|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$61.61M
34.89%
YoY
|
$45.67M
-4.32%
YoY
|
$47.73M
6.55%
YoY
|
$44.80M
5.56%
YoY
|
$42.44M
18.12%
YoY
|
| Depreciation, Depletion And Amortization |
$2.247M
19.71%
YoY
|
$1.877M
16.44%
YoY
|
$1.612M
148.38%
YoY
|
$649.0K
6.39%
YoY
|
$610.0K
32.61%
YoY
|
| Cash From Operating Activities |
$72.61M
40.22%
YoY
|
$51.79M
33.08%
YoY
|
$38.91M
-15.36%
YoY
|
$45.98M
60.42%
YoY
|
$28.66M
-44.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.197M
90.61%
YoY
|
$628.0K
-3.83%
YoY
|
$653.0K
35.76%
YoY
|
$481.0K
-166.81%
YoY
|
-$720.0K
-13.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$542.9M
21.7%
YoY
|
-$446.1M
60.11%
YoY
|
-$278.6M
-66.69%
YoY
|
-$836.4M
84.12%
YoY
|
-$454.3M
22.19%
YoY
|
| Cash From Investing Activities |
-$544.1M
21.79%
YoY
|
-$446.7M
59.96%
YoY
|
-$279.3M
-66.63%
YoY
|
-$836.9M
83.93%
YoY
|
-$455.0M
22.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$17.09M
5.18%
YoY
|
$16.24M
25.5%
YoY
|
$12.94M
-15.41%
YoY
|
$15.30M
-70.54%
YoY
|
$51.94M
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$80.87M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$111.2M
730.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$626.0M
47.04%
YoY
|
$425.7M
40.99%
YoY
|
$301.9M
-51.74%
YoY
|
$625.6M
11.48%
YoY
|
$561.2M
29.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$72.61M
40.22%
YoY
|
$51.79M
33.08%
YoY
|
$38.91M
-15.36%
YoY
|
$45.98M
60.42%
YoY
|
$28.66M
-44.33%
YoY
|
| Cash From Investing Activities |
-$544.1M
21.79%
YoY
|
-$446.7M
59.96%
YoY
|
-$279.3M
-66.63%
YoY
|
-$836.9M
83.93%
YoY
|
-$455.0M
22.11%
YoY
|
| Cash From Financing Activities |
$626.0M
47.04%
YoY
|
$425.7M
40.99%
YoY
|
$301.9M
-51.74%
YoY
|
$625.6M
11.48%
YoY
|
$561.2M
29.22%
YoY
|
| Net Change In Cash |
$154.5M
402.19%
YoY
|
$30.77M
-50.04%
YoY
|
$61.59M
-137.25%
YoY
|
-$165.3M
-222.62%
YoY
|
$134.8M
19.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.61M
40.22%
YoY
|
$51.79M
33.08%
YoY
|
$38.91M
-15.36%
YoY
|
$45.98M
60.42%
YoY
|
$28.66M
-44.33%
YoY
|
| Capital Expenditures |
$1.197M
90.61%
YoY
|
$628.0K
-3.83%
YoY
|
$653.0K
35.76%
YoY
|
$481.0K
-166.81%
YoY
|
-$720.0K
-13.25%
YoY
|
| Free Cash Flow |
$71.42M
39.6%
YoY
|
$51.16M
