$FROG Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$FROG

$80.89 -$2.97 (3.54%)

Deep Research with AI Research

Overview

$FROG Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$531.8M 24.12% YoY	$428.5M 22.47% YoY	$349.9M 24.94% YoY	$280.0M 35.49% YoY	$206.7M 37.03% YoY
Cost Of Revenue	$123.5M 25.59% YoY	$98.30M 27.59% YoY	$77.04M 23.69% YoY	$62.29M 48.93% YoY	$41.82M 47.0% YoY
Gross Profit	$408.4M 23.68% YoY	$330.2M 21.02% YoY	$272.8M 25.3% YoY	$217.8M 32.08% YoY	$164.9M 34.72% YoY
Selling, General & Admin	$305.2M 17.18% YoY	$260.4M 21.8% YoY	$213.8M 14.72% YoY	$186.4M 21.31% YoY	$153.6M 60.94% YoY
Research & Development	$195.1M 21.28% YoY	$160.9M 19.53% YoY	$134.6M 11.02% YoY	$121.2M 52.29% YoY	$79.60M 93.62% YoY
Depreciation & Amortization	$24.50M 14.18% YoY	$21.46M 40.23% YoY	$15.30M 4.42% YoY	$14.66M 67.56% YoY	$8.746M 138.96% YoY
Operating Expenses	$500.2M 18.74% YoY	$421.3M 20.92% YoY	$348.4M 13.26% YoY	$307.6M 31.88% YoY	$233.2M 70.78% YoY
Operating Profit	-$91.85M 0.83% YoY	-$91.10M 20.58% YoY	-$75.55M -15.91% YoY	-$89.84M 31.4% YoY	-$68.37M 381.74% YoY
Interest Expense	$25.82M 2.13% YoY	$25.28M 20.19% YoY	$21.03M 312.88% YoY	$5.094M 584.68% YoY	$744.0K -62.8% YoY
Other Income/Expense, Net	$25.82M 2.13% YoY	$25.28M 20.19% YoY	$21.03M 312.88% YoY	$5.094M 584.68% YoY	$744.0K -63.62% YoY
Pretax Income	-$66.04M 0.33% YoY	-$65.82M 20.74% YoY	-$54.52M -35.67% YoY	-$84.75M 25.32% YoY	-$67.63M 456.72% YoY
Income Tax	$5.782M 69.26% YoY	$3.416M -49.32% YoY	$6.740M 23.94% YoY	$5.438M -258.91% YoY	-$3.422M 24.8% YoY
Net Earnings	-$71.82M 3.73% YoY	-$69.24M 13.03% YoY	-$61.26M -32.08% YoY	-$90.18M 40.47% YoY	-$64.20M 582.65% YoY
Basic Earnings Per Share	-$0.62 -1.59% YoY	-$0.63 6.78% YoY	-$0.59 -35.16% YoY	-$0.91 33.82% YoY	-$0.68 240.0% YoY
Diluted Earnings Per Share	-$0.62 -1.59% YoY	-$0.63 6.78% YoY	-$0.59 -35.16% YoY	-$0.91 -100.0% YoY	-$677.4K 235.08% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	116.2M 5.93% YoY	109.7M 6.17% YoY	103.3M 4.1% YoY	99.24M 4.71% YoY	94.78M 103.89% YoY
Diluted Shares Outstanding	116.2M 5.93% YoY	109.7M 6.17% YoY	103.3M 4.1% YoY	99.24M 4.71% YoY	94.78M 103.89% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$154.0M 25.79% YoY	$145.3M 25.18% YoY	$136.9M 25.54% YoY	$127.2M 23.46% YoY	$122.4M 22.03% YoY	$116.1M 19.35% YoY	$109.1M 23.04% YoY	$103.0M 22.42% YoY	$100.3M 25.67% YoY	$97.26M 27.06% YoY	$88.64M 23.12% YoY	$84.17M 24.13% YoY	$79.82M 25.31% YoY	$76.55M 29.22% YoY	$71.99M 34.05% YoY	$67.81M 39.36% YoY	$63.70M 41.27% YoY	$59.24M 38.76% YoY	$53.70M 38.1% YoY
Cost Of Revenue	$33.60M 11.33% YoY	$32.17M 12.83% YoY	$30.90M 13.22% YoY	$30.20M 37.95% YoY	$30.18M 46.48% YoY	$28.51M 39.63% YoY	$27.29M 38.18% YoY	$21.89M 18.7% YoY	$20.60M 11.85% YoY	$20.42M 18.19% YoY	$19.75M 24.23% YoY	$18.44M 20.99% YoY	$18.42M 32.88% YoY	$17.28M 34.43% YoY	$15.90M 38.71% YoY	$15.24M 68.05% YoY	$13.86M 64.51% YoY	$12.85M 58.65% YoY	$11.46M 57.84% YoY
