|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$4.191M
-1.81%
YoY
|
$4.268M
3.21%
YoY
|
$4.136M
18.07%
YoY
|
$3.503M
44.68%
YoY
|
$2.421M
16.93%
YoY
|
| Cost Of Revenue |
$1.053M
16.06%
YoY
|
$907.2K
22.41%
YoY
|
$741.1K
47.49%
YoY
|
$502.5K
56.73%
YoY
|
$320.6K
29.45%
YoY
|
| Gross Profit |
$3.138M
-6.63%
YoY
|
$3.361M
-0.98%
YoY
|
$3.394M
13.15%
YoY
|
$3.000M
42.84%
YoY
|
$2.100M
15.22%
YoY
|
| Selling, General & Admin |
$2.609M
3.75%
YoY
|
$2.515M
13.75%
YoY
|
$2.211M
-2.2%
YoY
|
$2.261M
20.0%
YoY
|
$1.884M
3.48%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$16.60K
5.46%
YoY
|
$15.74K
54.16%
YoY
|
$10.21K
13.82%
YoY
|
$8.970K
-43.19%
YoY
|
$15.79K
-6.24%
YoY
|
| Operating Expenses |
$2.626M
3.76%
YoY
|
$2.531M
13.93%
YoY
|
$2.221M
-2.13%
YoY
|
$2.270M
19.48%
YoY
|
$1.900M
3.39%
YoY
|
| Operating Profit |
$512.2K
-38.3%
YoY
|
$830.2K
-29.23%
YoY
|
$1.173M
60.65%
YoY
|
$730.1K
264.2%
YoY
|
$200.5K
-1457.35%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$280.00
-84.86%
YoY
|
| Other Income/Expense, Net |
$147.7K
103.36%
YoY
|
$72.61K
248.42%
YoY
|
$20.84K
561.59%
YoY
|
$3.150K
-97.31%
YoY
|
$117.1K
0.73%
YoY
|
| Pretax Income |
$659.8K
-26.91%
YoY
|
$902.8K
-24.38%
YoY
|
$1.194M
62.8%
YoY
|
$733.3K
131.11%
YoY
|
$317.3K
218.53%
YoY
|
| Income Tax |
$127.7K
-44.61%
YoY
|
$230.5K
-23.37%
YoY
|
$300.8K
-188.69%
YoY
|
-$339.2K
N/A
|
$0.00
N/A
|
| Net Earnings |
$464.1K
-23.66%
YoY
|
$608.0K
-31.92%
YoY
|
$893.0K
-16.74%
YoY
|
$1.072M
238.02%
YoY
|
$317.3K
18.8%
YoY
|
| Basic Earnings Per Share |
$0.02
-33.33%
YoY
|
$0.03
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.02
-26.55%
YoY
|
$0.03
-100.0%
YoY
|
$46.47K
-24.03%
YoY
|
$61.17K
223.49%
YoY
|
$18.91K
8.03%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
19.47M shares
5.78%
YoY
|
18.40M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
19.65M shares
3.95%
YoY
|
18.90M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.049M
1.2%
YoY
|
$1.041M
-1.1%
YoY
|
$1.054M
-0.8%
YoY
|
$1.047M
-6.23%
YoY
|
$1.037M
-5.63%
YoY
|
$1.052M
3.61%
YoY
|
$1.062M
6.79%
YoY
|
$1.116M
8.82%
YoY
|
$1.099M
14.0%
YoY
|
$1.016M
8.54%
YoY
|
$994.9K
11.98%
YoY
|
$1.026M
43.62%
YoY
|
$963.9K
49.52%
YoY
|
$935.8K
51.32%
YoY
|
$888.4K
59.22%
YoY
|
$714.4K
19.09%
YoY
|
$644.7K
18.13%
YoY
|
$618.4K
20.21%
YoY
|
$558.0K
N/A
|
| Cost Of Revenue |
$283.2K
20.28%
YoY
|
$274.5K
19.76%
YoY
|
$250.7K
16.54%
YoY
|
$244.6K
7.51%
YoY
|
$235.4K
3.7%
YoY
|
$229.2K
15.68%
YoY
|
$215.1K
28.76%
YoY
|
$227.5K
52.8%
YoY
|
$227.0K
84.75%
YoY
