|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$71.40M
24.17%
YoY
|
$63.70M
-30.08%
YoY
|
$54.40M
-26.19%
YoY
|
$64.70M
33.13%
YoY
|
$57.50M
17.59%
YoY
|
$91.10M
49.34%
YoY
|
$73.70M
79.76%
YoY
|
$48.60M
-0.41%
YoY
|
$48.90M
27.34%
YoY
|
$61.00M
28.42%
YoY
|
$41.00M
15.49%
YoY
|
$48.80M
56.41%
YoY
|
$38.40M
-2.04%
YoY
|
$47.50M
17.28%
YoY
|
$35.50M
-59.66%
YoY
|
$31.20M
-42.75%
YoY
|
$39.20M
-28.47%
YoY
|
$40.50M
-50.43%
YoY
|
$88.00M
32.93%
YoY
|
$54.50M
-25.95%
YoY
|
| Cash & Equivalents |
$71.40M
24.17%
YoY
|
$63.70M
-30.08%
YoY
|
$54.40M
-26.19%
YoY
|
$64.70M
33.13%
YoY
|
$57.50M
17.59%
YoY
|
$91.10M
49.34%
YoY
|
$73.70M
79.76%
YoY
|
$48.60M
-0.41%
YoY
|
$48.90M
27.34%
YoY
|
$61.00M
28.42%
YoY
|
$41.00M
15.49%
YoY
|
$48.80M
56.41%
YoY
|
$38.40M
-2.04%
YoY
|
$47.50M
17.28%
YoY
|
$35.50M
-59.66%
YoY
|
$31.20M
-42.75%
YoY
|
$39.20M
-28.47%
YoY
|
$40.50M
-50.43%
YoY
|
$88.00M
32.93%
YoY
|
$54.50M
-25.95%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$17.50M
-20.81%
YoY
|
$26.30M
9.58%
YoY
|
$21.20M
16.48%
YoY
|
$24.60M
8.37%
YoY
|
$22.10M
-31.58%
YoY
|
$24.00M
22.45%
YoY
|
$18.20M
-5.7%
YoY
|
$22.70M
-6.97%
YoY
|
$32.30M
72.73%
YoY
|
$19.60M
12.64%
YoY
|
$19.30M
8.43%
YoY
|
$24.40M
27.08%
YoY
|
$18.70M
-1.06%
YoY
|
$17.40M
-31.5%
YoY
|
$17.80M
-2.2%
YoY
|
$19.20M
-11.93%
YoY
|
$18.90M
105.43%
YoY
|
$25.40M
115.25%
YoY
|
$18.20M
83.84%
YoY
|
$21.80M
109.62%
YoY
|
| Inventory |
$477.8M
31.99%
YoY
|
$471.6M
42.48%
YoY
|
$367.3M
8.99%
YoY
|
$356.5M
9.05%
YoY
|
$362.0M
12.18%
YoY
|
$331.0M
9.1%
YoY
|
$337.0M
2.09%
YoY
|
$326.9M
-3.68%
YoY
|
$322.7M
1.61%
YoY
|
$303.4M
3.66%
YoY
|
$330.1M
14.82%
YoY
|
$339.4M
30.74%
YoY
|
$317.6M
27.19%
YoY
|
$292.7M
27.76%
YoY
|
$287.5M
32.49%
YoY
|
$259.6M
27.32%
YoY
|
$249.7M
22.04%
YoY
|
$229.1M
23.84%
YoY
|
$217.0M
10.38%
YoY
|
$203.9M
3.24%
YoY
|
| Prepaid Expenses |
$17.50M
-20.81%
YoY
|
$26.30M
9.58%
YoY
|
$21.20M
16.48%
YoY
|
$24.60M
8.37%
YoY
|
$22.10M
-31.58%
YoY
|
$24.00M
22.45%
YoY
|
$18.20M
-5.7%
YoY
|
$22.70M
-6.97%
YoY
|
$32.30M
72.73%
YoY
|
$19.60M
12.64%
YoY
|
$19.30M
8.43%
YoY
|
$24.40M
27.08%
YoY
|
$18.70M
-1.06%
YoY
|
$17.40M
-31.5%
YoY
|
$17.80M
-2.2%
YoY
|
$19.20M
-11.93%
YoY
|
$18.90M
105.43%
YoY
|
$25.40M
115.25%
YoY
|
$18.20M
83.84%
YoY
|
$21.80M
109.62%
YoY
|
| Receivables |
$310.1M
38.93%
YoY
|
$292.2M
48.78%
YoY
|
$263.6M
