|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.830M
77.46%
YoY
|
$2.158M
-93.81%
YoY
|
$34.87M
46.0%
YoY
|
$23.88M
-4.67%
YoY
|
$25.05M
6162.7%
YoY
|
| Cost Of Revenue |
$3.421M
286.13%
YoY
|
$886.1K
-97.04%
YoY
|
$29.98M
62.17%
YoY
|
$18.49M
-20.49%
YoY
|
$23.25M
N/A
|
| Gross Profit |
$408.3K
-67.9%
YoY
|
$1.272M
-73.98%
YoY
|
$4.888M
-9.41%
YoY
|
$5.395M
199.44%
YoY
|
$1.802M
500.62%
YoY
|
| Selling, General & Admin |
$5.192M
-24.2%
YoY
|
$6.849M
-52.69%
YoY
|
$14.48M
7718.24%
YoY
|
$185.2K
-98.63%
YoY
|
$13.47M
-0.93%
YoY
|
| Research & Development |
N/A
|
$312.9K
-8.78%
YoY
|
$343.0K
-87.16%
YoY
|
$2.672M
282.71%
YoY
|
$698.1K
N/A
|
| Depreciation & Amortization |
$95.63K
-54.3%
YoY
|
$209.3K
-36.62%
YoY
|
$330.2K
78.31%
YoY
|
$185.2K
194.36%
YoY
|
$62.90K
-37.1%
YoY
|
| Operating Expenses |
$34.42M
-2.18%
YoY
|
$35.18M
132.25%
YoY
|
$15.15M
-32.7%
YoY
|
$22.51M
58.19%
YoY
|
$14.23M
N/A
|
| Operating Profit |
-$34.01M
0.28%
YoY
|
-$33.91M
230.49%
YoY
|
-$10.26M
-40.04%
YoY
|
-$17.11M
37.71%
YoY
|
-$12.43M
-4242.29%
YoY
|
| Interest Expense |
-$86.80K
-108.7%
YoY
|
$997.2K
-25.8%
YoY
|
$1.344M
3.41%
YoY
|
$1.300M
395.2%
YoY
|
$262.5K
-231.23%
YoY
|
| Other Income/Expense, Net |
$3.061M
-1048.34%
YoY
|
-$322.8K
-97.15%
YoY
|
-$11.32M
-441.59%
YoY
|
$3.314M
175.63%
YoY
|
$1.203M
N/A
|
| Pretax Income |
-$30.95M
-9.6%
YoY
|
-$34.23M
-0.48%
YoY
|
-$34.40M
149.29%
YoY
|
-$13.80M
17.5%
YoY
|
-$11.74M
-60.85%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$2.550K
-95.79%
YoY
|
$60.50K
-17.57%
YoY
|
$73.40K
N/A
|
| Net Earnings |
-$4.620M
-85.98%
YoY
|
-$32.96M
-2.07%
YoY
|
-$33.65M
-164743.98%
YoY
|
$20.44K
-100.15%
YoY
|
-$13.59M
-115.29%
YoY
|
| Basic Earnings Per Share |
-$2.31
47.13%
YoY
|
-$1.57
-31.14%
YoY
|
-$2.28
140.0%
YoY
|
-$0.95
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.31
47.13%
YoY
|
-$1.57
-31.14%
YoY
|
-$2.28
140.0%
YoY
|
-$0.95
-100.0%
YoY
|
-$208.1K
-108.92%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.993M shares
-90.47%
YoY
|
20.93M shares
41.92%
YoY
|
14.75M shares
2.96%
YoY
|
14.32M shares
9.44%
YoY
|
13.09M shares
N/A
|
| Diluted Shares Outstanding |
1.993M shares
-90.49%
YoY
|
20.97M shares
41.8%
YoY
|
14.79M shares
1.75%
YoY
|
14.53M shares
6.51%
YoY
|
13.65M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$212.6K
