|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$20.98M
15.0%
YoY
|
$18.25M
395.68%
YoY
|
$3.681M
-105.15%
YoY
|
-$71.49M
9.96%
YoY
|
-$65.01M
339.27%
YoY
|
| Depreciation, Depletion And Amortization |
$14.69M
40.24%
YoY
|
$10.48M
74.98%
YoY
|
$5.987M
-41.22%
YoY
|
$10.19M
48.12%
YoY
|
$6.876M
58.43%
YoY
|
| Cash From Operating Activities |
$104.6M
25.91%
YoY
|
$83.07M
-0.14%
YoY
|
$83.19M
176.26%
YoY
|
$30.11M
-20.83%
YoY
|
$38.04M
121.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.308M
0.38%
YoY
|
$1.303M
23.74%
YoY
|
$1.053M
-12.1%
YoY
|
$1.198M
-146.47%
YoY
|
-$2.578M
-36.19%
YoY
|
| Acquisitions |
$20.15M
-49.3%
YoY
|
$39.74M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$97.08M
N/A
|
| Other Investing Activities |
$379.9M
-1544.21%
YoY
|
-$26.31M
-341.58%
YoY
|
$10.89M
-188.88%
YoY
|
-$12.25M
-94.6%
YoY
|
-$226.9M
-29.61%
YoY
|
| Cash From Investing Activities |
$378.6M
-1413.79%
YoY
|
-$28.82M
-394.78%
YoY
|
$9.776M
-166.85%
YoY
|
-$14.62M
-93.63%
YoY
|
-$229.5M
-29.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.53M
-67.5%
YoY
|
$100.1M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$8.294M
-94.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.269M
301.59%
YoY
|
$565.0K
7.82%
YoY
|
| Cash From Financing Activities |
-$491.8M
371.87%
YoY
|
-$104.2M
-3754.35%
YoY
|
$2.852M
-274.22%
YoY
|
-$1.637M
-31.71%
YoY
|
-$2.397M
-100.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$104.6M
25.91%
YoY
|
$83.07M
-0.14%
YoY
|
$83.19M
176.26%
YoY
|
$30.11M
-20.83%
YoY
|
$38.04M
121.92%
YoY
|
| Cash From Investing Activities |
$378.6M
-1413.79%
YoY
|
-$28.82M
-394.78%
YoY
|
$9.776M
-166.85%
YoY
|
-$14.62M
-93.63%
YoY
|
-$229.5M
-29.69%
YoY
|
| Cash From Financing Activities |
-$491.8M
371.87%
YoY
|
-$104.2M
-3754.35%
YoY
|
$2.852M
-274.22%
YoY
|
-$1.637M
-31.71%
YoY
|
-$2.397M
-100.43%
YoY
|
| Net Change In Cash |
-$8.601M
-82.87%
YoY
|
-$50.20M
-152.41%
YoY
|
$95.79M
593.14%
YoY
|
$13.82M
-107.13%
YoY
|
-$193.8M
-179.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$104.6M
25.91%
YoY
|
$83.07M
-0.14%
YoY
|
$83.19M
176.26%
YoY
|
$30.11M
-20.83%
YoY
|
$38.04M
121.92%
YoY
|
| Capital Expenditures |
$1.308M
0.38%
YoY
|
$1.303M
23.74%
YoY
|
$1.053M
-12.1%
YoY
|
$1.198M
-146.47%
YoY
|
-$2.578M
-36.19%
YoY
|
| Free Cash Flow |
$103.3M
26.31%
YoY
|
$81.77M
-0.45%
YoY
|
$82.13M
184.06%
YoY
|
$28.91M
-28.81%
YoY
|
$40.62M
