|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.093B
13.56%
YoY
|
$1.843B
3.54%
YoY
|
$1.780B
7.1%
YoY
|
$1.662B
3.75%
YoY
|
$1.602B
8.68%
YoY
|
| Cost Of Revenue |
$936.0M
9.86%
YoY
|
$852.0M
-4.8%
YoY
|
$895.0M
-5.99%
YoY
|
$952.0M
16.38%
YoY
|
$818.0M
7.92%
YoY
|
| Gross Profit |
$1.157B
16.75%
YoY
|
$991.0M
11.98%
YoY
|
$885.0M
24.65%
YoY
|
$710.0M
-9.44%
YoY
|
$784.0M
9.5%
YoY
|
| Selling, General & Admin |
$669.0M
9.31%
YoY
|
$612.0M
5.34%
YoY
|
$581.0M
11.52%
YoY
|
$521.0M
1.96%
YoY
|
$511.0M
9.42%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$36.00M
2.86%
YoY
|
$35.00M
9.38%
YoY
|
$32.00M
18.52%
YoY
|
$27.00M
12.5%
YoY
|
$24.00M
9.09%
YoY
|
| Operating Expenses |
$669.0M
9.31%
YoY
|
$612.0M
5.34%
YoY
|
$581.0M
11.52%
YoY
|
$521.0M
1.96%
YoY
|
$511.0M
9.42%
YoY
|
| Operating Profit |
$488.0M
28.76%
YoY
|
$379.0M
24.67%
YoY
|
$304.0M
60.85%
YoY
|
$189.0M
-30.77%
YoY
|
$273.0M
9.64%
YoY
|
| Interest Expense |
$79.00M
97.5%
YoY
|
$40.00M
0.0%
YoY
|
$40.00M
29.03%
YoY
|
$31.00M
-20.51%
YoY
|
$39.00M
-31.58%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
$2.000M
-300.0%
YoY
|
-$1.000M
-150.0%
YoY
|
$2.000M
N/A
|
| Pretax Income |
$338.0M
9.39%
YoY
|
$309.0M
34.93%
YoY
|
$229.0M
146.24%
YoY
|
$93.00M
-44.64%
YoY
|
$168.0M
12.75%
YoY
|
| Income Tax |
$84.00M
13.51%
YoY
|
$74.00M
29.82%
YoY
|
$57.00M
159.09%
YoY
|
$22.00M
-43.59%
YoY
|
$39.00M
5.41%
YoY
|
| Net Earnings |
$255.0M
8.51%
YoY
|
$235.0M
37.43%
YoY
|
$171.0M
140.85%
YoY
|
$71.00M
-44.53%
YoY
|
$128.0M
14.29%
YoY
|
| Basic Earnings Per Share |
$3.48
14.1%
YoY
|
$3.05
43.19%
YoY
|
$2.13
144.83%
YoY
|
$0.87
-42.38%
YoY
|
$1.51
14.39%
YoY
|
| Diluted Earnings Per Share |
$3.42
13.62%
YoY
|
$3.01
41.98%
YoY
|
$2.12
143.68%
YoY
|
$0.87
-42.0%
YoY
|
$1.50
14.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
73.10M
-5.06%
YoY
|
77.00M
-4.35%
YoY
|
80.50M
-1.59%
YoY
|
81.80M
-3.88%
YoY
|
85.10M
-0.12%
YoY
|
| Diluted Shares Outstanding |
74.50M
-4.49%
YoY
|
78.00M
-3.58%
YoY
|
80.90M
-1.34%
YoY
|
82.00M
-4.09%
YoY
|
85.50M
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$451.0M
