|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.500M
12.5%
YoY
|
$4.000M
-95.03%
YoY
|
$80.42M
-1.97%
YoY
|
$82.04M
3.09%
YoY
|
$79.57M
19.07%
YoY
|
| Cost Of Revenue |
$12.80M
1.93%
YoY
|
$12.55M
7.95%
YoY
|
$11.63M
6.54%
YoY
|
$10.92M
3.7%
YoY
|
$10.53M
21.67%
YoY
|
| Gross Profit |
$86.16M
10.73%
YoY
|
$77.81M
13.11%
YoY
|
$68.79M
-3.27%
YoY
|
$71.12M
3.0%
YoY
|
$69.05M
18.69%
YoY
|
| Selling, General & Admin |
$91.26M
8.98%
YoY
|
$83.74M
11.49%
YoY
|
$75.11M
5.29%
YoY
|
$71.34M
6.95%
YoY
|
$66.70M
6.21%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.600M
-10.81%
YoY
|
$7.400M
-56.58%
YoY
|
$17.04M
6.92%
YoY
|
$15.94M
21.25%
YoY
|
$13.15M
9.18%
YoY
|
| Operating Expenses |
$91.26M
8.98%
YoY
|
$83.74M
11.49%
YoY
|
$75.11M
5.22%
YoY
|
$71.39M
7.02%
YoY
|
$66.70M
6.21%
YoY
|
| Operating Profit |
-$5.104M
-13.97%
YoY
|
-$5.933M
-6.08%
YoY
|
-$6.317M
2283.77%
YoY
|
-$265.0K
-111.3%
YoY
|
$2.345M
-150.67%
YoY
|
| Interest Expense |
$11.00K
-97.8%
YoY
|
$501.0K
-151.76%
YoY
|
-$968.0K
261.19%
YoY
|
-$268.0K
1.13%
YoY
|
-$265.0K
-105.0%
YoY
|
| Other Income/Expense, Net |
$11.00K
-97.8%
YoY
|
$501.0K
-207.28%
YoY
|
-$467.0K
74.25%
YoY
|
-$268.0K
1.13%
YoY
|
-$265.0K
N/A
|
| Pretax Income |
-$5.093M
-6.24%
YoY
|
-$5.432M
-1.86%
YoY
|
-$5.535M
118.52%
YoY
|
-$2.533M
-247.27%
YoY
|
$1.720M
146.07%
YoY
|
| Income Tax |
$192.0K
-664.71%
YoY
|
-$34.00K
-156.67%
YoY
|
$60.00K
-70.3%
YoY
|
$202.0K
-110.04%
YoY
|
-$2.011M
-1217.22%
YoY
|
| Net Earnings |
-$4.494M
-16.75%
YoY
|
-$5.398M
-6.96%
YoY
|
-$5.802M
87.46%
YoY
|
-$3.095M
-182.95%
YoY
|
$3.731M
618.88%
YoY
|
| Basic Earnings Per Share |
-$0.18
-18.18%
YoY
|
-$0.22
-18.52%
YoY
|
-$0.27
80.0%
YoY
|
-$0.15
-178.95%
YoY
|
$0.19
533.33%
YoY
|
| Diluted Earnings Per Share |
-$0.18
-18.18%
YoY
|
-$0.22
-18.47%
YoY
|
-$0.27
79.9%
YoY
|
-$0.15
-178.95%
YoY
|
$0.19
533.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
24.85M
6.5%
YoY
|
23.34M
8.53%
YoY
|
21.50M
3.79%
YoY
|
20.72M
7.3%
YoY
|
19.31M
2.04%
YoY
|
| Diluted Shares Outstanding |
24.85M
6.5%
YoY
|
23.34M
8.53%
YoY
|
21.50M
3.79%
YoY
|
20.72M
4.45%
YoY
|
19.83M
2.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$24.31M
1.98%
YoY
|
$25.50M
4.36%
YoY
|
$24.98M
12.76%
YoY
|
$24.63M
11.55%
YoY
|
$23.84M
9.9%
YoY
|
$24.43M
17.95%
YoY
|
$22.16M
9.56%
YoY
|
$22.08M
11.3%
YoY
|
$21.69M
10.41%
YoY
|
$20.71M
5.81%
YoY
|
$20.22M
1.59%
YoY
|
$19.84M
-4.25%
YoY
|
$19.65M
-10.0%
YoY
|
$19.58M
-6.01%
YoY
|
$19.91M
-2.44%
YoY
|
$20.72M
6.57%
YoY
|
$21.83M
15.51%
YoY
|