19.66%
YoY
|
$238.3M
11.56%
YoY
|
$223.2M
16.61%
YoY
|
$196.4M
5.48%
YoY
|
$220.3M
3.28%
YoY
|
$213.6M
10.44%
YoY
|
$191.4M
-0.1%
YoY
|
$186.2M
7.13%
YoY
|
$213.3M
25.47%
YoY
|
$193.4M
13.83%
YoY
|
$191.6M
22.51%
YoY
|
$173.8M
27.79%
YoY
|
$170.0M
20.74%
YoY
|
$169.9M
14.8%
YoY
|
$156.4M
14.75%
YoY
|
$136.0M
7.09%
YoY
|
$140.8M
-2.9%
YoY
|
$148.0M
18.12%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$876.8M
31.89%
YoY
|
$853.8M
32.89%
YoY
|
$706.5M
8.83%
YoY
|
$684.1M
11.82%
YoY
|
$664.8M
11.67%
YoY
|
$642.5M
12.68%
YoY
|
$649.2M
7.54%
YoY
|
$611.8M
0.96%
YoY
|
$595.3M
5.12%
YoY
|
$570.2M
7.3%
YoY
|
$603.7M
18.19%
YoY
|
$606.0M
26.28%
YoY
|
$566.3M
21.99%
YoY
|
$531.4M
23.29%
YoY
|
$510.8M
10.09%
YoY
|
$479.9M
12.07%
YoY
|
$464.2M
14.65%
YoY
|
$431.0M
6.29%
YoY
|
$464.0M
11.08%
YoY
|
$428.2M
5.26%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$287.2M
21.8%
YoY
|
$274.6M
25.45%
YoY
|
$237.4M
15.47%
YoY
|
$236.8M
16.42%
YoY
|
$235.8M
-34.04%
YoY
|
$218.9M
14.73%
YoY
|
$205.6M
9.19%
YoY
|
$203.4M
7.56%
YoY
|
$357.5M
97.73%
YoY
|
$190.8M
6.41%
YoY
|
$188.3M
10.25%
YoY
|
$189.1M
9.81%
YoY
|
$180.8M
6.1%
YoY
|
$179.3M
26.36%
YoY
|
$170.8M
53.6%
YoY
|
$172.2M
52.66%
YoY
|
$170.4M
51.47%
YoY
|
$141.9M
32.74%
YoY
|
$111.2M
5.3%
YoY
|
$112.8M
11.24%
YoY
|
| Goodwill |
$626.8M
21.95%
YoY
|
$619.8M
29.75%
YoY
|
$521.7M
10.62%
YoY
|
$517.6M
10.15%
YoY
|
$514.0M
9.32%
YoY
|
$477.7M
1.06%
YoY
|
$471.6M
-0.42%
YoY
|
$469.9M
-1.16%
YoY
|
$470.2M
2.57%
YoY
|
$472.7M
4.26%
YoY
|
$473.6M
9.94%
YoY
|
$475.4M
10.38%
YoY
|
$458.4M
6.28%
YoY
|
$453.4M
4.91%
YoY
|
$430.8M
5.87%
YoY
|
$430.7M
5.67%
YoY
|
$431.3M
6.05%
YoY
|
$432.2M
9.64%
YoY
|
$406.9M
3.8%
YoY
|
$407.6M
4.35%
YoY
|
| Intangibles |
$393.9M
74.29%
YoY
|
$382.9M
91.74%
YoY
|
$217.6M
10.4%
YoY
|
$222.5M
10.92%
YoY
|
$226.0M
10.46%
YoY
|
$199.7M
-3.76%
YoY
|
$197.1M
-7.12%
YoY
|
$200.6M
-7.43%
YoY
|
$204.6M
-3.85%
YoY
|
$207.5M
-0.34%
YoY
|
$212.2M
7.39%
YoY
|
$216.7M
6.54%
YoY
|
$212.8M
4.52%
YoY
|
$208.2M
1.22%
YoY
|
$197.6M
14.22%
YoY
|
$203.4M
15.5%
YoY
|
$203.6M
13.93%
YoY
|
$205.7M
34.01%
YoY
|
$173.0M
11.33%
YoY
|
$176.1M
11.74%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$29.80M
13.74%
YoY
|
$30.40M
19.69%
YoY
|
$27.20M
16.74%
YoY
|
$27.60M
15.97%
YoY
|
$26.20M
10.08%
YoY
|
$25.40M
8.09%
YoY
|
$23.30M
2.19%
YoY
|
$23.80M