5.87%
YoY
|
$433.0M
13.35%
YoY
|
$618.0M
14.44%
YoY
|
$617.0M
13.84%
YoY
|
$426.0M
12.7%
YoY
|
$382.0M
4.37%
YoY
|
$540.0M
3.05%
YoY
|
$542.0M
3.63%
YoY
|
$378.0M
3.0%
YoY
|
$366.0M
7.65%
YoY
|
$524.0M
8.26%
YoY
|
$523.0M
7.39%
YoY
|
$367.0M
4.56%
YoY
|
$340.0M
0.29%
YoY
|
$484.0M
2.76%
YoY
|
$487.0M
5.41%
YoY
|
$351.0M
6.69%
YoY
|
$339.0M
4.95%
YoY
|
$471.0M
7.05%
YoY
|
| Cost Of Revenue |
$203.0M
6.28%
YoY
|
$220.0M
11.68%
YoY
|
$264.0M
12.34%
YoY
|
$261.0M
10.13%
YoY
|
$191.0M
3.8%
YoY
|
$197.0M
4.23%
YoY
|
$235.0M
-8.2%
YoY
|
$237.0M
-6.32%
YoY
|
$184.0M
-6.6%
YoY
|
$189.0M
-3.08%
YoY
|
$256.0M
-6.57%
YoY
|
$253.0M
-8.33%
YoY
|
$197.0M
-4.83%
YoY
|
$195.0M
-2.01%
YoY
|
$274.0M
26.27%
YoY
|
$276.0M
24.89%
YoY
|
$207.0M
14.36%
YoY
|
$199.0M
6.99%
YoY
|
$217.0M
-3.56%
YoY
|
| Gross Profit |
$248.0M
5.53%
YoY
|
$213.0M
15.14%
YoY
|
$353.0M
15.36%
YoY
|
$356.0M
16.34%
YoY
|
$235.0M
20.51%
YoY
|
$185.0M
4.52%
YoY
|
$306.0M
14.18%
YoY
|
$306.0M
13.33%
YoY
|
$195.0M
14.71%
YoY
|
$177.0M
22.07%
YoY
|
$268.0M
27.62%
YoY
|
$270.0M
27.96%
YoY
|
$170.0M
18.06%
YoY
|
$145.0M
3.57%
YoY
|
$210.0M
-17.32%
YoY
|
$211.0M
-12.81%
YoY
|
$144.0M
-2.7%
YoY
|
$140.0M
2.19%
YoY
|
$254.0M
18.14%
YoY
|
| Selling, General & Admin |
$162.0M
7.28%
YoY
|
$147.0M
8.09%
YoY
|
$174.0M
12.99%
YoY
|
$172.0M
2.99%
YoY
|
$151.0M
11.85%
YoY
|
$136.0M
-4.23%
YoY
|
$154.0M
1.32%
YoY
|
$167.0M
3.09%
YoY
|
$135.0M
8.0%
YoY
|
$142.0M
20.34%
YoY
|
$152.0M
10.95%
YoY
|
$162.0M
15.71%
YoY
|
$125.0M
0.0%
YoY
|
$118.0M
-0.84%
YoY
|
$137.0M
-0.72%
YoY
|
$140.0M
2.94%
YoY
|
$125.0M
5.93%
YoY
|
$119.0M
9.17%
YoY
|
$138.0M
6.98%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$20.00M
-13.04%
YoY
|
$23.00M
109.09%
YoY
|
$22.00M
120.0%
YoY
|
$21.00M
133.33%
YoY
|
$23.00M
155.56%
YoY
|
$11.00M
22.22%
YoY
|
$10.00M
0.0%
YoY
|
$9.000M
0.0%
YoY
|
$9.000M
0.0%
YoY
|
$9.000M
0.0%
YoY
|
$10.00M
25.0%
YoY
|
$9.000M
0.0%
YoY
|
$9.000M
12.5%
YoY
|
$9.000M
12.5%
YoY
|
$8.000M
0.0%
YoY
|
$9.000M
-10.0%
YoY
|
$8.000M
-11.11%
YoY
|
$8.000M
-11.11%
YoY
|
$8.000M
14.29%
YoY
|
| Operating Expenses |
$162.0M
7.28%