|
$198.1K
44.18%
YoY
|
$167.1K
25.14%
YoY
|
$148.9K
36.99%
YoY
|
$122.9K
50.4%
YoY
|
$137.4K
68.19%
YoY
|
$133.5K
66.07%
YoY
|
$108.7K
41.52%
YoY
|
$81.70K
17.47%
YoY
|
$81.71K
22.19%
YoY
|
$80.40K
N/A
|
| Gross Profit |
$766.3K
-4.4%
YoY
|
$766.4K
-6.9%
YoY
|
$803.1K
-5.21%
YoY
|
$802.3K
-9.75%
YoY
|
$801.6K
-8.06%
YoY
|
$823.2K
0.68%
YoY
|
$847.3K
2.35%
YoY
|
$889.0K
1.35%
YoY
|
$871.8K
3.67%
YoY
|
$817.6K
2.41%
YoY
|
$827.8K
9.65%
YoY
|
$877.1K
44.81%
YoY
|
$841.0K
49.39%
YoY
|
$798.4K
48.75%
YoY
|
$754.9K
58.07%
YoY
|
$605.7K
15.8%
YoY
|
$563.0K
18.22%
YoY
|
$536.7K
19.91%
YoY
|
$477.6K
N/A
|
| Selling, General & Admin |
$720.4K
4.61%
YoY
|
$645.5K
11.41%
YoY
|
$616.3K
-1.77%
YoY
|
$627.2K
1.2%
YoY
|
$688.6K
2.73%
YoY
|
$579.4K
3.37%
YoY
|
$627.4K
31.26%
YoY
|
$619.8K
23.37%
YoY
|
$670.4K
12.43%
YoY
|
$560.5K
12.37%
YoY
|
$478.0K
-21.8%
YoY
|
$502.4K
-9.43%
YoY
|
$596.2K
27.1%
YoY
|
$498.8K
7.16%
YoY
|
$611.2K
33.11%
YoY
|
$554.7K
13.19%
YoY
|
$469.1K
7.54%
YoY
|
$465.5K
11.88%
YoY
|
$459.2K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.030K
-9.23%
YoY
|
$4.030K
-8.2%
YoY
|
$4.130K
-5.28%
YoY
|
$4.410K
72.94%
YoY
|
$4.440K
74.8%
YoY
|
$4.390K
71.48%
YoY
|
$4.360K
65.15%
YoY
|
$2.550K
3.24%
YoY
|
$2.540K
14.41%
YoY
|
$2.560K
8.94%
YoY
|
$2.640K
19.46%
YoY
|
$2.470K
12.79%
YoY
|
$2.220K
-35.28%
YoY
|
$2.350K
-42.4%
YoY
|
$2.210K
-46.1%
YoY
|
$2.190K
-47.61%
YoY
|
$3.430K
-17.55%
YoY
|
$4.080K
52.24%
YoY
|
$4.100K
-59.0%
YoY
|
| Operating Expenses |
$724.4K
4.52%
YoY
|
$649.6K
11.26%
YoY
|
$620.4K
-1.79%
YoY
|
$631.6K
1.49%
YoY
|
$693.1K
2.99%
YoY
|
$583.8K
3.68%
YoY
|
$631.7K
31.44%
YoY
|
$622.3K
23.27%
YoY
|
$672.9K
12.44%
YoY
|
$563.1K
12.36%
YoY
|
$480.6K
-21.65%
YoY
|
$504.8K
-9.34%
YoY
|
$598.5K
26.65%
YoY
|
$501.2K
6.73%
YoY
|
$613.4K
32.41%
YoY
|
$556.9K
12.68%
YoY
|
$472.5K
7.31%
YoY
|
$469.6K
11.74%
YoY
|
$463.2K
N/A
|
| Operating Profit |
$41.91K
-61.38%
YoY
|
$116.8K
-51.2%
YoY
|
$182.7K
-15.23%
YoY
|
$170.7K
-35.98%
YoY
|
$108.5K
-45.45%
YoY
|
$239.4K
-5.96%
YoY
|
$215.6K
-37.91%
YoY
|
$266.7K
-28.36%
YoY
|
$198.9K
-17.98%
YoY
|
$254.6K
-14.36%
YoY
|
$347.2K
145.35%
YoY
|
$372.3K
662.38%
YoY
|
$242.6K
168.2%
YoY
|
$297.2K
342.52%
YoY
|
$141.5K
887.51%
YoY
|
$48.83K
69.31%
YoY
|
$90.44K
152.41%
YoY
|
$67.17K
145.41%
YoY
|
$14.33K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Other Income/Expense, Net |
$39.57K
-28.82%
YoY
|
$38.16K
200.0%
YoY
|
$41.07K
950.38%
YoY
|
$28.86K
7300.0%
YoY
|
$55.59K
34643.75%
YoY
|
$12.72K
8985.71%
YoY
|
$3.910K
-80.65%