33.71%
YoY
|
$38.26M
-15.9%
YoY
|
$45.49M
54.85%
YoY
|
$29.38M
-43.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$18.62M
42.03%
YoY
|
$17.64M
32.48%
YoY
|
$16.34M
49.38%
YoY
|
$14.51M
34.56%
YoY
|
$13.11M
23.33%
YoY
|
$13.32M
23.32%
YoY
|
$10.94M
-0.94%
YoY
|
$10.78M
-15.3%
YoY
|
$10.63M
-19.22%
YoY
|
$10.80M
-18.69%
YoY
|
$11.05M
-5.63%
YoY
|
$12.73M
27.89%
YoY
|
$13.16M
33.45%
YoY
|
$13.28M
17.44%
YoY
|
$11.70M
6.11%
YoY
|
$9.953M
1.27%
YoY
|
$9.862M
-4.05%
YoY
|
$11.31M
19.56%
YoY
|
$11.03M
18.09%
YoY
|
| Depreciation, Depletion And Amortization |
$561.0K
21.69%
YoY
|
$2.247M
378.09%
YoY
|
N/A
|
$445.0K
-4.51%
YoY
|
$461.0K
-2.33%
YoY
|
$470.0K
22.08%
YoY
|
$469.0K
14.39%
YoY
|
$466.0K
16.5%
YoY
|
$472.0K
12.65%
YoY
|
$385.0K
134.76%
YoY
|
$410.0K
142.6%
YoY
|
$400.0K
158.06%
YoY
|
$419.0K
160.25%
YoY
|
$164.0K
-18.0%
YoY
|
$169.0K
20.71%
YoY
|
$155.0K
10.71%
YoY
|
$161.0K
23.85%
YoY
|
$200.0K
53.85%
YoY
|
$140.0K
16.67%
YoY
|
| Cash From Operating Activities |
$18.93M
22.34%
YoY
|
$20.56M
14.24%
YoY
|
$18.79M
7.26%
YoY
|
$17.79M
11.02%
YoY
|
$15.47M
6163.97%
YoY
|
$17.99M
-1201.9%
YoY
|
$17.52M
17.35%
YoY
|
$16.02M
-35.72%
YoY
|
$247.0K
-64.41%
YoY
|
-$1.633M
-108.84%
YoY
|
$14.93M
-7.69%
YoY
|
$24.93M
217.74%
YoY
|
$694.0K
-80.09%
YoY
|
$18.47M
365.21%
YoY
|
$16.17M
453.9%
YoY
|
$7.846M
-40.43%
YoY
|
$3.486M
-59.47%
YoY
|
$3.970M
-86.92%
YoY
|
$2.920M
-273.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$168.0K
68.0%
YoY
|
$638.0K
501.89%
YoY
|
$215.0K
2.38%
YoY
|
$244.0K
19.61%
YoY
|
$100.0K
-7.41%
YoY
|
$106.0K
-42.08%
YoY
|
$210.0K
61.54%
YoY
|
$204.0K
104.0%
YoY
|
$108.0K
-55.0%
YoY
|
$183.0K
144.0%
YoY
|
$130.0K
-236.84%
YoY
|
$100.0K
-214.94%
YoY
|
$240.0K
7.14%
YoY
|
$75.00K
-122.06%
YoY
|
-$95.00K
-26.92%
YoY
|
-$87.00K
-37.86%
YoY
|
$224.0K
98.23%
YoY
|
-$340.0K
183.33%
YoY
|
-$130.0K
-55.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$144.2M
61.57%
YoY
|
-$186.9M
166.42%
YoY
|
-$126.5M
-37.66%
YoY
|
-$140.3M
-12.99%
YoY
|
-$89.24M
655.29%
YoY
|
-$70.15M
-1.74%
YoY
|
-$202.9M
152.4%
YoY
|
-$161.3M
175.5%
YoY
|
-$11.82M
-82.71%
YoY
|
-$71.39M
-65.58%
YoY
|
-$80.39M
-59.43%
YoY
|
-$58.53M
-80.33%
YoY
|
-$68.32M
-48.74%
YoY
|
-$207.4M
-7.42%
YoY
|