91.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.564M
973.18%
YoY
|
$11.46M
-10.73%
YoY
|
$5.537M
309.24%
YoY
|
$3.188M
-2.42%
YoY
|
$798.0K
1.27%
YoY
|
$12.84M
173.09%
YoY
|
$1.353M
-55.27%
YoY
|
$3.267M
1339.21%
YoY
|
$788.0K
-118.45%
YoY
|
$4.701M
-461.89%
YoY
|
$3.025M
-126.65%
YoY
|
$227.0K
-100.54%
YoY
|
-$4.272M
-74.83%
YoY
|
-$1.299M
-93.35%
YoY
|
-$11.35M
-20.9%
YoY
|
-$41.86M
214.78%
YoY
|
-$16.98M
-4.87%
YoY
|
-$19.52M
141.58%
YoY
|
-$14.35M
3088.67%
YoY
|
-$13.30M
10982.5%
YoY
|
| Depreciation, Depletion And Amortization |
$3.414M
-20.31%
YoY
|
$3.245M
-25.02%
YoY
|
$3.074M
-9.38%
YoY
|
$4.089M
154.61%
YoY
|
$4.284M
272.52%
YoY
|
$4.328M
236.29%
YoY
|
$3.392M
156.97%
YoY
|
$1.606M
-2.9%
YoY
|
$1.150M
-33.33%
YoY
|
$1.287M
-35.49%
YoY
|
$1.320M
-31.89%
YoY
|
$1.654M
-47.36%
YoY
|
$1.725M
-44.53%
YoY
|
$1.995M
-28.03%
YoY
|
$1.938M
37.15%
YoY
|
$3.142M
128.84%
YoY
|
$3.110M
135.96%
YoY
|
$2.772M
125.37%
YoY
|
$1.413M
25.04%
YoY
|
$1.373M
35.94%
YoY
|
| Cash From Operating Activities |
$21.18M
-25.2%
YoY
|
$21.87M
-27.18%
YoY
|
$29.21M
168.76%
YoY
|
$25.20M
20.19%
YoY
|
$28.31M
33.56%
YoY
|
$30.03M
9.02%
YoY
|
$10.87M
-53.55%
YoY
|
$20.97M
11.93%
YoY
|
$21.20M
56.97%
YoY
|
$27.55M
186.82%
YoY
|
$23.40M
310.04%
YoY
|
$18.74M
164.21%
YoY
|
$13.50M
75.14%
YoY
|
$9.605M
16.49%
YoY
|
$5.706M
-41.43%
YoY
|
$7.091M
-54.3%
YoY
|
$7.710M
70.01%
YoY
|
$8.245M
72.49%
YoY
|
$9.742M
42.84%
YoY
|
$15.52M
196.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$159.0K
-83.23%
YoY
|
$98.00K
-93.53%
YoY
|
$77.00K
-73.45%
YoY
|
$185.0K
-40.13%
YoY
|
$948.0K
138.19%
YoY
|
$1.515M
997.83%
YoY
|
$290.0K
9.43%
YoY
|
$309.0K
-17.6%
YoY
|
$398.0K
19.52%
YoY
|
$138.0K
102.94%
YoY
|
$265.0K
-166.92%
YoY
|
$375.0K
-136.87%
YoY
|
$333.0K
-137.33%
YoY
|
$68.00K
-110.43%
YoY
|
-$396.0K
-56.19%
YoY
|
-$1.017M
78.73%
YoY
|
-$892.0K
96.91%
YoY
|
-$652.0K
-41.26%
YoY
|
-$904.0K
-53.4%
YoY
|
-$569.0K
-0.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$191.0K
-100.71%
YoY
|
$13.14M
-125.44%
YoY
|
$243.3M
-1904.49%
YoY
|
$96.60M
81.16%
YoY
|
$26.86M
-285.11%
YoY
|
-$51.64M
-301.46%
YoY
|
-$13.48M
-75.66%
YoY
|
$53.32M
8.93%
YoY
|
-$14.51M
75.07%
YoY
|
$25.63M
-133.53%
YoY
|
-$55.40M
-212.89%
YoY
|
$48.95M
77.51%
YoY
|
-$8.288M
-33.45%
YoY
|
-$76.45M
-6.75%
YoY
|
$49.07M
-658.81%
YoY
|
$27.58M
-166.97%
YoY
|
-$12.45M
-86.88%
YoY
|
-$81.99M
-68.32%
YoY
|
-$8.782M
-67.78%