27.96%
YoY
|
$23.80M
30.05%
YoY
|
$23.50M
29.12%
YoY
|
$22.80M
7.04%
YoY
|
$18.60M
-3.63%
YoY
|
$18.30M
-5.18%
YoY
|
$18.20M
6.43%
YoY
|
$21.30M
58.96%
YoY
|
$19.30M
41.91%
YoY
|
$19.30M
45.11%
YoY
|
$17.10M
26.67%
YoY
|
$13.40M
-17.28%
YoY
|
$13.60M
-18.07%
YoY
|
| Total Long-Term Assets |
$1.578B
29.89%
YoY
|
$1.539B
37.06%
YoY
|
$1.232B
13.6%
YoY
|
$1.232B
14.1%
YoY
|
$1.215B
15.01%
YoY
|
$1.123B
6.89%
YoY
|
$1.084B
3.19%
YoY
|
$1.080B
2.37%
YoY
|
$1.056B
3.74%
YoY
|
$1.050B
5.78%
YoY
|
$1.051B
10.12%
YoY
|
$1.055B
9.42%
YoY
|
$1.018B
5.94%
YoY
|
$992.9M
6.18%
YoY
|
$954.3M
12.3%
YoY
|
$963.9M
11.93%
YoY
|
$960.9M
11.58%
YoY
|
$935.1M
16.41%
YoY
|
$849.8M
5.3%
YoY
|
$861.2M
7.06%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$876.8M
31.89%
YoY
|
$853.8M
32.89%
YoY
|
$706.5M
8.83%
YoY
|
$684.1M
11.82%
YoY
|
$664.8M
11.67%
YoY
|
$642.5M
12.68%
YoY
|
$649.2M
7.54%
YoY
|
$611.8M
0.96%
YoY
|
$595.3M
5.12%
YoY
|
$570.2M
7.3%
YoY
|
$603.7M
18.19%
YoY
|
$606.0M
26.28%
YoY
|
$566.3M
21.99%
YoY
|
$531.4M
23.29%
YoY
|
$510.8M
10.09%
YoY
|
$479.9M
12.07%
YoY
|
$464.2M
14.65%
YoY
|
$431.0M
6.29%
YoY
|
$464.0M
11.08%
YoY
|
$428.2M
5.26%
YoY
|
| Total Long-Term Assets |
$1.578B
|
$1.539B
|
$1.232B
|
$1.232B
|
$1.215B
|
$1.123B
|
$1.084B
|
$1.080B
|
$1.056B
|
$1.050B
|
$1.051B
|
$1.055B
|
$1.018B
|
$992.9M
|
$954.3M
|
$963.9M
|
$960.9M
|
$935.1M
|
$849.8M
|
$861.2M
|
| Total Assets |
$2.454B
30.59%
YoY
|
$2.393B
35.54%
YoY
|
$1.938B
11.81%
YoY
|
$1.916B
13.27%
YoY
|
$1.879B
13.81%
YoY
|
$1.765B
8.93%
YoY
|
$1.734B
4.77%
YoY
|
$1.692B
1.85%
YoY
|
$1.651B
4.24%
YoY
|
$1.621B
6.31%
YoY
|
$1.655B
12.93%
YoY
|
$1.661B
15.02%
YoY
|
$1.584B
11.17%
YoY
|
$1.524B
11.58%
YoY
|
$1.465B
11.52%
YoY
|
$1.444B
11.97%
YoY
|
$1.425B
12.56%
YoY
|
$1.366B
13.01%
YoY
|
$1.314B
7.28%
YoY
|
$1.289B
6.46%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$115.8M
11.56%
YoY
|
$98.00M
24.05%
YoY
|
$103.1M
15.97%
YoY
|
$102.8M
18.16%
YoY
|
$103.8M
16.89%
YoY
|
$79.00M
18.44%
YoY
|
$88.90M
7.89%
YoY
|
$87.00M
0.35%
YoY
|
$88.80M
-7.11%
YoY
|
$66.70M
-7.87%
YoY
|
$82.40M
1.85%
YoY
|
$86.70M
11.3%
YoY
|
$95.60M
18.46%
YoY
|
$72.40M
11.73%
YoY
|
$80.90M
23.32%
YoY
|
$77.90M
10.5%
YoY
|
$80.70M
13.34%
YoY
|
$64.80M
25.58%
YoY
|
$65.60M
-7.74%
YoY
|
$70.50M
-3.56%
YoY
|
| Accrued Expenses |
$119.0M
2.94%
YoY
|
$121.2M