YoY
|
$390.00
18.18%
YoY
|
$160.00
-23.81%
YoY
|
$140.00
-86.67%
YoY
|
$20.21K
16741.67%
YoY
|
$330.00
-81.46%
YoY
|
$210.00
-98.24%
YoY
|
$1.050K
-91.34%
YoY
|
$120.00
-95.88%
YoY
|
$1.780K
-98.02%
YoY
|
$11.96K
-14.45%
YoY
|
$12.13K
-84.77%
YoY
|
$2.910K
N/A
|
| Pretax Income |
$81.48K
-50.35%
YoY
|
$155.0K
-38.53%
YoY
|
$223.8K
1.97%
YoY
|
$199.6K
-25.27%
YoY
|
$164.1K
-17.57%
YoY
|
$252.1K
-1.02%
YoY
|
$219.5K
-40.26%
YoY
|
$267.1K
-28.33%
YoY
|
$199.1K
-17.99%
YoY
|
$254.7K
-14.61%
YoY
|
$367.4K
159.41%
YoY
|
$372.6K
636.22%
YoY
|
$242.8K
137.08%
YoY
|
$298.3K
276.11%
YoY
|
$141.6K
721.52%
YoY
|
$50.61K
-57.3%
YoY
|
$102.4K
110.87%
YoY
|
$79.31K
-25.82%
YoY
|
$17.24K
N/A
|
| Income Tax |
-$19.89K
-147.12%
YoY
|
$39.78K
-37.99%
YoY
|
$56.88K
1.28%
YoY
|
$50.92K
-25.11%
YoY
|
$42.21K
0.14%
YoY
|
$64.15K
-3.82%
YoY
|
$56.17K
-41.08%
YoY
|
$68.00K
-29.66%
YoY
|
$42.15K
-112.43%
YoY
|
$66.70K
N/A
|
$95.32K
N/A
|
$96.67K
N/A
|
-$339.2K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Net Earnings |
$84.37K
-17.85%
YoY
|
$115.2K
-38.71%
YoY
|
$166.9K
2.2%
YoY
|
$148.7K
-25.32%
YoY
|
$102.7K
-34.57%
YoY
|
$188.0K
-0.02%
YoY
|
$163.3K
-39.98%
YoY
|
$199.1K
-27.86%
YoY
|
$157.0K
-73.03%
YoY
|
$188.0K
-36.97%
YoY
|
$272.1K
92.11%
YoY
|
$275.9K
445.21%
YoY
|
$582.0K
469.38%
YoY
|
$298.3K
276.11%
YoY
|
$141.6K
721.52%
YoY
|
$50.61K
-57.3%
YoY
|
$102.2K
51.24%
YoY
|
$79.31K
-8.93%
YoY
|
$17.24K
N/A
|
| Basic Earnings Per Share |
N/A
|
$0.01
0.0%
YoY
|
$0.01
0.0%
YoY
|
$0.01
0.0%
YoY
|
N/A
|
$0.01
N/A
|
$0.01
-50.0%
YoY
|
$0.01
N/A
|
N/A
|
N/A
|
$0.02
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-18.51%
YoY
|
$0.01
-100.0%
YoY
|
$0.01
0.0%
YoY
|
$0.01
-100.0%
YoY
|
$0.01
-100.0%
YoY
|
$9.537K
-0.12%
YoY
|
$0.01
0.0%
YoY
|
$10.12K
-29.05%
YoY
|
$8.668K
-75.78%
YoY
|
$9.548K
-39.58%
YoY
|
$0.01
-100.0%
YoY
|
$14.27K
365.16%
YoY
|
$35.78K
480.74%
YoY
|
$15.80K
222.63%
YoY
|
$8.047K
566.18%
YoY
|
$3.067K
-57.96%
YoY
|
$6.162K
51.3%
YoY
|
$4.898K
-16.47%
YoY
|
$1.208K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
19.57M shares
N/A
|
19.57M shares
1.99%
YoY
|
19.57M shares
8.33%
YoY
|
19.18M shares
11.88%
YoY
|
N/A
|
19.18M shares
N/A
|
18.06M shares
8.41%
YoY
|
17.15M shares
N/A
|
N/A
|
N/A
|
16.66M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
19.74M shares
0.18%
YoY
|
19.63M shares
5.63%
YoY
|
19.68M shares
0.06%
YoY
|
N/A
|
19.71M shares
N/A
|
18.59M shares
-5.11%
YoY
|
19.67M shares
N/A
|
N/A
|
N/A
|
19.59M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...