|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$786.9K
-74.1%
YoY
|
$3.039M
9.46%
YoY
|
$2.776M
-60.47%
YoY
|
$7.022M
103.57%
YoY
|
$3.449M
15.86%
YoY
|
| Depreciation, Depletion And Amortization |
$1.806M
0.46%
YoY
|
$1.797M
6.59%
YoY
|
$1.686M
52.78%
YoY
|
$1.104M
42.69%
YoY
|
$773.5K
17.33%
YoY
|
| Cash From Operating Activities |
$3.782M
-32.08%
YoY
|
$5.568M
-20.34%
YoY
|
$6.990M
373.29%
YoY
|
$1.477M
-67.44%
YoY
|
$4.536M
-20.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.374M
-11.9%
YoY
|
$4.965M
-0.52%
YoY
|
$4.991M
151.89%
YoY
|
$1.981M
153.29%
YoY
|
$782.2K
-27.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
$499.3K
N/A
|
N/A
N/A
|
| Other Investing Activities |
$5.265M
109.69%
YoY
|
$2.511M
-469.62%
YoY
|
-$679.3K
189.88%
YoY
|
-$234.3K
-291.01%
YoY
|
$122.7K
-105.72%
YoY
|
| Cash From Investing Activities |
$890.9K
-136.3%
YoY
|
-$2.454M
-56.72%
YoY
|
-$5.670M
155.91%
YoY
|
-$2.216M
235.94%
YoY
|
-$659.5K
-79.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.275M
1.57%
YoY
|
$1.255M
100.24%
YoY
|
$626.8K
N/A
|
N/A
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$551.0K
198.06%
YoY
|
$184.9K
1259.19%
YoY
|
$13.60K
-90.33%
YoY
|
$140.6K
0.13%
YoY
|
$140.4K
253.31%
YoY
|
| Debt Paid & Issued, Net |
$4.318M
184.56%
YoY
|
$1.518M
109.07%
YoY
|
$725.8K
-68.34%
YoY
|
$2.293M
143.12%
YoY
|
$943.1K
-78.55%
YoY
|
| Cash From Financing Activities |
-$5.937M
506.9%
YoY
|
-$978.3K
123.39%
YoY
|
-$438.0K
-151.63%
YoY
|
$848.3K
-149.62%
YoY
|
-$1.710M
-36.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.782M
-32.08%
YoY
|
$5.568M
-20.34%
YoY
|
$6.990M
373.29%
YoY
|
$1.477M
-67.44%
YoY
|
$4.536M
-20.5%
YoY
|
| Cash From Investing Activities |
$890.9K
-136.3%
YoY
|
-$2.454M
-56.72%
YoY
|
-$5.670M
155.91%
YoY
|
-$2.216M
235.94%
YoY
|
-$659.5K
-79.49%
YoY
|
| Cash From Financing Activities |
-$5.937M
506.9%
YoY
|
-$978.3K
123.39%
YoY
|
-$438.0K
-151.63%
YoY
|
$848.3K
-149.62%
YoY
|
-$1.710M
-36.61%
YoY
|
| Net Change In Cash |
-$1.005M
-143.25%
YoY
|
$2.324M
163.48%
YoY
|
$882.1K
1009.19%
YoY
|
$79.53K
-96.49%
YoY
|
$2.263M
-1497.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.782M
-32.08%
YoY
|
$5.568M
-20.34%
YoY
|
$6.990M
373.29%
YoY
|
$1.477M
-67.44%
YoY
|
$4.536M
-20.5%
YoY
|
| Capital Expenditures |
$4.374M
-11.9%
YoY
|
$4.965M
-0.52%
YoY
|
$4.991M
151.89%
YoY
|
$1.981M