11.81%
YoY
|
$123.8M
12.14%
YoY
|
$109.8M
17.31%
YoY
|
$115.6M
53.93%
YoY
|
$108.4M
11.41%
YoY
|
$110.4M
24.46%
YoY
|
$93.60M
14.15%
YoY
|
$75.10M
-5.06%
YoY
|
$97.30M
19.83%
YoY
|
$88.70M
15.65%
YoY
|
$82.00M
5.81%
YoY
|
$79.10M
10.17%
YoY
|
$81.20M
-2.29%
YoY
|
$76.70M
-2.29%
YoY
|
$77.50M
-7.41%
YoY
|
$71.80M
-9.69%
YoY
|
$83.10M
-0.12%
YoY
|
$78.50M
3.84%
YoY
|
$83.70M
10.86%
YoY
|
| Deferred Revenue |
$66.30M
35.58%
YoY
|
$47.70M
36.29%
YoY
|
$32.30M
46.82%
YoY
|
$39.70M
61.38%
YoY
|
$48.90M
70.38%
YoY
|
$35.00M
29.15%
YoY
|
$22.00M
-20.29%
YoY
|
$24.60M
-7.52%
YoY
|
$28.70M
9.96%
YoY
|
$27.10M
6.69%
YoY
|
$27.60M
19.48%
YoY
|
$26.60M
12.71%
YoY
|
$26.10M
-8.42%
YoY
|
$25.40M
15.98%
YoY
|
$23.10M
81.89%
YoY
|
$23.60M
47.5%
YoY
|
$28.50M
86.27%
YoY
|
$21.90M
64.66%
YoY
|
$12.70M
10.43%
YoY
|
$16.00M
36.75%
YoY
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$2.500M
-73.4%
YoY
|
$0.00
-100.0%
YoY
|
$10.90M
55.71%
YoY
|
$10.20M
85.45%
YoY
|
$9.400M
70.91%
YoY
|
$7.000M
79.49%
YoY
|
$7.000M
125.81%
YoY
|
$5.500M
129.17%
YoY
|
$5.500M
243.75%
YoY
|
$3.900M
387.5%
YoY
|
$3.100M
342.86%
YoY
|
$2.400M
242.86%
YoY
|
$1.600M
220.0%
YoY
|
$800.0K
33.33%
YoY
|
$700.0K
16.67%
YoY
|
$700.0K
16.67%
YoY
|
$500.0K
-16.67%
YoY
|
$600.0K
200.0%
YoY
|
$600.0K
200.0%
YoY
|
$600.0K
200.0%
YoY
|
| Total Short-Term Liabilities |
$308.2M
10.7%
YoY
|
$282.4M
16.79%
YoY
|
$271.2M
18.22%
YoY
|
$263.0M
24.23%
YoY
|
$278.4M
31.94%
YoY
|
$241.8M
23.49%
YoY
|
$229.4M
13.23%
YoY
|
$211.7M
6.7%
YoY
|
$211.0M
3.89%
YoY
|
$195.8M
8.48%
YoY
|
$202.6M
11.69%
YoY
|
$198.4M
10.41%
YoY
|
$203.1M
11.9%
YoY
|
$180.5M
5.93%
YoY
|
$181.4M
15.17%
YoY
|
$179.7M
5.15%
YoY
|
$181.5M
8.88%
YoY
|
$170.4M
14.82%
YoY
|
$157.5M
-0.69%
YoY
|
$170.9M
6.35%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$548.6M
105.55%
YoY
|
$564.6M
176.22%
YoY
|
$201.2M
-9.9%
YoY
|
$258.3M
3.82%
YoY
|
$266.9M
0.04%
YoY
|
$204.4M
-30.55%
YoY
|
$223.3M
-38.31%
YoY
|
$248.8M
-38.73%
YoY
|
$266.8M
-28.51%
YoY
|
$294.3M
-18.59%
YoY
|
$362.0M
9.43%
YoY
|
$406.1M
24.53%
YoY
|
$373.2M
13.37%
YoY
|
$361.5M
28.1%
YoY
|
$330.8M
31.37%
YoY
|
$326.1M
46.23%
YoY
|
$329.2M
48.29%
YoY
|
$282.2M
34.51%
YoY
|
$251.8M
5.49%
YoY
|
$223.0M
-8.76%
YoY
|
| Other Long-Term Liabilities |
$23.90M
107.83%
YoY
|
$27.00M
136.84%
YoY
|
$11.90M
-10.53%
YoY
|
$12.00M
2.56%
YoY
|