Gross Profit	$120.4M 30.52% YoY	$113.1M 29.2% YoY	$106.0M 29.65% YoY	$97.02M 19.55% YoY	$92.23M 15.71% YoY	$87.57M 13.96% YoY	$81.77M 18.7% YoY	$81.15M 23.47% YoY	$79.71M 29.82% YoY	$76.84M 29.65% YoY	$68.89M 22.81% YoY	$65.73M 25.04% YoY	$61.40M 23.21% YoY	$59.27M 27.78% YoY	$56.09M 32.79% YoY	$52.56M 32.78% YoY	$49.83M 35.93% YoY	$46.39M 34.1% YoY	$42.24M 33.57% YoY
Selling, General & Admin	$81.50M 13.41% YoY	$80.63M 21.68% YoY	$76.43M 11.27% YoY	$75.57M 19.64% YoY	$71.86M 18.76% YoY	$66.26M 12.27% YoY	$68.69M 28.2% YoY	$63.16M 24.67% YoY	$60.51M 21.69% YoY	$59.02M 18.3% YoY	$53.58M 12.01% YoY	$50.66M 10.07% YoY	$49.73M 18.76% YoY	$49.89M 25.63% YoY	$47.83M 19.54% YoY	$46.03M 23.97% YoY	$41.87M 25.23% YoY	$39.71M 29.1% YoY	$40.02M 50.19% YoY
Research & Development	$51.81M 19.56% YoY	$52.20M 19.34% YoY	$51.17M 19.0% YoY	$47.42M 27.77% YoY	$43.34M 20.94% YoY	$43.74M 34.9% YoY	$43.00M 28.89% YoY	$37.12M 20.51% YoY	$35.83M 2.71% YoY	$32.43M 5.63% YoY	$33.36M 5.24% YoY	$30.80M 6.41% YoY	$34.89M 28.73% YoY	$30.70M 30.88% YoY	$31.70M 36.97% YoY	$28.95M 73.45% YoY	$27.10M 95.87% YoY	$23.46M 107.39% YoY	$23.14M 122.93% YoY
Depreciation & Amortization	$5.561M -17.17% YoY	$5.572M -18.72% YoY	$900.0K -87.11% YoY	$900.0K -76.48% YoY	$6.714M 76.73% YoY	$6.855M 80.73% YoY	$6.980M 82.25% YoY	$3.826M -0.05% YoY	$3.799M -1.25% YoY	$3.793M -1.89% YoY	$3.830M -64.5% YoY	$3.828M 7.17% YoY	$3.847M 9.32% YoY	$3.866M 7.21% YoY	$10.79M 252.81% YoY	$3.572M 231.97% YoY	$3.519M 249.8% YoY	$3.606M 267.96% YoY	$3.058M -505.57% YoY
Operating Expenses	$133.3M 15.72% YoY	$133.0M 19.5% YoY	$127.6M 14.25% YoY	$123.0M 22.65% YoY	$115.2M 19.57% YoY	$111.3M 21.24% YoY	$111.7M 28.47% YoY	$100.3M 22.56% YoY	$96.34M 13.86% YoY	$91.81M 13.39% YoY	$86.94M 9.31% YoY	$81.82M 9.13% YoY	$84.61M 22.68% YoY	$80.97M 27.65% YoY	$79.53M 25.93% YoY	$74.97M 39.31% YoY	$68.97M 45.9% YoY	$63.43M 50.16% YoY	$63.16M 70.59% YoY
Operating Profit	-$12.93M -43.7% YoY	-$19.87M -16.29% YoY	-$21.59M -27.84% YoY	-$25.97M 35.78% YoY	-$22.97M 38.07% YoY	-$23.74M 58.62% YoY	-$29.92M 65.76% YoY	-$19.13M 18.85% YoY	-$16.64M -28.33% YoY	-$14.97M -31.02% YoY	-$18.05M -22.99% YoY	-$16.09M -28.19% YoY	-$23.21M 21.29% YoY	-$21.70M 27.29% YoY	-$23.44M 12.06% YoY	-$22.41M 57.47% YoY	-$19.14M 80.35% YoY	-$17.04M 122.8% YoY	-$20.92M 287.41% YoY
Interest Expense	$7.152M 19.9% YoY	$6.869M 22.92% YoY	$6.677M 17.04% YoY	$6.305M -8.6% YoY	$5.965M -15.83% YoY	$5.588M -12.84% YoY	$5.705M -0.44% YoY	$6.898M 40.89% YoY	$7.087M 77.53% YoY	$6.411M 118.43% YoY	$5.730M 318.55% YoY	$4.896M 847.0% YoY	$3.992M 1362.27% YoY	$2.935M 16205.56% YoY	$1.369M 6745.0% YoY	$517.0K 49.42% YoY	$273.0K -24.17% YoY	$18.00K -96.54% YoY	$20.00K -94.74% YoY