153.29%
YoY
|
$782.2K
-27.61%
YoY
|
| Free Cash Flow |
-$591.7K
-198.03%
YoY
|
$603.6K
-69.81%
YoY
|
$1.999M
-496.37%
YoY
|
-$504.4K
-113.44%
YoY
|
$3.754M
-18.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$241.4K
-13.08%
YoY
|
-$460.9K
-167.81%
YoY
|
-$503.4K
-182.27%
YoY
|
$2.029M
57.3%
YoY
|
-$277.7K
-160.74%
YoY
|
$679.7K
-62.23%
YoY
|
$611.9K
-185.2%
YoY
|
$1.290M
59.26%
YoY
|
$457.2K
-48.3%
YoY
|
$1.800M
-33.78%
YoY
|
-$718.2K
-164.81%
YoY
|
$809.9K
-51.28%
YoY
|
$884.4K
-42.31%
YoY
|
$2.718M
-897.55%
YoY
|
$1.108M
-4.69%
YoY
|
$1.662M
41.27%
YoY
|
$1.533M
5.69%
YoY
|
-$340.8K
11815.73%
YoY
|
$1.163M
99.64%
YoY
|
| Depreciation, Depletion And Amortization |
$469.5K
10.42%
YoY
|
$520.7K
-1.72%
YoY
|
$444.9K
-8.85%
YoY
|
$454.9K
-11.99%
YoY
|
$425.2K
11.11%
YoY
|
$529.8K
12.45%
YoY
|
$488.1K
5.28%
YoY
|
$516.9K
26.44%
YoY
|
$382.7K
26.37%
YoY
|
$471.1K
1.2%
YoY
|
$463.6K
36.51%
YoY
|
$408.8K
70.47%
YoY
|
$302.8K
60.75%
YoY
|
$465.6K
82.31%
YoY
|
$339.6K
47.19%
YoY
|
$239.8K
-2.87%
YoY
|
$188.4K
1.91%
YoY
|
$255.4K
-37.12%
YoY
|
$230.7K
47.82%
YoY
|
| Cash From Operating Activities |
-$1.818M
234.04%
YoY
|
-$2.975M
-19.72%
YoY
|
$2.019M
-8.68%
YoY
|
$5.283M
-30.45%
YoY
|
-$544.3K
2.26%
YoY
|
-$3.706M
18.09%
YoY
|
$2.210M
0.41%
YoY
|
$7.596M
-6.85%
YoY
|
-$532.3K
133.21%
YoY
|
-$3.138M
-246.95%
YoY
|
$2.201M
-251.7%
YoY
|
$8.155M
153.45%
YoY
|
-$228.2K
-90.59%
YoY
|
$2.135M
784.57%
YoY
|
-$1.451M
-733.24%
YoY
|
$3.218M
-49.9%
YoY
|
-$2.425M
2.9%
YoY
|
$241.4K
59.8%
YoY
|
$229.1K
-90.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.234M
530.79%
YoY
|
$1.064M
-49.07%
YoY
|
$1.979M
63.24%
YoY
|
$976.9K
-17.6%
YoY
|
$354.1K
-25.94%
YoY
|
$2.089M
654.39%
YoY
|
$1.212M
113.45%
YoY
|
$1.186M
-69.85%
YoY
|
$478.1K
124.41%
YoY
|
$276.9K
-79.25%
YoY
|
$568.0K
142.88%
YoY
|
$3.933M
-1702.65%
YoY
|
$213.1K
20.59%
YoY
|
$1.334M
-878.98%
YoY
|
$233.9K
-246.87%
YoY
|
-$245.4K
-30.99%
YoY
|
$176.7K
83.79%
YoY
|
-$171.3K
-29.98%
YoY
|
-$159.2K
-40.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.750M
147.43%
YoY
|
$1.515M
-33.3%
YoY
|
N/A
|
N/A
|
$1.516M
-397.0%
YoY
|
$2.271M
2148.05%
YoY
|
-$1.581M
-2273.62%
YoY
|
$305.2K
-189.05%
YoY
|
-$510.3K
-426.59%
YoY
|
$101.0K
N/A
|
$72.75K
-118.28%
YoY
|
-$342.8K
-4670.0%
YoY
|
$156.2K
-57.79%
YoY
|
$0.00
-100.0%
YoY
|
-$398.1K
1.42%
YoY
|
$7.500K
-40.0%
YoY
|
$370.2K
