|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$45.94K
-86.16%
YoY
|
$332.0K
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
-71.43%
YoY
|
$700.0K
-6.67%
YoY
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.02K
-87.65%
YoY
|
$81.08K
-59.76%
YoY
|
| Gross Profit |
$45.94K
-86.16%
YoY
|
$332.0K
N/A
|
$0.00
-100.0%
YoY
|
$190.0K
-69.3%
YoY
|
$618.9K
12.83%
YoY
|
| Selling, General & Admin |
$323.8K
-11.38%
YoY
|
$365.4K
-19.71%
YoY
|
$455.1K
-27.02%
YoY
|
$623.6K
-8.92%
YoY
|
$684.7K
15.3%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$455.00
-75.01%
YoY
|
$1.821K
-4.86%
YoY
|
$1.914K
-12.6%
YoY
|
$2.190K
0.0%
YoY
|
| Operating Expenses |
$323.8K
-11.38%
YoY
|
$365.4K
-19.72%
YoY
|
$455.1K
-27.02%
YoY
|
$623.6K
-62.98%
YoY
|
$1.685M
183.7%
YoY
|
| Operating Profit |
-$277.9K
733.09%
YoY
|
-$33.35K
-92.67%
YoY
|
-$455.1K
4.95%
YoY
|
-$433.7K
-59.31%
YoY
|
-$1.066M
2252.2%
YoY
|
| Interest Expense |
-$3.400K
-33.33%
YoY
|
-$5.100K
-129.51%
YoY
|
$17.28K
103.38%
YoY
|
$8.498K
-309.83%
YoY
|
-$4.050K
309.09%
YoY
|
| Other Income/Expense, Net |
-$3.440K
-25.35%
YoY
|
-$4.608K
-73.34%
YoY
|
-$17.28K
104.82%
YoY
|
-$8.438K
554.11%
YoY
|
-$1.290K
16.22%
YoY
|
| Pretax Income |
-$281.3K
641.03%
YoY
|
-$37.96K
-91.96%
YoY
|
-$472.4K
6.86%
YoY
|
-$442.1K
-56.72%
YoY
|
-$1.022M
2054.65%
YoY
|
| Income Tax |
$2.400K
0.0%
YoY
|
$2.400K
0.0%
YoY
|
$2.400K
0.0%
YoY
|
$2.400K
0.0%
YoY
|
$2.400K
-40.0%
YoY
|
| Net Earnings |
-$283.7K
602.91%
YoY
|
-$40.36K
-91.5%
YoY
|
-$474.8K
6.82%
YoY
|
-$444.5K
-56.59%
YoY
|
-$1.024M
1891.67%
YoY
|
| Basic Earnings Per Share |
-$0.02
N/A
|
$0.00
-100.0%
YoY
|
-$0.04
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
666.67%
YoY
|
$0.00
-58.85%
YoY
|
-$0.01
-100.0%
YoY
|
-$6.862K
-56.59%
YoY
|
-$15.81K
1891.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.30M shares
0.11%
YoY
|
13.28M shares
1.94%
YoY
|
13.03M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
13.30M shares
0.11%
YoY
|
13.28M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$7.683K
-61.47%
YoY
|
$0.00
-100.0%
YoY
|
$26.00K
-68.43%
YoY
|
$0.00
-100.0%
YoY
|
$19.94K
-0.29%
YoY
|
$129.9K
N/A
|
$82.35K
N/A
|
$99.79K
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.02K
-0.2%
YoY
|
$37.51K
238.84%
YoY
|
| Gross Profit |
$0.00
N/A
|
$7.683K
-61.47%
YoY
|
$0.00
N/A
|
$26.00K
-68.43%
YoY
|
$0.00
-100.0%
YoY
|
$19.94K