-61.55%
YoY
|
$1.347M
N/A
|
$1.325M
-74.41%
YoY
|
$605.3K
-85.6%
YoY
|
$553.0K
-89.21%
YoY
|
N/A
|
$5.175M
-78.21%
YoY
|
$4.203M
10.34%
YoY
|
$5.123M
50.94%
YoY
|
$3.909M
276.81%
YoY
|
$23.75M
98.63%
YoY
|
$3.809M
-48.65%
YoY
|
$3.394M
-2.09%
YoY
|
$1.037M
-91.73%
YoY
|
$11.96M
1.82%
YoY
|
$7.418M
450.76%
YoY
|
$3.466M
34563.7%
YoY
|
$12.55M
125369.1%
YoY
|
$11.75M
29262.58%
YoY
|
| Cost Of Revenue |
$139.4K
-70.61%
YoY
|
$1.326M
N/A
|
$1.202M
-67.16%
YoY
|
$418.5K
-83.96%
YoY
|
$474.4K
-85.04%
YoY
|
N/A
|
$3.661M
-83.63%
YoY
|
$2.609M
2.31%
YoY
|
$3.172M
45.07%
YoY
|
$2.879M
864.69%
YoY
|
$22.36M
113.65%
YoY
|
$2.550M
-57.8%
YoY
|
$2.186M
30.26%
YoY
|
$298.4K
-97.33%
YoY
|
$10.47M
-2.75%
YoY
|
$6.043M
366.39%
YoY
|
$1.678M
16683.9%
YoY
|
$11.18M
111744.3%
YoY
|
$10.76M
107519.4%
YoY
|
| Gross Profit |
$73.20K
-6.89%
YoY
|
$20.60K
N/A
|
$122.3K
-91.92%
YoY
|
$186.8K
-88.28%
YoY
|
$78.62K
-95.97%
YoY
|
N/A
|
$1.514M
8.86%
YoY
|
$1.594M
26.6%
YoY
|
$1.951M
61.58%
YoY
|
$1.030M
39.39%
YoY
|
$1.391M
-6.85%
YoY
|
$1.259M
-8.45%
YoY
|
$1.208M
-32.46%
YoY
|
$738.9K
-45.77%
YoY
|
$1.493M
51.88%
YoY
|
$1.375M
2582.96%
YoY
|
$1.788M
N/A
|
$1.362M
N/A
|
$983.1K
3176.97%
YoY
|
| Selling, General & Admin |
$1.537M
-95.07%
YoY
|
-$558.3K
N/A
|
$1.566M
-54.5%
YoY
|
$1.103M
-68.84%
YoY
|
$31.18M
745.54%
YoY
|
N/A
|
$3.441M
-12.64%
YoY
|
$3.539M
32.56%
YoY
|
$3.688M
4910.13%
YoY
|
$5.676M
22.64%
YoY
|
$3.938M
2.76%
YoY
|
$2.670M
-10.98%
YoY
|
$73.61K
-98.02%
YoY
|
$4.628M
37.96%
YoY
|
$3.833M
-51.13%
YoY
|
$2.999M
274.5%
YoY
|
$3.726M
131.42%
YoY
|
$3.355M
-67.18%
YoY
|
$7.844M
801.55%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$1.579M
244736.12%
YoY
|
N/A
|
$655.00
-96.1%
YoY
|
$1.728K
-98.52%
YoY
|
$645.00
-99.69%
YoY
|
$1.100K
-99.84%
YoY
|
$16.80K
-97.88%
YoY
|
$116.4K
-84.89%
YoY
|
$208.7K
-51.8%
YoY
|
$677.7K
-2.93%
YoY
|
$790.9K
N/A
|
$770.1K
N/A
|
$433.1K
N/A
|
$698.1K
N/A
|
N/A
|
| Depreciation & Amortization |
$18.59K
-29.06%
YoY
|
$32.60K
-208.31%
YoY
|
$40.60K
-68.34%
YoY
|
$39.00K
-55.19%
YoY
|
$26.21K
-60.81%
YoY
|
-$30.10K
-123.13%
YoY
|
$128.2K
28.24%
YoY
|
$87.03K
-3.78%
YoY
|
$66.86K
-9.18%
YoY
|
$130.2K
97.77%
YoY
|
$100.0K
55.09%
YoY
|
$90.45K
47.24%
YoY
|
$73.61K
29.19%
YoY
|
$65.81K
45.82%
YoY
|
$64.48K
476.74%
