|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.395M
-1136.51%
YoY
|
-$424.0K
-11.91%
YoY
|
-$481.4K
-20.1%
YoY
|
-$602.5K
212.33%
YoY
|
-$192.9K
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$155.6K
138.13%
YoY
|
$65.36K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.670K
0.0%
YoY
|
| Cash From Operating Activities |
-$928.0K
668.01%
YoY
|
-$120.8K
-54.95%
YoY
|
-$268.2K
-35.64%
YoY
|
-$416.8K
60.84%
YoY
|
-$259.1K
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$15.76K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$30.30K
-200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$80.00K
N/A
|
$0.00
-100.0%
YoY
|
$16.00K
0.0%
YoY
|
| Cash From Investing Activities |
-$121.4K
N/A
|
N/A
N/A
|
-$80.00K
N/A
|
$0.00
-100.0%
YoY
|
-$14.30K
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$187.5K
-73.54%
YoY
|
$708.6K
267.25%
YoY
|
$193.0K
0.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$964.0K
730.45%
YoY
|
$116.1K
5481.01%
YoY
|
$2.080K
-99.68%
YoY
|
$655.5K
208.63%
YoY
|
$212.4K
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$928.0K
668.01%
YoY
|
-$120.8K
-54.95%
YoY
|
-$268.2K
-35.64%
YoY
|
-$416.8K
60.84%
YoY
|
-$259.1K
0.0%
YoY
|
| Cash From Investing Activities |
-$121.4K
N/A
|
N/A
N/A
|
-$80.00K
N/A
|
$0.00
-100.0%
YoY
|
-$14.30K
0.0%
YoY
|
| Cash From Financing Activities |
$964.0K
730.45%
YoY
|
$116.1K
5481.01%
YoY
|
$2.080K
-99.68%
YoY
|
$655.5K
208.63%
YoY
|
$212.4K
0.0%
YoY
|
| Net Change In Cash |
-$85.38K
1698.63%
YoY
|
-$4.747K
-98.63%
YoY
|
-$346.2K
-245.04%
YoY
|
$238.7K
-490.88%
YoY
|
-$61.06K
0.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$928.0K
668.01%
YoY
|
-$120.8K
-54.95%
YoY
|
-$268.2K
-35.64%
YoY
|
-$416.8K
60.84%
YoY
|
-$259.1K
0.0%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$15.76K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$30.30K
-200.0%
YoY
|
| Free Cash Flow |
-$928.0K
579.39%
YoY
|
-$136.6K
N/A
|
N/A
|
-$416.8K
82.14%
YoY
|
-$228.8K
-20.94%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.648M
-87.68%
YoY
|
$1.290M
-178.81%
YoY
|
$6.541M
-119.32%
YoY
|
N/A
|
$13.38M
-5478.3%
YoY
|
-$1.637M
705.04%
YoY
|
-$33.86M
31780.5%
YoY
|
$134.4K
-169.1%
YoY
|
-$248.8K
275.01%
YoY
|
-$203.4K
102.02%
YoY
|
-$106.2K
-11.33%
YoY
|
-$194.5K
-67.71%
YoY
|
-$66.35K
-611.6%
YoY
|
-$100.7K
-63.49%
YoY
|
-$119.8K
-22.18%
YoY
|
-$602.5K
N/A
|
$12.97K
N/A
|
-$275.8K
N/A
|
-$153.9K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$45.20K
N/A
|
$41.30K
N/A
|
$11.52K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$426.3K
-59.51%
YoY
|
N/A
|
$122.5K
-592.76%
YoY
|
-$464.4K
1154.46%
YoY
|
-$1.053M
3231.8%
YoY
|
-$27.35K
N/A
|
-$24.86K
N/A
|
-$37.02K
-47.04%
YoY
|
-$31.60K
-75.29%
YoY
|
N/A
|
N/A
|
-$69.90K
-28.16%
YoY
|
-$127.8K
57.86%
YoY
|
-$125.4K
N/A
|
-$72.26K
N/A
|
-$97.30K
N/A
|
-$80.99K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$53.90K
50.69%
YoY
|
N/A
|
N/A
|
N/A
|
$35.77K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$121.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$80.00K
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
-$121.4K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$80.00K
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$56.67K
-57.71%
YoY
|
$510.0K
N/A
|
$10.00K
N/A
|
$54.60K
N/A
|
$134.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$151.0K
-87.65%
YoY
|
N/A
|
$4.200K
-83.64%
YoY
|
$275.0K
685.71%
YoY
|
$1.222M
4115.12%
YoY
|
$26.41K
N/A
|
$25.68K
N/A
|
$35.00K
0.55%
YoY
|
$29.00K
-128.73%
YoY
|
N/A
|
N/A
|
$34.81K
-64.87%
YoY
|
-$100.9K
-227.3%
YoY
|
$370.8K
N/A
|
$66.20K
N/A
|
$99.09K
N/A
|
$79.29K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$426.3K
-59.51%
YoY
|
N/A
|
$122.5K
-592.76%
YoY
|
-$464.4K
1154.46%
YoY
|
-$1.053M
3231.8%
YoY
|
-$27.35K
N/A
|
-$24.86K
N/A
|
-$37.02K
-47.04%
YoY
|
-$31.60K
-75.29%
YoY
|
N/A
|
N/A
|
-$69.90K
-28.16%
YoY
|
-$127.8K
57.86%
YoY
|
-$125.4K
N/A
|
-$72.26K
N/A
|
-$97.30K
N/A
|
-$80.99K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
-$121.4K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$80.00K
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$151.0K
-87.65%
YoY
|
N/A
|
$4.200K
-83.64%
YoY
|
$275.0K
685.71%
YoY
|
$1.222M
4115.12%
YoY
|
$26.41K
N/A
|
$25.68K
N/A
|
$35.00K
0.55%
YoY
|
$29.00K
-128.73%
YoY
|
N/A
|
N/A
|
$34.81K
-64.87%
YoY
|
-$100.9K
-227.3%
YoY
|
$370.8K
N/A
|
$66.20K
N/A
|
$99.09K
N/A
|
$79.29K
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
-$275.3K
-262.28%
YoY
|
N/A
|
$126.7K
15351.22%
YoY
|
-$310.8K
15286.14%
YoY
|
$169.6K
-6632.0%
YoY
|
-$940.00
N/A
|
$820.00
N/A
|
-$2.020K
-98.24%
YoY
|
-$2.597K
-98.86%
YoY
|
N/A
|
N/A
|
-$115.1K
-6529.61%
YoY
|
-$228.8K
32584.29%
YoY
|
$244.4K
N/A
|
-$6.060K
N/A
|
$1.790K
N/A
|
-$700.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$426.3K
-59.51%
YoY
|
N/A
|
$122.5K
-592.76%
YoY
|
-$464.4K
1154.46%
YoY
|
-$1.053M
3231.8%
YoY
|
-$27.35K
N/A
|
-$24.86K
N/A
|
-$37.02K
-47.04%
YoY
|
-$31.60K
-75.29%
YoY
|
N/A
|
N/A
|
-$69.90K
-28.16%
YoY
|
-$127.8K
57.86%
YoY
|
-$125.4K
N/A
|
-$72.26K
N/A
|
-$97.30K
N/A
|
-$80.99K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$53.90K
50.69%
YoY
|
N/A
|
N/A
|
N/A
|
$35.77K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$426.3K
-61.48%
YoY
|
N/A
|
$122.5K
N/A
|
-$464.4K
N/A
|
-$1.107M
1542.81%
YoY
|
N/A
|
N/A
|
N/A
|
-$67.36K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...