-0.29%
YoY
|
N/A
|
$82.35K
N/A
|
$99.79K
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$190.0K
111.18%
YoY
|
$162.5K
82.72%
YoY
|
| Selling, General & Admin |
N/A
|
$38.80K
-41.92%
YoY
|
$77.60K
-27.27%
YoY
|
$97.80K
51.82%
YoY
|
$81.20K
-29.3%
YoY
|
$66.80K
-15.87%
YoY
|
$106.7K
-0.05%
YoY
|
$64.42K
-35.44%
YoY
|
$114.9K
-13.89%
YoY
|
$79.40K
-31.08%
YoY
|
$106.8K
-3.51%
YoY
|
$99.79K
-21.7%
YoY
|
$133.4K
-35.17%
YoY
|
$115.2K
-35.94%
YoY
|
$110.6K
-35.5%
YoY
|
$127.5K
-24.27%
YoY
|
$205.8K
16.67%
YoY
|
$179.8K
6.71%
YoY
|
$171.5K
10.47%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$455.00
0.0%
YoY
|
$450.00
0.0%
YoY
|
$456.00
0.0%
YoY
|
$455.00
1.11%
YoY
|
$455.00
-17.27%
YoY
|
$450.00
-18.18%
YoY
|
$456.00
-16.79%
YoY
|
$450.00
-18.18%
YoY
|
$550.00
0.0%
YoY
|
$550.00
0.0%
YoY
|
| Operating Expenses |
$52.67K
-35.15%
YoY
|
$38.83K
-41.87%
YoY
|
$77.60K
-27.27%
YoY
|
$97.82K
51.84%
YoY
|
$81.22K
-29.28%
YoY
|
$66.80K
-15.87%
YoY
|
$106.7K
-0.05%
YoY
|
$64.42K
-35.44%
YoY
|
$114.8K
-13.9%
YoY
|
$79.40K
-31.08%
YoY
|
$106.8K
-3.51%
YoY
|
$99.79K
-21.7%
YoY
|
$133.4K
-35.17%
YoY
|
$115.2K
-35.94%
YoY
|
$110.6K
-90.56%
YoY
|
$127.4K
-24.27%
YoY
|
$205.8K
16.67%
YoY
|
$179.8K
6.71%
YoY
|
$1.172M
654.6%
YoY
|
| Operating Profit |
-$52.67K
-35.15%
YoY
|
-$31.15K
-33.53%
YoY
|
-$77.60K
N/A
|
-$71.82K
-500.53%
YoY
|
-$81.22K
439.22%
YoY
|
-$46.86K
-21.11%
YoY
|
N/A
|
$17.93K
-117.97%
YoY
|
-$15.06K
-88.71%
YoY
|
-$59.40K
-48.44%
YoY
|
-$106.8K
-3.51%
YoY
|
-$99.79K
-21.7%
YoY
|
-$133.4K
-35.17%
YoY
|
-$115.2K
-1233.87%
YoY
|
-$110.6K
-89.04%
YoY
|
-$127.4K
350.3%
YoY
|
-$205.8K
-510.6%
YoY
|
$10.16K
-112.93%
YoY
|
-$1.009M
1421.46%
YoY
|
| Interest Expense |
N/A
|
-$1.400K
40.0%
YoY
|
-$1.500K
50.0%
YoY
|
-$1.400K
22.81%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-174.13%
YoY
|
-$1.000K
-26.47%
YoY
|
-$1.140K
-117.35%
YoY
|
$1.659K
-67.32%
YoY
|
$1.349K
-68.47%
YoY
|
-$1.360K
-60.58%
YoY
|
$6.570K
153.86%
YoY
|
$5.076K
-450.07%
YoY
|
$4.278K
-519.41%
YoY
|
-$3.450K
238.24%
YoY
|
$2.588K
153.48%
YoY
|
-$1.450K
43.56%
YoY
|
-$1.020K
2.0%
YoY
|
-$1.020K
3.03%
YoY
|
| Other Income/Expense, Net |
-$3.223K
N/A
|
-$1.347K
42.24%
YoY
|
$0.00
N/A
|
-$1.379K
112.81%
YoY
|
$0.00
-100.0%
YoY
|
-$947.00
-29.8%
YoY
|
$0.00
N/A
|
-$648.00
-90.14%
YoY
|
-$1.659K
-67.32%
YoY
|
-$1.349K
-68.47%
YoY
|
N/A
|
-$6.570K
200.55%
YoY
|