YoY
|
$61.43K
832.17%
YoY
|
$56.98K
N/A
|
$45.13K
-145.13%
YoY
|
$11.18K
-88.82%
YoY
|
| Operating Expenses |
$1.398M
-95.52%
YoY
|
-$525.7K
N/A
|
$2.220M
-67.47%
YoY
|
$1.496M
-54.75%
YoY
|
$31.23M
596.5%
YoY
|
N/A
|
$6.824M
71.59%
YoY
|
$3.306M
106.78%
YoY
|
$4.483M
16.86%
YoY
|
$5.740M
6.87%
YoY
|
$3.977M
-35.15%
YoY
|
$1.599M
-62.1%
YoY
|
$3.836M
-9.0%
YoY
|
$5.372M
32.54%
YoY
|
$6.132M
-21.82%
YoY
|
$4.218M
426.69%
YoY
|
$4.216M
161.86%
YoY
|
$4.053M
-60.34%
YoY
|
$7.844M
801.55%
YoY
|
| Operating Profit |
-$1.325M
-95.75%
YoY
|
$546.3K
N/A
|
-$2.097M
-60.5%
YoY
|
-$1.309M
-23.51%
YoY
|
-$31.15M
1130.18%
YoY
|
N/A
|
-$5.310M
105.33%
YoY
|
-$1.712M
404.11%
YoY
|
-$2.532M
-3.68%
YoY
|
-$4.710M
1.68%
YoY
|
-$2.586M
-44.26%
YoY
|
-$339.6K
-88.05%
YoY
|
-$2.629M
8.27%
YoY
|
-$4.633M
72.2%
YoY
|
-$4.639M
-32.38%
YoY
|
-$2.842M
279.21%
YoY
|
-$2.428M
50.8%
YoY
|
-$2.690M
-73.68%
YoY
|
-$6.860M
716.72%
YoY
|
| Interest Expense |
$48.20K
-58.98%
YoY
|
-$396.7K
N/A
|
$84.10K
-59.59%
YoY
|
$108.2K
-47.27%
YoY
|
$117.5K
-58.19%
YoY
|
N/A
|
$208.1K
4.06%
YoY
|
$205.2K
-16.44%
YoY
|
$281.1K
-37.91%
YoY
|
$440.4K
-4.9%
YoY
|
$200.0K
-53.12%
YoY
|
$245.6K
2.42%
YoY
|
$452.6K
166.01%
YoY
|
$463.1K
196.35%
YoY
|
$426.6K
324.41%
YoY
|
$239.8K
56.29%
YoY
|
$170.2K
30.88%
YoY
|
$156.3K
-17.75%
YoY
|
$100.5K
-134.66%
YoY
|
| Other Income/Expense, Net |
$49.77K
-75.27%
YoY
|
$54.90K
-91.81%
YoY
|
$132.1K
-65.08%
YoY
|
$3.161M
-3723.88%
YoY
|
$201.3K
-114.01%
YoY
|
$670.0K
-106.9%
YoY
|
$378.4K
157.2%
YoY
|
-$87.23K
-93.12%
YoY
|
-$1.437M
-453.16%
YoY
|
-$9.705M
-1243.43%
YoY
|
$147.1K
-87.81%
YoY
|
-$1.268M
-301.34%
YoY
|
$406.9K
-10025.56%
YoY
|
$848.7K
36.94%
YoY
|
$1.207M
861.48%
YoY
|
$629.7K
-219.53%
YoY
|
-$4.100K
-100.84%
YoY
|
$619.8K
-616.48%
YoY
|
$125.5K
-107.37%
YoY
|
| Pretax Income |
-$1.275M
-95.88%
YoY
|
$112.7K
N/A
|
-$1.965M
-60.15%
YoY
|
$1.852M
-202.93%
YoY
|
-$30.95M
679.66%
YoY
|
N/A
|
-$4.932M
102.2%
YoY
|
-$1.799M
11.92%
YoY
|
-$3.969M
78.64%
YoY
|
-$28.13M
398.48%
YoY
|
-$2.439M
-28.94%
YoY
|
-$1.607M
-27.36%
YoY
|
-$2.222M
-11.5%
YoY
|
-$5.643M
109.33%
YoY
|
-$3.432M
-48.26%
YoY
|
-$2.213M
73.36%
YoY
|
-$2.510M
153.58%
YoY
|
-$2.696M
-89.13%
YoY
|
-$6.634M
176.9%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$69.74K
-1879.08%
YoY
|
$10.74K