YoY
|
-$41.18M
12.57%
YoY
|
| Cash From Investing Activities |
-$350.0K
-101.35%
YoY
|
$13.04M
-124.53%
YoY
|
$243.2M
-1865.94%
YoY
|
$96.42M
81.87%
YoY
|
$25.91M
-273.81%
YoY
|
-$53.15M
-308.49%
YoY
|
-$13.77M
-75.26%
YoY
|
$53.01M
9.13%
YoY
|
-$14.91M
72.93%
YoY
|
$25.49M
-133.32%
YoY
|
-$55.68M
-214.38%
YoY
|
$48.58M
82.9%
YoY
|
-$8.621M
-35.4%
YoY
|
-$76.52M
-7.41%
YoY
|
$48.68M
-602.57%
YoY
|
$26.56M
-163.62%
YoY
|
-$13.35M
-86.01%
YoY
|
-$82.64M
-68.21%
YoY
|
-$9.686M
-66.83%
YoY
|
-$41.75M
12.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$7.037M
-1572.18%
YoY
|
N/A
N/A
|
-$21.89M
-2.5%
YoY
|
$2.101M
-102.77%
YoY
|
$478.0K
8.14%
YoY
|
N/A
N/A
|
-$22.45M
-10258.37%
YoY
|
-$75.71M
-17585.68%
YoY
|
$442.0K
-74.74%
YoY
|
N/A
N/A
|
$221.0K
-62.98%
YoY
|
$433.0K
-56.7%
YoY
|
$1.750M
146.13%
YoY
|
N/A
N/A
|
$597.0K
-34.75%
YoY
|
$1.000M
-36.02%
YoY
|
$711.0K
-85.15%
YoY
|
$1.028M
-61.21%
YoY
|
$915.0K
-14.49%
YoY
|
$1.563M
-98.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.11M
1634.65%
YoY
|
-$469.2M
18751.63%
YoY
|
-$26.45M
-0.88%
YoY
|
$4.450M
-105.91%
YoY
|
-$583.0K
-363.8%
YoY
|
-$2.489M
-572.3%
YoY
|
-$26.68M
-13783.08%
YoY
|
-$75.27M
-163734.78%
YoY
|
$221.0K
-89.38%
YoY
|
$527.0K
-69.27%
YoY
|
$195.0K
-55.78%
YoY
|
$46.00K
-106.96%
YoY
|
$2.081M
-166.44%
YoY
|
$1.715M
-34.89%
YoY
|
$441.0K
-145.94%
YoY
|
-$661.0K
-93.79%
YoY
|
-$3.132M
-147.7%
YoY
|
$2.634M
-99.37%
YoY
|
-$960.0K
-304.26%
YoY
|
-$10.64M
-108.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.18M
-25.2%
YoY
|
$21.87M
-27.18%
YoY
|
$29.21M
168.76%
YoY
|
$25.20M
20.19%
YoY
|
$28.31M
33.56%
YoY
|
$30.03M
9.02%
YoY
|
$10.87M
-53.55%
YoY
|
$20.97M
11.93%
YoY
|
$21.20M
56.97%
YoY
|
$27.55M
186.82%
YoY
|
$23.40M
310.04%
YoY
|
$18.74M
164.21%
YoY
|
$13.50M
75.14%
YoY
|
$9.605M
16.49%
YoY
|
$5.706M
-41.43%
YoY
|
$7.091M
-54.3%
YoY
|
$7.710M
70.01%
YoY
|
$8.245M
72.49%
YoY
|
$9.742M
42.84%
YoY
|
$15.52M
196.09%
YoY
|
| Cash From Investing Activities |
-$350.0K
-101.35%
YoY
|
$13.04M
-124.53%
YoY
|
$243.2M
-1865.94%
YoY
|
$96.42M
81.87%
YoY
|
$25.91M
-273.81%
YoY
|
-$53.15M
-308.49%
YoY
|
-$13.77M
-75.26%
YoY
|
$53.01M
9.13%
YoY
|
-$14.91M
72.93%
YoY
|
$25.49M
-133.32%
YoY
|
-$55.68M
-214.38%
YoY
|
$48.58M
82.9%
YoY
|
-$8.621M
-35.4%
YoY
|
-$76.52M
-7.41%
YoY
|
$48.68M
-602.57%
YoY
|
$26.56M
-163.62%
YoY
|
-$13.35M
-86.01%
YoY
|
-$82.64M
-68.21%
YoY
|
-$9.686M
-66.83%
YoY
|