YoY
|
$170.0M
15.65%
YoY
|
$174.0M
12.99%
YoY
|
$172.0M
2.99%
YoY
|
$151.0M
11.85%
YoY
|
$147.0M
-2.65%
YoY
|
$154.0M
1.32%
YoY
|
$167.0M
-2.34%
YoY
|
$135.0M
8.0%
YoY
|
$151.0M
18.9%
YoY
|
$152.0M
10.95%
YoY
|
$171.0M
22.14%
YoY
|
$125.0M
0.0%
YoY
|
$127.0M
0.0%
YoY
|
$137.0M
-0.72%
YoY
|
$140.0M
2.94%
YoY
|
$125.0M
5.93%
YoY
|
$127.0M
7.63%
YoY
|
$138.0M
6.98%
YoY
|
| Operating Profit |
$86.00M
2.38%
YoY
|
$43.00M
13.16%
YoY
|
$179.0M
17.76%
YoY
|
$184.0M
32.37%
YoY
|
$84.00M
40.0%
YoY
|
$38.00M
46.15%
YoY
|
$152.0M
31.03%
YoY
|
$139.0M
40.4%
YoY
|
$60.00M
33.33%
YoY
|
$26.00M
44.44%
YoY
|
$116.0M
58.9%
YoY
|
$99.00M
39.44%
YoY
|
$45.00M
136.84%
YoY
|
$18.00M
38.46%
YoY
|
$73.00M
-37.07%
YoY
|
$71.00M
-33.02%
YoY
|
$19.00M
-36.67%
YoY
|
$13.00M
-31.58%
YoY
|
$116.0M
34.88%
YoY
|
| Interest Expense |
$19.00M
0.0%
YoY
|
-$36.00M
38.46%
YoY
|
$20.00M
100.0%
YoY
|
$20.00M
100.0%
YoY
|
$19.00M
90.0%
YoY
|
-$26.00M
333.33%
YoY
|
$10.00M
0.0%
YoY
|
$10.00M
-266.67%
YoY
|
$10.00M
0.0%
YoY
|
-$6.000M
0.0%
YoY
|
$10.00M
25.0%
YoY
|
-$6.000M
-185.71%
YoY
|
$10.00M
42.86%
YoY
|
-$6.000M
-14.29%
YoY
|
$8.000M
14.29%
YoY
|
$7.000M
-41.67%
YoY
|
$7.000M
-46.15%
YoY
|
-$7.000M
-50.0%
YoY
|
$7.000M
-50.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
-$1.000M
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.000M
-200.0%
YoY
|
N/A
|
N/A
|
$1.000M
-200.0%
YoY
|
-$2.000M
-200.0%
YoY
|
N/A
|
N/A
|
-$1.000M
N/A
|
$2.000M
N/A
|
N/A
|
| Pretax Income |
$51.00M
6.25%
YoY
|
$2.000M
-66.67%
YoY
|
$142.0M
5.97%
YoY
|
$146.0M
17.74%
YoY
|
$48.00M
6.67%
YoY
|
$6.000M
-50.0%
YoY
|
$134.0M
39.58%
YoY
|
$124.0M
33.33%
YoY
|
$45.00M
55.17%
YoY
|
$12.00M
50.0%
YoY
|
$96.00M
146.15%
YoY
|
$93.00M
116.28%
YoY
|
$29.00M
866.67%
YoY
|
$8.000M
14.29%
YoY
|
$39.00M
-61.39%
YoY
|
$43.00M
-20.37%
YoY
|
$3.000M
-40.0%
YoY
|
$7.000M
600.0%
YoY
|
$101.0M
55.38%
YoY
|
| Income Tax |
$10.00M
-9.09%
YoY
|
$1.000M
-133.33%
YoY
|
$37.00M
8.82%
YoY
|
$36.00M
12.5%
YoY
|
$11.00M
0.0%
YoY
|
-$3.000M
-200.0%
YoY
|
$34.00M
41.67%
YoY
|
$32.00M
39.13%
YoY
|
$11.00M
57.14%
YoY
|
$3.000M
-400.0%
