|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$430.9M
10.07%
YoY
|
$391.5M
8.33%
YoY
|
$361.4M
7.12%
YoY
|
$337.4M
13.34%
YoY
|
$297.7M
57.08%
YoY
|
| Cost Of Revenue |
$79.42M
12.54%
YoY
|
$70.57M
14.1%
YoY
|
$61.85M
-6.22%
YoY
|
$65.95M
27.5%
YoY
|
$51.72M
55.79%
YoY
|
| Gross Profit |
$351.5M
9.53%
YoY
|
$320.9M
7.14%
YoY
|
$299.5M
10.36%
YoY
|
$271.4M
10.36%
YoY
|
$245.9M
57.35%
YoY
|
| Selling, General & Admin |
$262.0M
6.29%
YoY
|
$246.5M
10.08%
YoY
|
$223.9M
-0.82%
YoY
|
$225.8M
8.18%
YoY
|
$208.7M
70.49%
YoY
|
| Research & Development |
$90.66M
0.47%
YoY
|
$90.24M
-0.53%
YoY
|
$90.72M
-1.99%
YoY
|
$92.56M
16.73%
YoY
|
$79.30M
73.52%
YoY
|
| Depreciation & Amortization |
$14.69M
40.24%
YoY
|
$10.48M
74.98%
YoY
|
$5.987M
-41.22%
YoY
|
$10.19M
48.12%
YoY
|
$6.876M
58.43%
YoY
|
| Operating Expenses |
$352.7M
4.73%
YoY
|
$336.7M
7.02%
YoY
|
$314.6M
-9.05%
YoY
|
$346.0M
20.13%
YoY
|
$288.0M
71.31%
YoY
|
| Operating Profit |
-$1.177M
-92.56%
YoY
|
-$15.82M
4.69%
YoY
|
-$15.11M
-79.73%
YoY
|
-$74.53M
77.29%
YoY
|
-$42.04M
256.27%
YoY
|
| Interest Expense |
$24.13M
-13.36%
YoY
|
$27.84M
38.09%
YoY
|
$20.16M
377.8%
YoY
|
$4.220M
-121.78%
YoY
|
-$19.38M
707.46%
YoY
|
| Other Income/Expense, Net |
-$282.0K
104.35%
YoY
|
-$138.0K
-25.41%
YoY
|
-$185.0K
-68.96%
YoY
|
-$596.0K
344.78%
YoY
|
-$134.0K
-66.5%
YoY
|
| Pretax Income |
$23.42M
96.97%
YoY
|
$11.89M
135.22%
YoY
|
$5.054M
-107.13%
YoY
|
-$70.91M
9.34%
YoY
|
-$64.85M
344.2%
YoY
|
| Income Tax |
$2.433M
-138.27%
YoY
|
-$6.358M
-563.07%
YoY
|
$1.373M
137.95%
YoY
|
$577.0K
262.89%
YoY
|
$159.0K
-20.5%
YoY
|
| Net Earnings |
$20.98M
15.0%
YoY
|
$18.25M
395.68%
YoY
|
$3.681M
-105.15%
YoY
|
-$71.49M
9.96%
YoY
|
-$65.01M
339.27%
YoY
|
| Basic Earnings Per Share |
$0.58
18.37%
YoY
|
$0.49
390.0%
YoY
|
$0.10
-105.15%
YoY
|
-$1.94
7.18%
YoY
|
-$1.81
293.48%
YoY
|
| Diluted Earnings Per Share |
$0.56
16.67%
YoY
|
$0.48
433.33%
YoY
|
$0.09
-104.64%
YoY
|
-$1.94
-100.0%
YoY
|
-$1.808M
294.62%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
36.28M shares
-1.9%
YoY
|
36.98M shares
-2.84%
YoY
|
38.07M shares
3.28%
YoY
|
36.86M shares
2.51%
