|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$153.3M
81.13%
YoY
|
$84.65M
-77.46%
YoY
|
$375.5M
83.07%
YoY
|
$205.1M
-5.87%
YoY
|
$217.9M
53.16%
YoY
|
| Depreciation, Depletion And Amortization |
$26.37M
117.24%
YoY
|
$12.14M
78.34%
YoY
|
$6.806M
66.69%
YoY
|
$4.083M
30.99%
YoY
|
$3.117M
19.2%
YoY
|
| Cash From Operating Activities |
$185.2M
-88.98%
YoY
|
$1.681B
-257.94%
YoY
|
-$1.064B
11.84%
YoY
|
-$951.7M
173.48%
YoY
|
-$348.0M
-161.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$198.8M
108.51%
YoY
|
$95.33M
117.89%
YoY
|
$43.75M
13.52%
YoY
|
$38.54M
326.49%
YoY
|
$9.037M
117.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$4.000M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
-$810.1M
36.28%
YoY
|
-$594.5M
-58.27%
YoY
|
-$1.425B
-426657.49%
YoY
|
$334.0K
-99.67%
YoY
|
| Cash From Investing Activities |
-$1.049B
15.87%
YoY
|
-$905.5M
41.87%
YoY
|
-$638.2M
-56.38%
YoY
|
-$1.463B
16713.1%
YoY
|
-$8.703M
-108.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$677.0K
-98.04%
YoY
|
$34.50M
1969.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.192B
-75615.15%
YoY
|
-$1.578M
-100.09%
YoY
|
$1.675B
-21.51%
YoY
|
$2.133B
370.24%
YoY
|
$453.7M
30.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$185.2M
-88.98%
YoY
|
$1.681B
-257.94%
YoY
|
-$1.064B
11.84%
YoY
|
-$951.7M
173.48%
YoY
|
-$348.0M
-161.56%
YoY
|
| Cash From Investing Activities |
-$1.049B
15.87%
YoY
|
-$905.5M
41.87%
YoY
|
-$638.2M
-56.38%
YoY
|
-$1.463B
16713.1%
YoY
|
-$8.703M
-108.97%
YoY
|
| Cash From Financing Activities |
$1.192B
-75615.15%
YoY
|
-$1.578M
-100.09%
YoY
|
$1.675B
-21.51%
YoY
|
$2.133B
370.24%
YoY
|
$453.7M
30.22%
YoY
|
| Net Change In Cash |
$567.7M
-10.89%
YoY
|
$637.0M
-3413.82%
YoY
|
-$19.22M
-90.55%
YoY
|
-$203.4M
-579.15%
YoY
|
$42.44M
-95.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$185.2M
-88.98%
YoY
|
$1.681B
-257.94%
YoY
|
-$1.064B
11.84%
YoY
|
-$951.7M
173.48%
YoY
|
-$348.0M
-161.56%
YoY
|
| Capital Expenditures |
$198.8M
108.51%
YoY
|
$95.33M
117.89%
YoY
|
$43.75M
13.52%
YoY
|
$38.54M
326.49%
YoY
|
$9.037M
117.08%
YoY
|
| Free Cash Flow |
-$13.55M
-100.85%
YoY
|
$1.586B
-243.1%
YoY
|
-$1.108B
11.91%
YoY
|
-$990.2M
177.35%
YoY
|
-$357.0M
-163.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$76.24M
-2.61%
YoY
|
$38.72M
-66.23%
YoY
|
$30.40M
-11.64%
YoY
|
-$142.7M
-249.85%
YoY
|
$78.28M
-18.77%
YoY
|
$114.7M
-1.03%
YoY
|
$34.40M
-49.49%
YoY
|
$95.22M
73.29%
YoY
|
$96.37M
53.3%
YoY
|
$115.8M
341.12%
YoY
|
$68.10M
11.52%
YoY
|
$54.95M
-74.79%
YoY
|
$62.86M
22.71%
YoY
|
$26.26M
-87.16%
YoY
|
$61.07M
10.19%
YoY
|
$217.9M
316.1%
YoY
|
$51.23M
20.9%
YoY
|
$204.5M
767.94%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$8.317M
79.05%
YoY
|
$6.269M
60.29%
YoY
|
$6.114M
47.18%
YoY
|
$4.448M
26.58%
YoY
|
$4.645M
3.73%
YoY
|
$3.911M
-2.32%
YoY
|
$4.154M
59.34%
