|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.70M
154.13%
YoY
|
$6.966M
-27.62%
YoY
|
$9.624M
-42.7%
YoY
|
$16.80M
62.15%
YoY
|
$10.36M
16.95%
YoY
|
| Depreciation, Depletion And Amortization |
$2.800M
47.37%
YoY
|
$1.900M
17.57%
YoY
|
$1.616M
7.73%
YoY
|
$1.500M
7.14%
YoY
|
$1.400M
7.69%
YoY
|
| Cash From Operating Activities |
$25.11M
-213.08%
YoY
|
-$22.20M
-235.47%
YoY
|
$16.39M
-38.78%
YoY
|
$26.77M
240.26%
YoY
|
$7.868M
-47.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.180M
26.67%
YoY
|
$3.300M
76.85%
YoY
|
$1.866M
58.0%
YoY
|
$1.181M
-240.6%
YoY
|
-$840.0K
-7.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.23M
-118.01%
YoY
|
$140.1M
-531.44%
YoY
|
-$32.48M
-72.7%
YoY
|
-$119.0M
-5.19%
YoY
|
-$125.5M
80.32%
YoY
|
| Cash From Investing Activities |
-$29.41M
-121.5%
YoY
|
$136.8M
-498.39%
YoY
|
-$34.35M
-71.41%
YoY
|
-$120.1M
-4.88%
YoY
|
-$126.3M
79.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.340M
-106.01%
YoY
|
-$38.91M
-201.85%
YoY
|
$38.20M
-342.95%
YoY
|
-$15.72M
-109.41%
YoY
|
$167.1M
22.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.11M
-213.08%
YoY
|
-$22.20M
-235.47%
YoY
|
$16.39M
-38.78%
YoY
|
$26.77M
240.26%
YoY
|
$7.868M
-47.86%
YoY
|
| Cash From Investing Activities |
-$29.41M
-121.5%
YoY
|
$136.8M
-498.39%
YoY
|
-$34.35M
-71.41%
YoY
|
-$120.1M
-4.88%
YoY
|
-$126.3M
79.19%
YoY
|
| Cash From Financing Activities |
$2.340M
-106.01%
YoY
|
-$38.91M
-201.85%
YoY
|
$38.20M
-342.95%
YoY
|
-$15.72M
-109.41%
YoY
|
$167.1M
22.09%
YoY
|
| Net Change In Cash |
-$1.964M
-102.59%
YoY
|
$75.71M
273.95%
YoY
|
$20.25M
-118.56%
YoY
|
-$109.1M
-323.97%
YoY
|
$48.71M
-40.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.11M
-213.08%
YoY
|
-$22.20M
-235.47%
YoY
|
$16.39M
-38.78%
YoY
|
$26.77M
240.26%
YoY
|
$7.868M
-47.86%
YoY
|
| Capital Expenditures |
$4.180M
26.67%
YoY
|
$3.300M
76.85%
YoY
|
$1.866M
58.0%
YoY
|
$1.181M
-240.6%
YoY
|
-$840.0K
-7.69%
YoY
|
| Free Cash Flow |
$20.93M
-182.06%
YoY
|
-$25.50M
-275.6%
YoY
|
$14.52M
-43.25%
YoY
|
$25.59M
193.88%
YoY
|
$8.708M
-45.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.887M
205.82%
YoY
|
$5.504M
-689.92%
YoY
|
$5.550M
146.89%
YoY
|
$5.051M
106.84%
YoY
|
$1.598M
-50.2%
YoY
|
-$933.0K
9.64%
YoY
|
$2.248M
-27.97%
YoY
|
$2.442M
-30.33%
YoY
|
$3.209M
-16.63%
YoY
|
-$851.0K
-117.81%
YoY
|
$3.121M
-29.93%
YoY
|
$3.505M
-8.6%
YoY
|
$3.849M
3.22%
YoY
|
$4.779M
119.22%
YoY
|
$4.454M
85.74%
YoY
|
$3.835M
14.75%
YoY
|
$3.729M
53.08%
YoY
|
$2.180M
-31.01%
YoY
|
$2.398M
36.72%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.151M
5.31%
YoY
|
$1.148M
153.98%
YoY
|
$1.116M
149.66%
YoY
|
$670.0K
64.22%
YoY
|
$1.093M
169.21%
YoY
|
$452.0K
13.0%
YoY
|
$447.0K
11.75%
YoY
|
$408.0K
1.24%
YoY
|
$406.0K
6.56%
YoY
|
$400.0K
6.38%
YoY
|
$400.0K
6.95%
YoY
|
$403.0K
