||
| Effect of changes in foreign exchange rates on cash and cash equivalents and restricted cash from discontinued operations | |||||
| Effect of expected credit losses on cash and cash equivalents and restricted cash | |||||
| NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD FROM CONTINUING OPERATIONS | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD FROM DISCONTINUED OPERATIONS | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD FROM CONTINUING OPERATIONS | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD FROM DISCONTINUED OPERATIONS | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | |||||
| Cash paid for interest | |||||
| Income taxes paid | |||||
| Operating lease right-of-use assets obtained/disposed of in exchange for operating lease obligations during the period, net | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...