YoY
|
$3.514M
114.79%
YoY
|
$4.478M
165.76%
YoY
|
$4.004M
962.07%
YoY
|
$2.607M
81.04%
YoY
|
$1.636M
184.52%
YoY
|
$1.685M
17.18%
YoY
|
$377.0K
-68.29%
YoY
|
$1.440M
-0.35%
YoY
|
$575.0K
-56.6%
YoY
|
$1.438M
79.75%
YoY
|
$1.189M
18.9%
YoY
|
| Cash From Operating Activities |
N/A
|
$717.8M
-1086.5%
YoY
|
$535.3M
-222.21%
YoY
|
$480.8M
-43.7%
YoY
|
$1.338B
332.94%
YoY
|
-$72.76M
235.83%
YoY
|
-$438.0M
0.1%
YoY
|
$854.1M
-193.43%
YoY
|
$309.0M
-163.59%
YoY
|
-$21.67M
-96.33%
YoY
|
-$437.6M
-223.64%
YoY
|
-$914.1M
297.94%
YoY
|
-$485.9M
-307.56%
YoY
|
-$590.0M
35.33%
YoY
|
$353.9M
-580.34%
YoY
|
-$229.7M
217.0%
YoY
|
$234.1M
-275.09%
YoY
|
-$435.9M
-208.44%
YoY
|
-$73.68M
-81.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$66.06M
231.28%
YoY
|
$78.93M
734.06%
YoY
|
$30.79M
27.33%
YoY
|
$41.75M
458.04%
YoY
|
$19.94M
18.52%
YoY
|
$9.463M
7.98%
YoY
|
$24.18M
126.34%
YoY
|
$7.481M
-33.19%
YoY
|
$16.82M
67.4%
YoY
|
$8.764M
-179.17%
YoY
|
$10.68M
71.6%
YoY
|
$11.20M
-551.49%
YoY
|
$10.05M
-478.67%
YoY
|
-$11.07M
823.27%
YoY
|
$6.225M
130.21%
YoY
|
-$2.480M
133.3%
YoY
|
-$2.654M
165.4%
YoY
|
-$1.199M
99.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$190.3M
-53.5%
YoY
|
-$100.1M
-16.08%
YoY
|
-$474.7M
573.31%
YoY
|
-$211.1M
459.82%
YoY
|
-$409.3M
224.66%
YoY
|
-$119.3M
-30.59%
YoY
|
-$70.51M
-72.76%
YoY
|
-$37.71M
-95.35%
YoY
|
-$126.1M
-59.08%
YoY
|
-$171.9M
-32.47%
YoY
|
-$258.8M
403.61%
YoY
|
-$810.7M
717356.64%
YoY
|
-$308.1M
-8591.84%
YoY
|
-$254.5M
259589.8%
YoY
|
-$51.40M
1567.08%
YoY
|
-$113.0K
-61.95%
YoY
|
$3.628M
-95.35%
YoY
|
-$98.00K
-100.59%
YoY
|
| Cash From Investing Activities |
N/A
|
-$256.4M
-40.27%
YoY
|
-$179.0M
39.05%
YoY
|
-$505.5M
433.89%
YoY
|
-$252.8M
459.53%
YoY
|
-$429.2M
200.39%
YoY
|
-$128.8M
-28.72%
YoY
|
-$94.69M
-64.87%
YoY
|
-$45.19M
-94.5%
YoY
|
-$142.9M
-55.09%
YoY
|
-$180.6M
-31.98%
YoY
|
-$269.5M
367.74%
YoY
|
-$821.9M
31597.76%
YoY
|
-$318.1M
-32762.63%
YoY
|
-$265.6M
20375.4%
YoY
|
-$57.62M
895.7%
YoY
|
-$2.593M
90.66%
YoY
|
$974.0K
-98.74%
YoY
|
-$1.297M
-108.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$677.0K
N/A
|
N/A
N/A
|
$32.86M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$784.1M
69.24%
YoY
|
$96.36M
-22.78%
YoY
|
$123.4M
-49.75%
YoY
|
-$835.2M
283.54%
YoY
|
$463.3M
123.18%
YoY
|
$124.8M
-70.72%
YoY
|
$245.5M
-80.49%
YoY
|
-$217.8M
-134.72%
YoY
|
$207.6M
-72.69%
YoY
|
$426.2M
-28.92%
YoY
|
$1.259B
759.45%
YoY
|
$627.2M
445.9%
YoY
|
$760.1M
217.07%
YoY
|
$599.7M
610.4%
YoY
|
$146.4M
899.0%
YoY
|
$114.9M
-59.89%
YoY
|
$239.7M
-442.95%
YoY
|
$84.41M
-36.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$717.8M
-1086.5%
YoY
|
$535.3M
-222.21%
YoY
|
$480.8M
-43.7%
YoY
|
$1.338B
332.94%
YoY
|
-$72.76M
235.83%
YoY
|
-$438.0M
0.1%
YoY
|
$854.1M
-193.43%
YoY
|
$309.0M
-163.59%
YoY
|
-$21.67M
-96.33%
YoY
|
-$437.6M
-223.64%
YoY
|