-122.49%
YoY
|
$132.5K
17.3%
YoY
|
| Cash From Investing Activities |
-$1.500M
323.7%
YoY
|
$2.686M
-568.81%
YoY
|
-$464.4K
-143.87%
YoY
|
-$976.9K
-64.69%
YoY
|
-$354.1K
104.81%
YoY
|
-$573.0K
-27.21%
YoY
|
$1.059M
-326.71%
YoY
|
-$2.767M
-28.32%
YoY
|
-$172.9K
-68.89%
YoY
|
-$787.2K
-33.17%
YoY
|
-$467.0K
107.4%
YoY
|
-$3.860M
499.87%
YoY
|
-$555.8K
228.52%
YoY
|
-$1.178M
-692.11%
YoY
|
-$225.2K
742.35%
YoY
|
-$643.5K
-13.98%
YoY
|
-$169.2K
102.29%
YoY
|
$198.9K
-110.52%
YoY
|
-$26.73K
-82.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.20K
-86.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$381.7K
1354.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.25K
93.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.60K
-76.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.94K
-25.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$101.6K
-83.51%
YoY
|
N/A
|
N/A
|
N/A
|
$616.3K
231.52%
YoY
|
N/A
|
N/A
|
N/A
|
$185.9K
4.66%
YoY
|
N/A
|
N/A
|
N/A
|
$177.6K
-15.26%
YoY
|
N/A
|
N/A
|
N/A
|
$209.6K
0.37%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.601M
52.63%
YoY
|
-$1.625M
-231.8%
YoY
|
-$603.1K
-227.32%
YoY
|
-$5.414M
35.97%
YoY
|
$1.704M
31.4%
YoY
|
$1.233M
-34.03%
YoY
|
$473.7K
-237.3%
YoY
|
-$3.982M
51.51%
YoY
|
$1.297M
94.61%
YoY
|
$1.869M
23.05%
YoY
|
-$345.0K
-160.33%
YoY
|
-$2.628M
-23.94%
YoY
|
$666.4K
-69.89%
YoY
|
$1.519M
358.62%
YoY
|
$571.9K
-218.11%
YoY
|
-$3.455M
50.52%
YoY
|
$2.213M
199.53%
YoY
|
$331.1K
-774.08%
YoY
|
-$484.2K
-42.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.818M
234.04%
YoY
|
-$2.975M
-19.72%
YoY
|
$2.019M
-8.68%
YoY
|
$5.283M
-30.45%
YoY
|
-$544.3K
2.26%
YoY
|
-$3.706M
18.09%
YoY
|
$2.210M
0.41%
YoY
|
$7.596M
-6.85%
YoY
|
-$532.3K
133.21%
YoY
|
-$3.138M
-246.95%
YoY
|
$2.201M
-251.7%
YoY
|
$8.155M
153.45%
YoY
|
-$228.2K
-90.59%
YoY
|
$2.135M
784.57%
YoY
|
-$1.451M
-733.24%
YoY
|
$3.218M
-49.9%
YoY
|
-$2.425M
2.9%
YoY
|
$241.4K
59.8%
YoY
|
$229.1K
-90.49%
YoY
|
| Cash From Investing Activities |
-$1.500M
323.7%
YoY
|
$2.686M
-568.81%
YoY
|
-$464.4K
-143.87%
YoY
|
-$976.9K
-64.69%
YoY
|
-$354.1K
104.81%
YoY
|
-$573.0K
-27.21%
YoY
|
$1.059M
-326.71%
YoY
|
-$2.767M
-28.32%
YoY
|
-$172.9K
-68.89%
YoY
|
-$787.2K
-33.17%
YoY
|
-$467.0K
107.4%
YoY
|
-$3.860M
499.87%
YoY
|
-$555.8K
228.52%
YoY
|
-$1.178M
-692.11%
YoY
|
-$225.2K
742.35%
YoY
|