YoY
|
$24.00M
118.18%
YoY
|
$23.00M
130.0%
YoY
|
$7.000M
250.0%
YoY
|
-$1.000M
N/A
|
$11.00M
-56.0%
YoY
|
$10.00M
-28.57%
YoY
|
$2.000M
100.0%
YoY
|
$0.00
N/A
|
$25.00M
56.25%
YoY
|
| Net Earnings |
$41.00M
10.81%
YoY
|
$2.000M
-77.78%
YoY
|
$106.0M
6.0%
YoY
|
$111.0M
20.65%
YoY
|
$37.00M
8.82%
YoY
|
$9.000M
12.5%
YoY
|
$100.0M
40.85%
YoY
|
$92.00M
31.43%
YoY
|
$34.00M
54.55%
YoY
|
$8.000M
0.0%
YoY
|
$71.00M
153.57%
YoY
|
$70.00M
112.12%
YoY
|
$22.00M
1000.0%
YoY
|
$8.000M
14.29%
YoY
|
$28.00M
-63.16%
YoY
|
$33.00M
-17.5%
YoY
|
$2.000M
-60.0%
YoY
|
$7.000M
600.0%
YoY
|
$76.00M
55.1%
YoY
|
| Basic Earnings Per Share |
$0.58
16.0%
YoY
|
N/A
|
$1.45
9.85%
YoY
|
$1.51
27.97%
YoY
|
$0.50
16.28%
YoY
|
N/A
|
$1.32
48.31%
YoY
|
$1.18
37.21%
YoY
|
$0.43
59.26%
YoY
|
N/A
|
$0.89
161.76%
YoY
|
$0.86
115.0%
YoY
|
$0.27
1250.0%
YoY
|
N/A
|
$0.34
-61.8%
YoY
|
$0.40
-14.89%
YoY
|
$0.02
-66.67%
YoY
|
N/A
|
$0.89
56.14%
YoY
|
| Diluted Earnings Per Share |
$0.57
16.33%
YoY
|
$0.03
-77.99%
YoY
|
$1.42
9.23%
YoY
|
$1.48
25.42%
YoY
|
$0.49
13.95%
YoY
|
$0.12
14.96%
YoY
|
$1.30
46.07%
YoY
|
$1.18
37.89%
YoY
|
$0.43
59.26%
YoY
|
$0.10
2.51%
YoY
|
$0.89
161.76%
YoY
|
$0.86
113.94%
YoY
|
$0.27
1250.0%
YoY
|
$0.10
-100.0%
YoY
|
$0.34
-61.8%
YoY
|
$0.40
-14.89%
YoY
|
$0.02
-66.67%
YoY
|
$83.04K
609.96%
YoY
|
$0.89
56.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
70.62M
-5.52%
YoY
|
72.11M
-4.89%
YoY
|
72.85M
-4.8%
YoY
|
73.59M
-5.4%
YoY
|
74.75M
-4.64%
YoY
|
75.82M
-4.77%
YoY
|
76.52M
-4.75%
YoY
|
77.79M
-4.82%
YoY
|
78.38M
-3.84%
YoY
|
79.62M
-2.3%
YoY
|
80.34M
-1.41%
YoY
|
81.73M
-0.46%
YoY
|
81.51M
-0.96%
YoY
|
81.49M
-3.77%
YoY
|
81.49M
-4.69%
YoY
|
82.10M
-3.98%
YoY
|
82.30M
-3.63%
YoY
|
84.68M
-0.89%
YoY
|
85.50M
0.23%
YoY
|
| Diluted Shares Outstanding |
72.20M
-5.37%
YoY
|
N/A
|
74.40M
-3.5%
YoY
|
74.70M
-4.35%
YoY
|
76.30M
-3.42%
YoY
|
N/A
|
77.10M
-4.34%
YoY
|
78.10M
-4.52%
YoY
|
79.00M
-3.54%
YoY
|
N/A
|
80.60M
-1.23%
YoY
|
81.80M
-0.49%
YoY
|
81.90M
-0.85%
YoY
|
N/A
|
81.60M
-5.01%
YoY
|
82.20M
-4.42%
YoY
|
82.60M
-3.95%
YoY
|
N/A
|
85.90M
0.35%
YoY
|
Loading...