YoY
|
35.96M shares
11.23%
YoY
|
| Diluted Shares Outstanding |
37.17M shares
-1.76%
YoY
|
37.84M shares
-3.35%
YoY
|
39.15M shares
6.23%
YoY
|
36.86M shares
2.51%
YoY
|
35.96M shares
11.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$105.5M
-1.58%
YoY
|
$107.2M
3.38%
YoY
|
$107.9M
8.31%
YoY
|
$108.6M
14.77%
YoY
|
$107.2M
14.61%
YoY
|
$103.7M
13.29%
YoY
|
$99.63M
7.67%
YoY
|
$94.66M
5.9%
YoY
|
$93.52M
6.33%
YoY
|
$91.50M
10.07%
YoY
|
$92.53M
12.1%
YoY
|
$89.39M
5.15%
YoY
|
$87.96M
1.47%
YoY
|
$83.13M
4.23%
YoY
|
$82.54M
11.06%
YoY
|
$85.01M
12.95%
YoY
|
$86.69M
26.88%
YoY
|
$79.76M
42.7%
YoY
|
$74.32M
41.98%
YoY
|
$75.26M
59.69%
YoY
|
| Cost Of Revenue |
$18.83M
-7.69%
YoY
|
$18.87M
-6.59%
YoY
|
$19.53M
3.36%
YoY
|
$20.38M
27.21%
YoY
|
$20.40M
32.03%
YoY
|
$20.20M
30.56%
YoY
|
$18.89M
25.33%
YoY
|
$16.02M
2.51%
YoY
|
$15.45M
-1.39%
YoY
|
$15.47M
-2.16%
YoY
|
$15.08M
-3.56%
YoY
|
$15.63M
-10.81%
YoY
|
$15.67M
-7.72%
YoY
|
$15.81M
3.95%
YoY
|
$15.63M
25.69%
YoY
|
$17.53M
39.89%
YoY
|
$16.98M
47.04%
YoY
|
$15.21M
56.84%
YoY
|
$12.44M
42.78%
YoY
|
$12.53M
57.39%
YoY
|
| Gross Profit |
$86.66M
-0.14%
YoY
|
$88.30M
5.8%
YoY
|
$88.38M
9.46%
YoY
|
$88.26M
12.24%
YoY
|
$86.79M
11.16%
YoY
|
$83.47M
9.78%
YoY
|
$80.74M
4.23%
YoY
|
$78.64M
6.62%
YoY
|
$78.08M
8.0%
YoY
|
$76.03M
12.94%
YoY
|
$77.46M
15.76%
YoY
|
$73.75M
9.29%
YoY
|
$72.29M
3.7%
YoY
|
$67.32M
4.3%
YoY
|
$66.91M
8.11%
YoY
|
$67.48M
7.57%
YoY
|
$69.71M
22.78%
YoY
|
$64.54M
39.76%
YoY
|
$61.89M
41.81%
YoY
|
$62.74M
60.16%
YoY
|
| Selling, General & Admin |
$57.99M
-7.97%
YoY
|
$64.51M
-3.74%
YoY
|
$55.60M
-8.01%
YoY
|
$60.41M
3.51%
YoY
|
$63.01M
8.16%
YoY
|
$67.01M
20.57%
YoY
|
$60.44M
8.08%
YoY
|
$58.36M
8.25%
YoY
|
$58.26M
2.28%
YoY
|
$55.58M
15.29%
YoY
|
$55.92M
-0.42%
YoY
|
$53.91M
-9.68%
YoY
|
$56.96M
-8.47%
YoY
|
$48.21M
-13.7%
YoY
|
$56.15M
12.57%
YoY
|
$59.69M
21.74%
YoY
|
$62.23M
20.34%
YoY
|
$55.87M
53.52%
YoY
|
$49.88M
55.02%
YoY
|
$49.03M
67.97%
YoY
|
| Research & Development |
$17.62M
-24.36%
YoY
|
$17.89M
-19.87%
YoY
|
$22.67M
5.26%
YoY
|
$23.62M
9.03%
YoY
|
$23.30M
-0.58%
YoY
|
$22.33M
1.25%
YoY
|
$21.53M
-7.56%