5.5%
YoY
|
$381.0K
0.26%
YoY
|
$376.0K
1.62%
YoY
|
$374.0K
13.33%
YoY
|
$382.0K
15.76%
YoY
|
$380.0K
8.57%
YoY
|
$370.0K
-2.63%
YoY
|
| Cash From Operating Activities |
$6.404M
81.57%
YoY
|
$8.444M
-123.02%
YoY
|
$8.437M
37.37%
YoY
|
$4.701M
29.4%
YoY
|
$3.527M
-25.01%
YoY
|
-$36.68M
-822.09%
YoY
|
$6.142M
78.03%
YoY
|
$3.633M
9.76%
YoY
|
$4.703M
3.29%
YoY
|
$5.080M
-48.87%
YoY
|
$3.450M
-24.39%
YoY
|
$3.310M
-9.32%
YoY
|
$4.553M
-47.21%
YoY
|
$9.935M
-322.26%
YoY
|
$4.563M
-64.71%
YoY
|
$3.650M
-164.72%
YoY
|
$8.624M
70.77%
YoY
|
-$4.470M
-174.38%
YoY
|
$12.93M
160.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.506M
32.45%
YoY
|
$1.603M
33.03%
YoY
|
$588.0K
-9.95%
YoY
|
$480.0K
57.38%
YoY
|
$1.137M
-4.13%
YoY
|
$1.205M
502.5%
YoY
|
$653.0K
104.06%
YoY
|
$305.0K
91.82%
YoY
|
$1.186M
102.74%
YoY
|
$200.0K
-204.17%
YoY
|
$320.0K
-253.11%
YoY
|
$159.0K
-181.54%
YoY
|
$585.0K
-365.91%
YoY
|
-$192.0K
-53.17%
YoY
|
-$209.0K
74.17%
YoY
|
-$195.0K
116.67%
YoY
|
-$220.0K
83.33%
YoY
|
-$410.0K
355.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$35.67M
-127.46%
YoY
|
$8.031M
-1368.72%
YoY
|
-$17.42M
47.26%
YoY
|
$20.00M
-11.96%
YoY
|
$129.9M
-995.09%
YoY
|
-$633.0K
-96.29%
YoY
|
-$11.83M
44.23%
YoY
|
$22.72M
210.6%
YoY
|
-$14.51M
-298.78%
YoY
|
-$17.08M
-22.74%
YoY
|
-$8.200M
-73.8%
YoY
|
$7.314M
-110.04%
YoY
|
$7.299M
-76.07%
YoY
|
-$22.11M
-74.59%
YoY
|
-$31.30M
-21.69%
YoY
|
-$72.85M
151.13%
YoY
|
$30.50M
-796.35%
YoY
|
-$86.99M
-955.36%
YoY
|
| Cash From Investing Activities |
-$15.59M
-180.61%
YoY
|
-$37.17M
-128.88%
YoY
|
$6.428M
-449.73%
YoY
|
-$18.01M
44.27%
YoY
|
$19.34M
-13.72%
YoY
|
$128.7M
-920.21%
YoY
|
-$1.838M
-89.37%
YoY
|
-$12.48M
46.48%
YoY
|
$22.41M
213.24%
YoY
|
-$15.70M
-333.77%
YoY
|
-$17.29M
-22.46%
YoY
|
-$8.520M
-72.96%
YoY
|
$7.155M
-109.8%
YoY
|
$6.714M
-77.83%
YoY
|
-$22.30M
-74.49%
YoY
|
-$31.51M
-21.38%
YoY
|
-$73.05M
151.02%
YoY
|
$30.29M
-773.11%
YoY
|
-$87.41M
-967.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$36.08M
77.8%
YoY
|
$322.0K
-100.58%
YoY
|
-$19.86M
47.99%
YoY
|
$1.587M
-72.51%
YoY
|
$20.29M
-16.94%
YoY
|
-$55.69M
-216.82%
YoY
|
-$13.42M
65.09%
YoY
|
$5.772M
-1210.0%
YoY
|
$24.43M
-3076.0%
YoY
|
$47.67M
-286.8%
YoY
|
-$8.130M
-73.69%
YoY
|
-$520.0K
-120.93%
YoY
|
-$821.0K
-102.15%
YoY
|
-$25.52M
-171.77%
YoY
|
-$30.90M
-150.76%
YoY
|
$2.484M
-208.0%
YoY
|
$38.21M
-47.67%
YoY
|
$35.56M
896.08%
YoY
|
$60.87M
-5583.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.404M
81.57%
YoY
|
$8.444M
-123.02%
YoY
|
$8.437M
37.37%
YoY
|
$4.701M
29.4%
YoY
|
$3.527M
-25.01%
YoY
|
-$36.68M
-822.09%
YoY
|
$6.142M
78.03%
YoY
|
$3.633M
9.76%
YoY
|
$4.703M
3.29%
YoY
|
$5.080M
-48.87%
YoY
|
$3.450M
-24.39%
YoY
|
$3.310M
-9.32%
YoY
|
$4.553M
-47.21%
YoY
|
$9.935M
-322.26%
YoY
|
$4.563M
-64.71%
YoY
|
$3.650M