-$198.1M
83.34%
YoY
|
-$297.6M
327.15%
YoY
|
-$133.3M
153.88%
YoY
|
-$224.0M
-760.3%
YoY
|
-$108.1M
34.11%
YoY
|
| Cash From Investing Activities |
-$144.3M
61.57%
YoY
|
-$187.5M
166.93%
YoY
|
-$126.7M
-37.62%
YoY
|
-$140.5M
-12.95%
YoY
|
-$89.34M
649.29%
YoY
|
-$70.25M
-1.84%
YoY
|
-$203.1M
152.22%
YoY
|
-$161.5M
175.43%
YoY
|
-$11.92M
-82.61%
YoY
|
-$71.57M
-65.5%
YoY
|
-$80.53M
-59.38%
YoY
|
-$58.62M
-80.31%
YoY
|
-$68.56M
-48.65%
YoY
|
-$207.5M
-7.53%
YoY
|
-$198.2M
83.19%
YoY
|
-$297.7M
326.48%
YoY
|
-$133.5M
153.79%
YoY
|
-$224.4M
-763.45%
YoY
|
-$108.2M
33.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$5.344M
25.27%
YoY
|
N/A
|
N/A
|
N/A
|
$4.266M
23.62%
YoY
|
N/A
|
N/A
|
N/A
|
$3.451M
33.29%
YoY
|
N/A
|
N/A
|
N/A
|
$2.589M
-65.66%
YoY
|
N/A
|
N/A
|
N/A
|
$7.540M
-31.47%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$262.9M
51.02%
YoY
|
$93.37M
-39.27%
YoY
|
$204.5M
-16.88%
YoY
|
$154.0M
2.35%
YoY
|
$174.1M
-239.75%
YoY
|
$153.8M
115.84%
YoY
|
$246.1M
176.44%
YoY
|
$150.5M
-1166.37%
YoY
|
-$124.6M
-179.95%
YoY
|
$71.23M
-45.76%
YoY
|
$89.02M
-61.12%
YoY
|
-$14.11M
-125.36%
YoY
|
$155.8M
-25.68%
YoY
|
$131.3M
14.29%
YoY
|
$229.0M
130.06%
YoY
|
$55.63M
-64.93%
YoY
|
$209.7M
11.46%
YoY
|
$114.9M
-199.86%
YoY
|
$99.53M
-262.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.93M
22.34%
YoY
|
$20.56M
14.24%
YoY
|
$18.79M
7.26%
YoY
|
$17.79M
11.02%
YoY
|
$15.47M
6163.97%
YoY
|
$17.99M
-1201.9%
YoY
|
$17.52M
17.35%
YoY
|
$16.02M
-35.72%
YoY
|
$247.0K
-64.41%
YoY
|
-$1.633M
-108.84%
YoY
|
$14.93M
-7.69%
YoY
|
$24.93M
217.74%
YoY
|
$694.0K
-80.09%
YoY
|
$18.47M
365.21%
YoY
|
$16.17M
453.9%
YoY
|
$7.846M
-40.43%
YoY
|
$3.486M
-59.47%
YoY
|
$3.970M
-86.92%
YoY
|
$2.920M
-273.81%
YoY
|
| Cash From Investing Activities |
-$144.3M
61.57%
YoY
|
-$187.5M
166.93%
YoY
|
-$126.7M
-37.62%
YoY
|
-$140.5M
-12.95%
YoY
|
-$89.34M
649.29%
YoY
|
-$70.25M
-1.84%
YoY
|
-$203.1M
152.22%
YoY
|
-$161.5M
175.43%
YoY
|
-$11.92M
-82.61%
YoY
|
-$71.57M
-65.5%
YoY
|
-$80.53M
-59.38%
YoY
|
-$58.62M
-80.31%
YoY
|
-$68.56M
-48.65%
YoY
|
-$207.5M
-7.53%
YoY
|
-$198.2M
83.19%
YoY
|
-$297.7M
326.48%
YoY
|
-$133.5M
153.79%
YoY
|
-$224.4M
-763.45%
YoY
|
-$108.2M
33.79%
YoY
|
| Cash From Financing Activities |