YoY
|
$21.66M
-6.17%
YoY
|
$23.43M
8.09%
YoY
|
$22.05M
3.4%
YoY
|
$23.29M
2.45%
YoY
|
$23.09M
-5.08%
YoY
|
$21.68M
-8.04%
YoY
|
$21.33M
-2.3%
YoY
|
$22.74M
12.09%
YoY
|
$24.32M
22.12%
YoY
|
$23.57M
41.27%
YoY
|
$21.83M
60.86%
YoY
|
$20.29M
76.54%
YoY
|
$19.92M
91.5%
YoY
|
| Depreciation & Amortization |
$3.414M
-20.31%
YoY
|
$3.245M
-25.02%
YoY
|
$3.074M
-9.38%
YoY
|
$4.089M
154.61%
YoY
|
$4.284M
272.52%
YoY
|
$4.328M
236.29%
YoY
|
$3.392M
156.97%
YoY
|
$1.606M
-2.9%
YoY
|
$1.150M
-33.33%
YoY
|
$1.287M
-35.49%
YoY
|
$1.320M
-31.89%
YoY
|
$1.654M
-47.36%
YoY
|
$1.725M
-44.53%
YoY
|
$1.995M
-28.03%
YoY
|
$1.938M
37.15%
YoY
|
$3.142M
128.84%
YoY
|
$3.110M
135.96%
YoY
|
$2.772M
125.37%
YoY
|
$1.413M
25.04%
YoY
|
$1.373M
35.94%
YoY
|
| Operating Expenses |
$76.44M
-12.56%
YoY
|
$82.40M
-7.77%
YoY
|
$79.15M
-4.58%
YoY
|
$84.96M
5.1%
YoY
|
$87.43M
6.33%
YoY
|
$89.34M
15.08%
YoY
|
$82.95M
3.94%
YoY
|
$80.83M
3.95%
YoY
|
$82.23M
3.51%
YoY
|
$77.64M
11.65%
YoY
|
$79.80M
-0.13%
YoY
|
$77.76M
-8.66%
YoY
|
$79.44M
-8.65%
YoY
|
$69.54M
-10.5%
YoY
|
$79.91M
12.34%
YoY
|
$85.13M
21.83%
YoY
|
$86.96M
25.52%
YoY
|
$77.69M
55.51%
YoY
|
$71.13M
60.49%
YoY
|
$69.88M
74.22%
YoY
|
| Operating Profit |
$10.22M
-1696.88%
YoY
|
$5.903M
-200.43%
YoY
|
$9.225M
-516.67%
YoY
|
$3.305M
-250.57%
YoY
|
-$640.0K
-84.58%
YoY
|
-$5.878M
265.55%
YoY
|
-$2.214M
-5.59%
YoY
|
-$2.195M
-45.26%
YoY
|
-$4.151M
-41.91%
YoY
|
-$1.608M
-27.63%
YoY
|
-$2.345M
-81.96%
YoY
|
-$4.010M
-77.28%
YoY
|
-$7.146M
-58.57%
YoY
|
-$2.222M
-83.11%
YoY
|
-$13.00M
40.65%
YoY
|
-$17.65M
147.08%
YoY
|
-$17.25M
37.93%
YoY
|
-$13.15M
247.94%
YoY
|
-$9.240M
1258.82%
YoY
|
-$7.143M
659.89%
YoY
|
| Interest Expense |
$1.963M
-73.2%
YoY
|
$3.899M
-31.14%
YoY
|
$6.815M
-0.96%
YoY
|
$6.554M
-22.91%
YoY
|
$7.325M
9.97%
YoY
|
$5.662M
-18.11%
YoY
|
$6.881M
21.19%
YoY
|
$8.502M
89.48%
YoY
|
$6.661M
115.99%
YoY
|
$6.914M
397.05%
YoY
|
$5.678M
388.64%
YoY
|
$4.487M
433.53%
YoY
|
$3.084M
1240.87%
YoY
|
$1.391M
-124.68%
YoY
|
$1.162M
-123.43%
YoY
|
$841.0K
-117.01%
YoY
|
$230.0K
-105.79%
YoY
|
-$5.636M
34.51%
YoY
|
-$4.959M
-970.0%
YoY
|
-$4.944M