-$643.5K
-13.98%
YoY
|
-$169.2K
102.29%
YoY
|
$198.9K
-110.52%
YoY
|
-$26.73K
-82.46%
YoY
|
| Cash From Financing Activities |
$2.601M
52.63%
YoY
|
-$1.625M
-231.8%
YoY
|
-$603.1K
-227.32%
YoY
|
-$5.414M
35.97%
YoY
|
$1.704M
31.4%
YoY
|
$1.233M
-34.03%
YoY
|
$473.7K
-237.3%
YoY
|
-$3.982M
51.51%
YoY
|
$1.297M
94.61%
YoY
|
$1.869M
23.05%
YoY
|
-$345.0K
-160.33%
YoY
|
-$2.628M
-23.94%
YoY
|
$666.4K
-69.89%
YoY
|
$1.519M
358.62%
YoY
|
$571.9K
-218.11%
YoY
|
-$3.455M
50.52%
YoY
|
$2.213M
199.53%
YoY
|
$331.1K
-774.08%
YoY
|
-$484.2K
-42.12%
YoY
|
| Net Change In Cash |
-$804.0K
-180.85%
YoY
|
-$1.913M
-37.19%
YoY
|
$951.1K
-74.59%
YoY
|
-$1.108M
-230.67%
YoY
|
$994.4K
60.68%
YoY
|
-$3.046M
48.11%
YoY
|
$3.743M
169.4%
YoY
|
$847.6K
-49.16%
YoY
|
$618.9K
-317.21%
YoY
|
-$2.057M
-183.06%
YoY
|
$1.389M
-225.81%
YoY
|
$1.667M
-289.22%
YoY
|
-$284.9K
-15.86%
YoY
|
$2.476M
220.98%
YoY
|
-$1.104M
291.87%
YoY
|
-$881.1K
-126.08%
YoY
|
-$338.6K
-79.09%
YoY
|
$771.4K
-143.13%
YoY
|
-$281.8K
-119.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.818M
234.04%
YoY
|
-$2.975M
-19.72%
YoY
|
$2.019M
-8.68%
YoY
|
$5.283M
-30.45%
YoY
|
-$544.3K
2.26%
YoY
|
-$3.706M
18.09%
YoY
|
$2.210M
0.41%
YoY
|
$7.596M
-6.85%
YoY
|
-$532.3K
133.21%
YoY
|
-$3.138M
-246.95%
YoY
|
$2.201M
-251.7%
YoY
|
$8.155M
153.45%
YoY
|
-$228.2K
-90.59%
YoY
|
$2.135M
784.57%
YoY
|
-$1.451M
-733.24%
YoY
|
$3.218M
-49.9%
YoY
|
-$2.425M
2.9%
YoY
|
$241.4K
59.8%
YoY
|
$229.1K
-90.49%
YoY
|
| Capital Expenditures |
$2.234M
530.79%
YoY
|
$1.064M
-49.07%
YoY
|
$1.979M
63.24%
YoY
|
$976.9K
-17.6%
YoY
|
$354.1K
-25.94%
YoY
|
$2.089M
654.39%
YoY
|
$1.212M
113.45%
YoY
|
$1.186M
-69.85%
YoY
|
$478.1K
124.41%
YoY
|
$276.9K
-79.25%
YoY
|
$568.0K
142.88%
YoY
|
$3.933M
-1702.65%
YoY
|
$213.1K
20.59%
YoY
|
$1.334M
-878.98%
YoY
|
$233.9K
-246.87%
YoY
|
-$245.4K
-30.99%
YoY
|
$176.7K
83.79%
YoY
|
-$171.3K
-29.98%
YoY
|
-$159.2K
-40.0%
YoY
|
| Free Cash Flow |
-$4.052M
351.01%
YoY
|
-$4.039M
-30.3%
YoY
|
$39.50K
-96.04%
YoY
|
$4.306M
-32.83%
YoY
|
-$898.4K
-11.08%
YoY
|
-$5.794M
69.68%
YoY
|
$998.0K
-38.9%
YoY
|
$6.410M
51.82%
YoY
|
-$1.010M
128.96%
YoY
|
-$3.415M
-526.15%
YoY
|
$1.633M
-196.93%
YoY
|
$4.222M
21.93%
YoY
|
-$441.3K
-83.04%
YoY
|
$801.4K
94.19%
YoY
|
-$1.685M
-533.84%
YoY
|
$3.463M
-48.91%
YoY
|
-$2.602M
6.07%
YoY
|
$412.7K
4.3%
YoY
|
$388.4K
-85.48%
YoY
|
Loading...