$262.9M
51.02%
YoY
|
$93.37M
-39.27%
YoY
|
$204.5M
-16.88%
YoY
|
$154.0M
2.35%
YoY
|
$174.1M
-239.75%
YoY
|
$153.8M
115.84%
YoY
|
$246.1M
176.44%
YoY
|
$150.5M
-1166.37%
YoY
|
-$124.6M
-179.95%
YoY
|
$71.23M
-45.76%
YoY
|
$89.02M
-61.12%
YoY
|
-$14.11M
-125.36%
YoY
|
$155.8M
-25.68%
YoY
|
$131.3M
14.29%
YoY
|
$229.0M
130.06%
YoY
|
$55.63M
-64.93%
YoY
|
$209.7M
11.46%
YoY
|
$114.9M
-199.86%
YoY
|
$99.53M
-262.9%
YoY
|
| Net Change In Cash |
$137.5M
37.2%
YoY
|
-$73.60M
-172.51%
YoY
|
$96.64M
59.75%
YoY
|
$31.24M
520.56%
YoY
|
$100.2M
-173.56%
YoY
|
$101.5M
-5246.6%
YoY
|
$60.49M
158.3%
YoY
|
$5.034M
-110.53%
YoY
|
-$136.3M
-254.92%
YoY
|
-$1.972M
-96.58%
YoY
|
$23.42M
-50.08%
YoY
|
-$47.80M
-79.59%
YoY
|
$87.95M
10.44%
YoY
|
-$57.68M
-45.33%
YoY
|
$46.91M
-913.02%
YoY
|
-$234.2M
-329.59%
YoY
|
$79.64M
-44.74%
YoY
|
-$105.5M
107.27%
YoY
|
-$5.770M
-95.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.93M
22.34%
YoY
|
$20.56M
14.24%
YoY
|
$18.79M
7.26%
YoY
|
$17.79M
11.02%
YoY
|
$15.47M
6163.97%
YoY
|
$17.99M
-1201.9%
YoY
|
$17.52M
17.35%
YoY
|
$16.02M
-35.72%
YoY
|
$247.0K
-64.41%
YoY
|
-$1.633M
-108.84%
YoY
|
$14.93M
-7.69%
YoY
|
$24.93M
217.74%
YoY
|
$694.0K
-80.09%
YoY
|
$18.47M
365.21%
YoY
|
$16.17M
453.9%
YoY
|
$7.846M
-40.43%
YoY
|
$3.486M
-59.47%
YoY
|
$3.970M
-86.92%
YoY
|
$2.920M
-273.81%
YoY
|
| Capital Expenditures |
$168.0K
68.0%
YoY
|
$638.0K
501.89%
YoY
|
$215.0K
2.38%
YoY
|
$244.0K
19.61%
YoY
|
$100.0K
-7.41%
YoY
|
$106.0K
-42.08%
YoY
|
$210.0K
61.54%
YoY
|
$204.0K
104.0%
YoY
|
$108.0K
-55.0%
YoY
|
$183.0K
144.0%
YoY
|
$130.0K
-236.84%
YoY
|
$100.0K
-214.94%
YoY
|
$240.0K
7.14%
YoY
|
$75.00K
-122.06%
YoY
|
-$95.00K
-26.92%
YoY
|
-$87.00K
-37.86%
YoY
|
$224.0K
98.23%
YoY
|
-$340.0K
183.33%
YoY
|
-$130.0K
-55.17%
YoY
|
| Free Cash Flow |
$18.76M
22.05%
YoY
|
$19.92M
11.35%
YoY
|
$18.58M
7.32%
YoY
|
$17.55M
10.91%
YoY
|
$15.37M
10958.99%
YoY
|
$17.89M
-1085.02%
YoY
|
$17.31M
16.97%
YoY
|
$15.82M
-36.29%
YoY
|
$139.0K
-69.38%
YoY
|
-$1.816M
-109.87%
YoY
|
$14.80M
-9.03%
YoY
|
$24.83M
213.0%
YoY
|
$454.0K
-86.08%
YoY
|
$18.39M
326.77%
YoY
|
$16.27M
433.41%
YoY
|
$7.933M
-40.4%
YoY
|
$3.262M
-61.57%
YoY
|
$4.310M
-85.85%
YoY
|
$3.050M
-319.42%
YoY
|
Loading...