-1108.98%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$10.46M
390.99%
YoY
|
$9.802M
-4637.96%
YoY
|
$6.919M
103.2%
YoY
|
$4.565M
-26.35%
YoY
|
$2.130M
-14.83%
YoY
|
-$216.0K
-104.07%
YoY
|
$3.405M
2.16%
YoY
|
$6.198M
1199.37%
YoY
|
$2.501M
-161.57%
YoY
|
$5.306M
-738.51%
YoY
|
$3.333M
-129.46%
YoY
|
$477.0K
-101.14%
YoY
|
-$4.062M
-76.04%
YoY
|
-$831.0K
-95.74%
YoY
|
-$11.31M
-20.63%
YoY
|
-$41.81M
214.64%
YoY
|
-$16.96M
-4.74%
YoY
|
-$19.51M
144.82%
YoY
|
-$14.25M
3376.59%
YoY
|
-$13.29M
11980.0%
YoY
|
| Income Tax |
$1.894M
42.19%
YoY
|
-$1.658M
-87.3%
YoY
|
$1.382M
-32.65%
YoY
|
$1.377M
-53.02%
YoY
|
$1.332M
-22.24%
YoY
|
-$13.05M
-2257.69%
YoY
|
$2.052M
566.23%
YoY
|
$2.931M
1072.4%
YoY
|
$1.713M
715.71%
YoY
|
$605.0K
29.27%
YoY
|
$308.0K
755.56%
YoY
|
$250.0K
371.7%
YoY
|
$210.0K
950.0%
YoY
|
$468.0K
5750.0%
YoY
|
$36.00K
-62.11%
YoY
|
$53.00K
381.82%
YoY
|
$20.00K
-55.56%
YoY
|
$8.000K
-92.73%
YoY
|
$95.00K
137.5%
YoY
|
$11.00K
-45.0%
YoY
|
| Net Earnings |
$8.564M
973.18%
YoY
|
$11.46M
-10.73%
YoY
|
$5.537M
309.24%
YoY
|
$3.188M
-2.42%
YoY
|
$798.0K
1.27%
YoY
|
$12.84M
173.09%
YoY
|
$1.353M
-55.27%
YoY
|
$3.267M
1339.21%
YoY
|
$788.0K
-118.45%
YoY
|
$4.701M
-461.89%
YoY
|
$3.025M
-126.65%
YoY
|
$227.0K
-100.54%
YoY
|
-$4.272M
-74.83%
YoY
|
-$1.299M
-93.35%
YoY
|
-$11.35M
-20.9%
YoY
|
-$41.86M
214.78%
YoY
|
-$16.98M
-4.87%
YoY
|
-$19.52M
141.58%
YoY
|
-$14.35M
3088.67%
YoY
|
-$13.30M
10982.5%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.23
981.31%
YoY
|
$0.31
-11.46%
YoY
|
$0.15
294.35%
YoY
|
$0.09
0.0%
YoY
|
$0.02
0.0%
YoY
|
$0.35
191.58%
YoY
|
$0.04
-48.87%
YoY
|
$0.08
1429.95%
YoY
|
$0.02
-117.56%
YoY
|
$0.12
-439.85%
YoY
|
$0.07
-100.0%
YoY
|
$0.01
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$305.1K
-22.37%
YoY
|
-$1.131M
208.92%
YoY
|
-$460.7K
-6.9%
YoY
|
-$543.1K
116.09%
YoY
|
-$393.0K
2981.05%
YoY
|
-$366.0K
10016.26%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
36.09M shares
0.69%
YoY
|
N/A
|
N/A
|
N/A
|
35.84M shares
-7.27%
YoY
|
N/A
|
N/A
|
N/A
|
38.65M shares
2.97%
YoY
|
N/A
|
N/A
|
N/A
|
37.54M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...