-94.67%
YoY
|
$35.88K
-71.01%
YoY
|
$25.67K
-86.34%
YoY
|
$3.920K
-94.66%
YoY
|
$201.4K
N/A
|
$123.8K
N/A
|
$188.0K
N/A
|
$73.40K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.275M
-72.12%
YoY
|
$66.80K
N/A
|
-$1.965M
-59.72%
YoY
|
$1.852M
-205.16%
YoY
|
-$4.573M
37.45%
YoY
|
N/A
|
-$4.879M
102.58%
YoY
|
-$1.761M
14.51%
YoY
|
-$3.327M
48.04%
YoY
|
-$27.60M
405.2%
YoY
|
-$2.408M
-33.73%
YoY
|
-$1.538M
-27.13%
YoY
|
-$2.247M
N/A
|
-$5.462M
162.12%
YoY
|
-$3.634M
-64.75%
YoY
|
-$2.110M
423.05%
YoY
|
$0.00
-100.0%
YoY
|
-$2.084M
-91.77%
YoY
|
-$10.31M
324.29%
YoY
|
| Basic Earnings Per Share |
-$0.25
-86.63%
YoY
|
N/A
|
-$0.33
37.5%
YoY
|
$0.61
-777.78%
YoY
|
-$1.87
11.98%
YoY
|
N/A
|
-$0.24
50.0%
YoY
|
-$0.09
-10.0%
YoY
|
-$1.67
N/A
|
N/A
|
-$0.16
220.0%
YoY
|
-$0.10
233.33%
YoY
|
N/A
|
N/A
|
-$0.05
-68.75%
YoY
|
-$0.03
200.0%
YoY
|
N/A
|
N/A
|
-$0.16
N/A
|
| Diluted Earnings Per Share |
-$0.25
-86.77%
YoY
|
$0.01
N/A
|
-$0.33
37.5%
YoY
|
$0.61
-777.78%
YoY
|
-$1.89
1011.76%
YoY
|
N/A
|
-$0.24
50.0%
YoY
|
-$0.09
-16.44%
YoY
|
-$0.17
13.33%
YoY
|
-$1.85
399.08%
YoY
|
-$0.16
220.0%
YoY
|
-$0.11
259.03%
YoY
|
-$0.15
N/A
|
-$0.37
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.03
200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$29.72K
-95.15%
YoY
|
-$155.1K
221628934.53%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.241M shares
114.15%
YoY
|
20.15M shares
-2.86%
YoY
|
3.451M shares
-83.03%
YoY
|
3.051M shares
-84.74%
YoY
|
2.447M shares
-87.68%
YoY
|
20.75M shares
38.83%
YoY
|
20.34M shares
38.88%
YoY
|
19.99M shares
36.46%
YoY
|
19.87M shares
35.65%
YoY
|
14.94M shares
-79.56%
YoY
|
14.65M shares
-79.97%
YoY
|
14.65M shares
-79.1%
YoY
|
14.65M shares
-79.1%
YoY
|
73.11M shares
N/A
|
73.11M shares
10.02%
YoY
|
70.07M shares
30.24%
YoY
|
70.07M shares
N/A
|
N/A
|
66.46M shares
88.93%
YoY
|
| Diluted Shares Outstanding |
5.159M shares
110.48%
YoY
|
N/A
|
5.907M shares
-70.72%
YoY
|
3.051M shares
-84.77%
YoY
|
2.451M shares
-87.69%
YoY
|
N/A
|
20.17M shares
37.35%
YoY
|
20.03M shares
36.36%
YoY
|
19.91M shares
34.01%
YoY
|
N/A
|
14.69M shares
-79.46%
YoY
|
14.69M shares
-79.2%
YoY
|
14.86M shares
8.87%
YoY
|
N/A
|
71.52M shares
6.72%
YoY
|
70.62M shares
29.93%
YoY
|
13.65M shares
N/A
|
N/A
|
67.01M shares
86.96%
YoY
|
Loading...