$11.50M
-84.69%
YoY
|
$11.40M
-29.63%
YoY
|
$13.30M
-38.43%
YoY
|
$11.70M
-44.55%
YoY
|
$75.10M
357.93%
YoY
|
$16.20M
24.62%
YoY
|
$21.60M
58.82%
YoY
|
$21.10M
51.8%
YoY
|
$16.40M
21.48%
YoY
|
$13.00M
-5.8%
YoY
|
$13.60M
-30.61%
YoY
|
$13.90M
-30.5%
YoY
|
$13.50M
-43.51%
YoY
|
$13.80M
-43.67%
YoY
|
$19.60M
-29.5%
YoY
|
$20.00M
-20.0%
YoY
|
| Total Long-Term Liabilities |
$23.90M
107.83%
YoY
|
$27.00M
136.84%
YoY
|
$11.90M
-10.53%
YoY
|
$12.00M
2.56%
YoY
|
$11.50M
-96.64%
YoY
|
$11.40M
-29.63%
YoY
|
$13.30M
-38.43%
YoY
|
$11.70M
-44.55%
YoY
|
$341.9M
1984.76%
YoY
|
$16.20M
24.62%
YoY
|
$21.60M
58.82%
YoY
|
$21.10M
51.8%
YoY
|
$16.40M
21.48%
YoY
|
$13.00M
-5.8%
YoY
|
$13.60M
-30.61%
YoY
|
$13.90M
-30.5%
YoY
|
$13.50M
-43.51%
YoY
|
$13.80M
-43.67%
YoY
|
$19.60M
-29.5%
YoY
|
$20.00M
-20.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$308.2M
10.7%
YoY
|
$282.4M
16.79%
YoY
|
$271.2M
18.22%
YoY
|
$263.0M
24.23%
YoY
|
$278.4M
31.94%
YoY
|
$241.8M
23.49%
YoY
|
$229.4M
13.23%
YoY
|
$211.7M
6.7%
YoY
|
$211.0M
3.89%
YoY
|
$195.8M
8.48%
YoY
|
$202.6M
11.69%
YoY
|
$198.4M
10.41%
YoY
|
$203.1M
11.9%
YoY
|
$180.5M
5.93%
YoY
|
$181.4M
15.17%
YoY
|
$179.7M
5.15%
YoY
|
$181.5M
8.88%
YoY
|
$170.4M
14.82%
YoY
|
$157.5M
-0.69%
YoY
|
$170.9M
6.35%
YoY
|
| Total Long-Term Liabilities |
$23.90M
107.83%
YoY
|
$27.00M
136.84%
YoY
|
$11.90M
-10.53%
YoY
|
$12.00M
2.56%
YoY
|
$11.50M
-96.64%
YoY
|
$11.40M
-29.63%
YoY
|
$13.30M
-38.43%
YoY
|
$11.70M
-44.55%
YoY
|
$341.9M
1984.76%
YoY
|
$16.20M
24.62%
YoY
|
$21.60M
58.82%
YoY
|
$21.10M
51.8%
YoY
|
$16.40M
21.48%
YoY
|
$13.00M
-5.8%
YoY
|
$13.60M
-30.61%
YoY
|
$13.90M
-30.5%
YoY
|
$13.50M
-43.51%
YoY
|
$13.80M
-43.67%
YoY
|
$19.60M
-29.5%
YoY
|
$20.00M
-20.0%
YoY
|
| Total Liabilities |
$1.020B
50.65%
YoY
|
$1.011B
74.51%
YoY
|
$616.7M
5.56%
YoY
|
$653.8M
10.46%
YoY
|
$677.0M
11.53%
YoY
|
$579.1M
-6.39%
YoY
|
$584.2M
-16.39%
YoY
|
$591.9M
-19.67%
YoY
|
$607.0M
-13.57%
YoY
|
$618.6M
-6.75%
YoY
|
$698.7M
9.67%
YoY
|
$736.8M
16.09%
YoY
|
$702.3M
10.2%
YoY
|
$663.4M
13.97%
YoY
|
$637.1M
16.24%
YoY
|
$634.7M
16.8%
YoY
|
$637.3M
16.61%
YoY
|
$582.1M
14.88%
YoY
|
$548.1M
0.59%
YoY
|
$543.4M
-2.23%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.377B
20.69%
YoY
|
$1.315B
19.27%
YoY
|
$1.263B
19.14%
YoY
|
$1.203B
18.74%
YoY
|
$1.141B
18.79%
YoY
|
$1.103B
20.42%
YoY
|