-$914.1M
297.94%
YoY
|
-$485.9M
-307.56%
YoY
|
-$590.0M
35.33%
YoY
|
$353.9M
-580.34%
YoY
|
-$229.7M
217.0%
YoY
|
$234.1M
-275.09%
YoY
|
-$435.9M
-208.44%
YoY
|
-$73.68M
-81.29%
YoY
|
| Cash From Investing Activities |
N/A
|
-$256.4M
-40.27%
YoY
|
-$179.0M
39.05%
YoY
|
-$505.5M
433.89%
YoY
|
-$252.8M
459.53%
YoY
|
-$429.2M
200.39%
YoY
|
-$128.8M
-28.72%
YoY
|
-$94.69M
-64.87%
YoY
|
-$45.19M
-94.5%
YoY
|
-$142.9M
-55.09%
YoY
|
-$180.6M
-31.98%
YoY
|
-$269.5M
367.74%
YoY
|
-$821.9M
31597.76%
YoY
|
-$318.1M
-32762.63%
YoY
|
-$265.6M
20375.4%
YoY
|
-$57.62M
895.7%
YoY
|
-$2.593M
90.66%
YoY
|
$974.0K
-98.74%
YoY
|
-$1.297M
-108.06%
YoY
|
| Cash From Financing Activities |
N/A
|
$784.1M
69.24%
YoY
|
$96.36M
-22.78%
YoY
|
$123.4M
-49.75%
YoY
|
-$835.2M
283.54%
YoY
|
$463.3M
123.18%
YoY
|
$124.8M
-70.72%
YoY
|
$245.5M
-80.49%
YoY
|
-$217.8M
-134.72%
YoY
|
$207.6M
-72.69%
YoY
|
$426.2M
-28.92%
YoY
|
$1.259B
759.45%
YoY
|
$627.2M
445.9%
YoY
|
$760.1M
217.07%
YoY
|
$599.7M
610.4%
YoY
|
$146.4M
899.0%
YoY
|
$114.9M
-59.89%
YoY
|
$239.7M
-442.95%
YoY
|
$84.41M
-36.48%
YoY
|
| Net Change In Cash |
N/A
|
$1.246B
-3322.02%
YoY
|
$452.6M
-202.41%
YoY
|
$24.10M
-97.29%
YoY
|
$249.7M
442.29%
YoY
|
-$38.66M
-189.82%
YoY
|
-$442.0M
130.22%
YoY
|
$890.5M
1131.53%
YoY
|
$46.05M
-106.77%
YoY
|
$43.04M
-129.08%
YoY
|
-$192.0M
-127.9%
YoY
|
$72.31M
-28.24%
YoY
|
-$680.6M
-296.49%
YoY
|
-$148.0M
-24.19%
YoY
|
$688.0M
7188.81%
YoY
|
$100.8M
-353.09%
YoY
|
$346.4M
128.87%
YoY
|
-$195.2M
-147.71%
YoY
|
$9.439M
-103.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$717.8M
-1086.5%
YoY
|
$535.3M
-222.21%
YoY
|
$480.8M
-43.7%
YoY
|
$1.338B
332.94%
YoY
|
-$72.76M
235.83%
YoY
|
-$438.0M
0.1%
YoY
|
$854.1M
-193.43%
YoY
|
$309.0M
-163.59%
YoY
|
-$21.67M
-96.33%
YoY
|
-$437.6M
-223.64%
YoY
|
-$914.1M
297.94%
YoY
|
-$485.9M
-307.56%
YoY
|
-$590.0M
35.33%
YoY
|
$353.9M
-580.34%
YoY
|
-$229.7M
217.0%
YoY
|
$234.1M
-275.09%
YoY
|
-$435.9M
-208.44%
YoY
|
-$73.68M
-81.29%
YoY
|
| Capital Expenditures |
N/A
|
$66.06M
231.28%
YoY
|
$78.93M
734.06%
YoY
|
$30.79M
27.33%
YoY
|
$41.75M
458.04%
YoY
|
$19.94M
18.52%
YoY
|
$9.463M
7.98%
YoY
|
$24.18M
126.34%
YoY
|
$7.481M
-33.19%
YoY
|
$16.82M
67.4%
YoY
|
$8.764M
-179.17%
YoY
|
$10.68M
71.6%
YoY
|
$11.20M
-551.49%
YoY
|
$10.05M
-478.67%
YoY
|
-$11.07M
823.27%
YoY
|
$6.225M
130.21%
YoY
|
-$2.480M
133.3%
YoY
|
-$2.654M
165.4%
YoY
|
-$1.199M
99.83%
YoY
|
| Free Cash Flow |
N/A
|
$651.7M
-803.04%
YoY
|
$456.4M
-201.99%
YoY
|
$450.0M
-45.77%
YoY
|
$1.296B
329.83%
YoY
|
-$92.70M
140.84%
YoY
|
-$447.5M
0.25%
YoY
|
$829.9M
-189.74%
YoY
|
$301.5M
-160.66%
YoY
|
-$38.49M
-93.59%
YoY
|
-$446.3M
-222.29%
YoY
|
-$924.8M
291.97%
YoY
|
-$497.1M
-310.12%
YoY
|
-$600.0M
38.48%
YoY
|
$365.0M
-603.56%
YoY
|
-$235.9M
213.88%
YoY
|
$236.6M
-278.36%
YoY
|
-$433.3M
-207.51%
YoY
|
-$72.48M
-81.56%
YoY
|
Loading...