Other Income/Expense, Net	$7.152M 19.9% YoY	N/A	$6.677M 17.04% YoY	$6.305M -8.6% YoY	$5.965M -15.83% YoY	N/A	$5.705M -0.49% YoY	$6.898M 40.89% YoY	$7.087M 77.53% YoY	N/A	$5.733M 318.77% YoY	$4.896M 847.0% YoY	$3.992M 1362.27% YoY	N/A	$1.369M 6745.0% YoY	$517.0K 49.42% YoY	$273.0K -24.17% YoY	N/A	$20.00K -94.79% YoY
Pretax Income	-$5.779M -66.02% YoY	-$14.45M -27.1% YoY	-$14.91M -38.41% YoY	-$19.67M 60.81% YoY	-$17.01M 78.08% YoY	-$19.83M 121.11% YoY	-$24.22M 96.6% YoY	-$12.23M -12.72% YoY	-$9.549M -50.32% YoY	-$8.967M -59.09% YoY	-$12.32M -44.19% YoY	-$14.01M -36.0% YoY	-$19.22M 1.88% YoY	-$21.92M -2.99% YoY	-$22.07M 5.62% YoY	-$21.89M 57.67% YoY	-$18.87M 84.02% YoY	-$22.59M 200.83% YoY	-$20.90M 316.67% YoY
Income Tax	$2.500M 66.67% YoY	$757.0K -77.54% YoY	$1.500M -215.38% YoY	$2.000M -4.76% YoY	$1.500M -287.5% YoY	$3.371M 48.76% YoY	-$1.300M -192.86% YoY	$2.100M 44.23% YoY	-$800.0K -150.0% YoY	$2.266M 83.04% YoY	$1.400M -6.67% YoY	$1.456M -23.37% YoY	$1.600M 100.0% YoY	$1.238M 1101.94% YoY	$1.500M -475.0% YoY	$1.900M -371.43% YoY	$800.0K -133.33% YoY	$103.0K -102.71% YoY	-$400.0K -233.33% YoY
Net Earnings	-$8.267M -55.32% YoY	-$15.21M -34.43% YoY	-$16.43M -28.39% YoY	-$21.68M 51.54% YoY	-$18.50M 110.5% YoY	-$23.20M 106.52% YoY	-$22.95M 66.91% YoY	-$14.30M -7.53% YoY	-$8.790M -57.76% YoY	-$11.23M -51.49% YoY	-$13.75M -41.63% YoY	-$15.47M -34.94% YoY	-$20.81M 5.61% YoY	-$23.16M 2.03% YoY	-$23.55M 15.09% YoY	-$23.77M 80.8% YoY	-$19.70M 149.58% YoY	-$22.70M 511.73% YoY	-$20.46M 288.68% YoY
Basic Earnings Per Share	-$0.07 -56.25% YoY	N/A	-$0.14 -33.33% YoY	-$0.19 46.15% YoY	-$0.16 100.0% YoY	N/A	-$0.21 61.54% YoY	-$0.13 -13.33% YoY	-$0.08 -61.9% YoY	N/A	-$0.13 -45.83% YoY	-$0.15 -37.5% YoY	-$0.21 5.0% YoY	N/A	-$0.24 14.29% YoY	-$0.24 71.43% YoY	-$0.20 N/A	N/A	-$0.21 N/A
Diluted Earnings Per Share	-$0.07 -56.25% YoY	-$0.13 -38.63% YoY	-$0.14 -33.33% YoY	-$0.19 46.15% YoY	-$0.16 100.0% YoY	-$0.21 94.2% YoY	-$0.21 61.54% YoY	-$0.13 -13.84% YoY	-$0.08 -61.9% YoY	-$0.11 -53.72% YoY	-$0.13 -45.83% YoY	-$0.15 -37.13% YoY	-$0.21 -100.0% YoY	-$0.23 -100.0% YoY	-$0.24 -100.0% YoY	-$0.24 71.43% YoY	-$201.3K 136.31% YoY	-$233.9K 479.16% YoY	-$213.8K 52.23% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	119.6M 5.98% YoY	118.3M 6.05% YoY	116.7M 5.72% YoY	114.6M 5.67% YoY	112.9M 6.18% YoY	111.6M 6.37% YoY	110.4M 6.39% YoY	108.4M 6.42% YoY	106.3M 5.3% YoY	104.9M 4.58% YoY	103.8M 4.51% YoY	101.9M 2.96% YoY	101.0M 3.66% YoY	100.3M 4.04% YoY	99.31M 3.57% YoY	98.96M 5.65% YoY	97.38M 5.66% YoY	96.39M 5.7% YoY	95.89M N/A
Diluted Shares Outstanding	120.2M 5.92% YoY	N/A	117.3M 5.86% YoY	115.3M 5.79% YoY	113.4M 6.0% YoY	N/A	110.8M 6.37% YoY	108.9M 6.27% YoY	107.0M 5.69% YoY	N/A	104.1M 4.53% YoY	102.5M 3.59% YoY	101.3M 3.45% YoY	N/A	99.62M 4.09% YoY	98.96M 5.65% YoY	97.88M N/A	N/A	95.71M N/A

Loading...