-$5.076K
2317.14%
YoY
|
-$4.278K
409.29%
YoY
|
$650.00
-280.56%
YoY
|
-$2.186K
-104.52%
YoY
|
-$210.00
-38.24%
YoY
|
-$840.00
121.05%
YoY
|
-$360.00
44.0%
YoY
|
| Pretax Income |
-$55.89K
-31.18%
YoY
|
-$32.49K
-32.03%
YoY
|
-$79.10K
-456.31%
YoY
|
-$73.20K
-523.53%
YoY
|
-$81.22K
385.72%
YoY
|
-$47.80K
-21.3%
YoY
|
$22.20K
-120.53%
YoY
|
$17.28K
-116.25%
YoY
|
-$16.72K
-87.92%
YoY
|
-$60.74K
-49.16%
YoY
|
-$108.1K
-4.64%
YoY
|
-$106.4K
-17.95%
YoY
|
-$138.5K
-33.24%
YoY
|
-$119.5K
-1539.51%
YoY
|
-$113.4K
-88.78%
YoY
|
-$129.6K
-746.29%
YoY
|
-$207.4K
-525.26%
YoY
|
$8.300K
-110.38%
YoY
|
-$1.010M
1395.34%
YoY
|
| Income Tax |
$2.400K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.400K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.400K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.400K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.400K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$58.29K
-28.23%
YoY
|
-$32.49K
-35.28%
YoY
|
-$79.10K
-456.31%
YoY
|
-$73.20K
-523.53%
YoY
|
-$81.22K
385.72%
YoY
|
-$50.20K
-20.49%
YoY
|
$22.20K
-120.53%
YoY
|
$17.28K
-116.25%
YoY
|
-$16.72K
-87.92%
YoY
|
-$63.14K
-48.19%
YoY
|
-$108.1K
-4.64%
YoY
|
-$106.4K
-17.95%
YoY
|
-$138.5K
-33.24%
YoY
|
-$121.9K
-2164.35%
YoY
|
-$113.4K
-88.78%
YoY
|
-$129.6K
-746.29%
YoY
|
-$207.4K
-547.3%
YoY
|
$5.904K
-107.39%
YoY
|
-$1.010M
1395.34%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-163.93%
YoY
|
$0.00
0.0%
YoY
|
-$0.01
-588.24%
YoY
|
-$0.01
-3846.15%
YoY
|
-$0.01
4000.0%
YoY
|
$0.00
300.0%
YoY
|
$0.00
-204.29%
YoY
|
$0.00
-115.85%
YoY
|
$0.00
-88.32%
YoY
|
$0.00
-49.47%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.750K
-88.78%
YoY
|
-$2.001K
-746.21%
YoY
|
-$3.202K
-547.27%
YoY
|
$91.08
-107.38%
YoY
|
-$15.60K
1395.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.30M shares
0.0%
YoY
|
13.30M shares
0.0%
YoY
|
13.30M shares
-80.0%
YoY
|
13.30M shares
-79.97%
YoY
|
13.30M shares
-79.97%
YoY
|
13.30M shares
-79.97%
YoY
|
66.48M shares
0.17%
YoY
|
66.37M shares
2.46%
YoY
|
66.37M shares
2.46%
YoY
|
66.37M shares
2.46%
YoY
|
66.37M shares
2.46%
YoY
|
64.78M shares
N/A
|
64.78M shares
N/A
|
64.78M shares
N/A
|
64.78M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
13.82M shares
3.94%
YoY
|
13.30M shares
0.0%
YoY
|
N/A
|
N/A
|
13.30M shares
N/A
|
13.30M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...