$1.060B
21.09%
YoY
|
$1.014B
20.9%
YoY
|
$960.1M
19.4%
YoY
|
$915.8M
17.08%
YoY
|
$875.5M
16.27%
YoY
|
$838.3M
15.36%
YoY
|
$804.1M
15.1%
YoY
|
$782.2M
14.42%
YoY
|
$753.0M
12.46%
YoY
|
$726.7M
12.51%
YoY
|
$698.6M
12.37%
YoY
|
$683.6M
12.99%
YoY
|
$669.6M
14.7%
YoY
|
$645.9M
14.66%
YoY
|
| Common Stock |
$404.9M
5.77%
YoY
|
$401.2M
5.55%
YoY
|
$395.0M
4.97%
YoY
|
$390.5M
4.89%
YoY
|
$382.8M
4.31%
YoY
|
$380.1M
5.26%
YoY
|
$376.3M
6.12%
YoY
|
$372.3M
6.13%
YoY
|
$367.0M
6.56%
YoY
|
$361.1M
5.8%
YoY
|
$354.6M
6.07%
YoY
|
$350.8M
5.79%
YoY
|
$344.4M
4.87%
YoY
|
$341.3M
4.82%
YoY
|
$334.3M
4.27%
YoY
|
$331.6M
4.18%
YoY
|
$328.4M
4.72%
YoY
|
$325.6M
5.51%
YoY
|
$320.6M
5.05%
YoY
|
$318.3M
5.33%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$272.5M
15.37%
YoY
|
$263.5M
26.8%
YoY
|
$261.5M
27.25%
YoY
|
$260.2M
29.58%
YoY
|
$236.2M
18.93%
YoY
|
$207.8M
7.28%
YoY
|
$205.5M
7.93%
YoY
|
$200.8M
8.25%
YoY
|
$198.6M
8.47%
YoY
|
$193.7M
8.45%
YoY
|
$190.4M
11.15%
YoY
|
$185.5M
8.99%
YoY
|
$183.1M
9.97%
YoY
|
$178.6M
18.28%
YoY
|
$171.3M
28.41%
YoY
|
$170.2M
31.12%
YoY
|
$166.5M
33.95%
YoY
|
$151.0M
26.04%
YoY
|
$133.4M
11.82%
YoY
|
$129.8M
12.48%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
8.800M shares
3.53%
YoY
|
8.800M shares
10.0%
YoY
|
8.600M shares
13.16%
YoY
|
8.600M shares
14.67%
YoY
|
8.500M shares
14.86%
YoY
|
8.000M shares
9.59%
YoY
|
7.600M shares
4.11%
YoY
|
7.500M shares
5.63%
YoY
|
| Shareholders Equity |
$1.435B
19.3%
YoY
|
$1.382B
16.52%
YoY
|
$1.322B
14.99%
YoY
|
$1.262B
14.79%
YoY
|
$1.202B
15.13%
YoY
|
$1.186B
18.39%
YoY
|
$1.149B
20.24%
YoY
|
$1.100B
19.02%
YoY
|
$1.044B
18.41%
YoY
|
$1.002B
16.38%
YoY
|
$955.9M
15.45%
YoY
|
$923.9M
14.19%
YoY
|
$882.0M
11.96%
YoY
|
$860.9M
9.81%
YoY
|
$828.0M
8.14%
YoY
|
$809.1M
8.46%
YoY
|
$787.8M
9.48%
YoY
|
$784.0M
11.67%
YoY
|
$765.7M
12.64%
YoY
|
$746.0M
13.82%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.454B
30.59%
YoY
|
$2.393B
35.54%
YoY
|
$1.938B
11.81%
YoY
|
$1.916B
13.27%
YoY
|
$1.879B
13.81%
YoY
|
$1.765B
8.93%
YoY
|
$1.734B
4.77%
YoY
|
$1.692B
1.85%
YoY
|
$1.651B
4.24%
YoY
|
$1.621B
6.31%
YoY
|
$1.655B
12.93%
YoY
|
$1.661B
15.02%
YoY
|
$1.584B
11.17%
YoY
|
$1.524B
11.58%
YoY
|
$1.465B
11.52%
YoY
|
$1.444B
11.97%
YoY
|
$1.425B
12.56%
YoY
|
$1.366B
13.01%
YoY
|
$1.314B
7.28%
YoY
|
$1.289B
6.46%
YoY
|
Loading...