-164.72%
YoY
|
$8.624M
70.77%
YoY
|
-$4.470M
-174.38%
YoY
|
$12.93M
160.16%
YoY
|
| Cash From Investing Activities |
-$15.59M
-180.61%
YoY
|
-$37.17M
-128.88%
YoY
|
$6.428M
-449.73%
YoY
|
-$18.01M
44.27%
YoY
|
$19.34M
-13.72%
YoY
|
$128.7M
-920.21%
YoY
|
-$1.838M
-89.37%
YoY
|
-$12.48M
46.48%
YoY
|
$22.41M
213.24%
YoY
|
-$15.70M
-333.77%
YoY
|
-$17.29M
-22.46%
YoY
|
-$8.520M
-72.96%
YoY
|
$7.155M
-109.8%
YoY
|
$6.714M
-77.83%
YoY
|
-$22.30M
-74.49%
YoY
|
-$31.51M
-21.38%
YoY
|
-$73.05M
151.02%
YoY
|
$30.29M
-773.11%
YoY
|
-$87.41M
-967.16%
YoY
|
| Cash From Financing Activities |
$36.08M
77.8%
YoY
|
$322.0K
-100.58%
YoY
|
-$19.86M
47.99%
YoY
|
$1.587M
-72.51%
YoY
|
$20.29M
-16.94%
YoY
|
-$55.69M
-216.82%
YoY
|
-$13.42M
65.09%
YoY
|
$5.772M
-1210.0%
YoY
|
$24.43M
-3076.0%
YoY
|
$47.67M
-286.8%
YoY
|
-$8.130M
-73.69%
YoY
|
-$520.0K
-120.93%
YoY
|
-$821.0K
-102.15%
YoY
|
-$25.52M
-171.77%
YoY
|
-$30.90M
-150.76%
YoY
|
$2.484M
-208.0%
YoY
|
$38.21M
-47.67%
YoY
|
$35.56M
896.08%
YoY
|
$60.87M
-5583.78%
YoY
|
| Net Change In Cash |
$26.90M
-37.67%
YoY
|
-$28.41M
-178.13%
YoY
|
-$4.998M
-45.19%
YoY
|
-$11.72M
281.04%
YoY
|
$43.16M
-16.28%
YoY
|
$36.36M
-1.89%
YoY
|
-$9.118M
-58.5%
YoY
|
-$3.075M
-46.34%
YoY
|
$51.55M
373.48%
YoY
|
$37.06M
-517.73%
YoY
|
-$21.97M
-54.82%
YoY
|
-$5.730M
-77.42%
YoY
|
$10.89M
-141.53%
YoY
|
-$8.871M
-114.45%
YoY
|
-$48.63M
257.31%
YoY
|
-$25.38M
-47.16%
YoY
|
-$26.22M
-153.54%
YoY
|
$61.38M
1108.27%
YoY
|
-$13.61M
-197.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.404M
81.57%
YoY
|
$8.444M
-123.02%
YoY
|
$8.437M
37.37%
YoY
|
$4.701M
29.4%
YoY
|
$3.527M
-25.01%
YoY
|
-$36.68M
-822.09%
YoY
|
$6.142M
78.03%
YoY
|
$3.633M
9.76%
YoY
|
$4.703M
3.29%
YoY
|
$5.080M
-48.87%
YoY
|
$3.450M
-24.39%
YoY
|
$3.310M
-9.32%
YoY
|
$4.553M
-47.21%
YoY
|
$9.935M
-322.26%
YoY
|
$4.563M
-64.71%
YoY
|
$3.650M
-164.72%
YoY
|
$8.624M
70.77%
YoY
|
-$4.470M
-174.38%
YoY
|
$12.93M
160.16%
YoY
|
| Capital Expenditures |
N/A
|
$1.506M
32.45%
YoY
|
$1.603M
33.03%
YoY
|
$588.0K
-9.95%
YoY
|
$480.0K
57.38%
YoY
|
$1.137M
-4.13%
YoY
|
$1.205M
502.5%
YoY
|
$653.0K
104.06%
YoY
|
$305.0K
91.82%
YoY
|
$1.186M
102.74%
YoY
|
$200.0K
-204.17%
YoY
|
$320.0K
-253.11%
YoY
|
$159.0K
-181.54%
YoY
|
$585.0K
-365.91%
YoY
|
-$192.0K
-53.17%
YoY
|
-$209.0K
74.17%
YoY
|
-$195.0K
116.67%
YoY
|
-$220.0K
83.33%
YoY
|
-$410.0K
355.56%
YoY
|
| Free Cash Flow |
N/A
|
$6.938M
-118.35%
YoY
|
$6.834M
38.42%
YoY
|
$4.113M
38.02%
YoY
|
$3.047M
-30.72%
YoY
|
-$37.82M
-1071.21%
YoY
|
$4.937M
51.91%
YoY
|
$2.980M
-0.33%
YoY
|
$4.398M
0.09%
YoY
|
$3.894M
-58.35%
YoY
|
$3.250M
-31.65%
YoY
|
$2.990M
-22.52%
YoY
|
$4.394M
-50.18%
YoY
|
$9.350M
-320.0%
YoY
|
$4.755M
-64.36%
YoY
|
$3.859M
-169.91%
YoY
|
$8.819M
71.58%
YoY
|
-$4.250M
-169.33%
YoY
|
$13.34M
163.64%
YoY
|
Loading...