-$41.75M
12.34%
YoY
|
| Cash From Financing Activities |
-$10.11M
1634.65%
YoY
|
-$469.2M
18751.63%
YoY
|
-$26.45M
-0.88%
YoY
|
$4.450M
-105.91%
YoY
|
-$583.0K
-363.8%
YoY
|
-$2.489M
-572.3%
YoY
|
-$26.68M
-13783.08%
YoY
|
-$75.27M
-163734.78%
YoY
|
$221.0K
-89.38%
YoY
|
$527.0K
-69.27%
YoY
|
$195.0K
-55.78%
YoY
|
$46.00K
-106.96%
YoY
|
$2.081M
-166.44%
YoY
|
$1.715M
-34.89%
YoY
|
$441.0K
-145.94%
YoY
|
-$661.0K
-93.79%
YoY
|
-$3.132M
-147.7%
YoY
|
$2.634M
-99.37%
YoY
|
-$960.0K
-304.26%
YoY
|
-$10.64M
-108.11%
YoY
|
| Net Change In Cash |
$10.71M
-80.03%
YoY
|
-$434.3M
1596.19%
YoY
|
$246.0M
-931.39%
YoY
|
$126.1M
-9895.73%
YoY
|
$53.64M
724.06%
YoY
|
-$25.61M
-147.8%
YoY
|
-$29.59M
-7.78%
YoY
|
-$1.287M
-101.91%
YoY
|
$6.509M
-6.52%
YoY
|
$53.57M
-182.16%
YoY
|
-$32.09M
-158.52%
YoY
|
$67.36M
104.18%
YoY
|
$6.963M
-179.42%
YoY
|
-$65.20M
-9.14%
YoY
|
$54.83M
-6164.82%
YoY
|
$32.99M
-189.48%
YoY
|
-$8.767M
-89.6%
YoY
|
-$71.76M
-144.6%
YoY
|
-$904.0K
-95.87%
YoY
|
-$36.87M
-137.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.18M
-25.2%
YoY
|
$21.87M
-27.18%
YoY
|
$29.21M
168.76%
YoY
|
$25.20M
20.19%
YoY
|
$28.31M
33.56%
YoY
|
$30.03M
9.02%
YoY
|
$10.87M
-53.55%
YoY
|
$20.97M
11.93%
YoY
|
$21.20M
56.97%
YoY
|
$27.55M
186.82%
YoY
|
$23.40M
310.04%
YoY
|
$18.74M
164.21%
YoY
|
$13.50M
75.14%
YoY
|
$9.605M
16.49%
YoY
|
$5.706M
-41.43%
YoY
|
$7.091M
-54.3%
YoY
|
$7.710M
70.01%
YoY
|
$8.245M
72.49%
YoY
|
$9.742M
42.84%
YoY
|
$15.52M
196.09%
YoY
|
| Capital Expenditures |
$159.0K
-83.23%
YoY
|
$98.00K
-93.53%
YoY
|
$77.00K
-73.45%
YoY
|
$185.0K
-40.13%
YoY
|
$948.0K
138.19%
YoY
|
$1.515M
997.83%
YoY
|
$290.0K
9.43%
YoY
|
$309.0K
-17.6%
YoY
|
$398.0K
19.52%
YoY
|
$138.0K
102.94%
YoY
|
$265.0K
-166.92%
YoY
|
$375.0K
-136.87%
YoY
|
$333.0K
-137.33%
YoY
|
$68.00K
-110.43%
YoY
|
-$396.0K
-56.19%
YoY
|
-$1.017M
78.73%
YoY
|
-$892.0K
96.91%
YoY
|
-$652.0K
-41.26%
YoY
|
-$904.0K
-53.4%
YoY
|
-$569.0K
-0.18%
YoY
|
| Free Cash Flow |
$21.02M
-23.19%
YoY
|
$21.77M
-23.66%
YoY
|
$29.13M
175.4%
YoY
|
$25.02M
21.09%
YoY
|
$27.36M
31.56%
YoY
|
$28.52M
4.04%
YoY
|
$10.58M
-54.28%
YoY
|
$20.66M
12.54%
YoY
|
$20.80M
57.92%
YoY
|
$27.41M
187.42%
YoY
|
$23.13M
279.09%
YoY
|
$18.36M
126.44%
YoY
|
$13.17M
53.1%
YoY
|
$9.537M
7.19%
YoY
|
$6.102M
-42.68%
YoY
|
$8.108M
-49.59%
YoY
|
$8.602M
72.45%
YoY
|
$8.897M
51.05%
YoY
|
$10.65M
21.53%
YoY
|
$16.08M
176.83%
YoY
|
Loading...