$20.83M
11.83%
YoY
|
$20.41M
16.35%
YoY
|
$19.44M
20.37%
YoY
|
| Cost Of Revenue |
$3.407M
16.08%
YoY
|
$3.166M
10.35%
YoY
|
$3.410M
9.96%
YoY
|
$3.285M
-3.81%
YoY
|
$2.935M
-7.35%
YoY
|
$2.869M
-5.44%
YoY
|
$3.101M
3.96%
YoY
|
$3.415M
20.29%
YoY
|
$3.168M
14.24%
YoY
|
$3.034M
16.56%
YoY
|
$2.983M
12.65%
YoY
|
$2.839M
2.9%
YoY
|
$2.773M
-4.54%
YoY
|
$2.603M
-11.85%
YoY
|
$2.648M
0.84%
YoY
|
$2.759M
9.96%
YoY
|
$2.905M
19.06%
YoY
|
$2.953M
23.04%
YoY
|
$2.626M
16.19%
YoY
|
$2.509M
20.45%
YoY
|
| Gross Profit |
$20.91M
0.0%
YoY
|
$22.33M
3.56%
YoY
|
$21.57M
13.22%
YoY
|
$21.35M
14.36%
YoY
|
$20.91M
12.85%
YoY
|
$21.56M
21.97%
YoY
|
$19.06M
10.53%
YoY
|
$18.67M
9.8%
YoY
|
$18.53M
9.78%
YoY
|
$17.68M
4.16%
YoY
|
$17.24M
-0.11%
YoY
|
$17.00M
-5.35%
YoY
|
$16.87M
-10.84%
YoY
|
$16.97M
-5.05%
YoY
|
$17.26M
-2.92%
YoY
|
$17.96M
6.06%
YoY
|
$18.93M
14.98%
YoY
|
$17.88M
10.19%
YoY
|
$17.78M
16.41%
YoY
|
$16.93M
20.36%
YoY
|
| Selling, General & Admin |
$22.33M
1.89%
YoY
|
$22.99M
-1.17%
YoY
|
$22.82M
11.78%
YoY
|
$23.54M
13.82%
YoY
|
$21.92M
13.05%
YoY
|
$23.26M
21.31%
YoY
|
$20.41M
15.4%
YoY
|
$20.69M
11.18%
YoY
|
$19.39M
8.34%
YoY
|
$19.17M
9.3%
YoY
|
$17.69M
0.71%
YoY
|
$18.61M
5.33%
YoY
|
$17.90M
-3.63%
YoY
|
$17.54M
0.95%
YoY
|
$17.56M
2.98%
YoY
|
$17.66M
8.77%
YoY
|
$18.57M
15.85%
YoY
|
$17.38M
10.46%
YoY
|
$17.05M
14.37%
YoY
|
$16.24M
-0.31%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.616M
-2.55%
YoY
|
$4.511M
-6.59%
YoY
|
$4.548M
-2.72%
YoY
|
$4.674M
0.49%
YoY
|
$4.737M
6.07%
YoY
|
$4.829M
11.24%
YoY
|
$4.675M
7.97%
YoY
|
$4.651M
10.29%
YoY
|
$4.466M
7.43%
YoY
|
$4.341M
10.49%
YoY
|
$4.330M
5.48%
YoY
|
$4.217M
5.5%
YoY
|
$4.157M
6.4%
YoY
|
$3.929M
12.13%
YoY
|
$4.105M
24.02%
YoY
|
$3.997M
23.71%
YoY
|
$3.907M
26.03%
YoY
|
$3.504M
16.41%
YoY
|
$3.310M
9.97%
YoY
|
$3.231M
5.93%
YoY
|
| Operating Expenses |
$22.33M
1.89%
YoY
|
$22.99M
-1.17%
YoY
|
$22.82M
11.78%
YoY
|
$23.54M
13.82%
YoY
|
$21.92M
13.05%
YoY
|
$23.26M
21.31%
YoY
|
$20.41M
15.4%
YoY
|
$20.69M
11.18%
YoY
|
$19.39M
8.34%
YoY
|
$19.17M
9.3%
YoY
|
$17.69M
0.71%
YoY
|
$18.61M
5.33%
YoY
|
$17.90M
-3.63%
YoY
|
$17.54M
0.95%
YoY
|
$17.56M
2.98%
YoY
|
$17.66M
8.77%
YoY
|
$18.57M
15.82%
YoY
|
$17.38M
10.39%
YoY
|
$17.05M
14.37%
YoY
|
$16.24M
-0.31%
YoY
|
| Operating Profit |
-$1.428M
40.83%
YoY
|
-$655.0K
-61.36%
YoY
|
-$1.241M
-8.48%
YoY
|
-$2.196M
8.77%
YoY
|
-$1.014M
17.5%
YoY
|
-$1.695M
13.53%
YoY
|
-$1.356M
203.36%
YoY
|
-$2.019M
25.79%
YoY
|
-$863.0K
-15.56%
YoY
|
-$1.493M
163.32%
YoY
|
-$447.0K
47.52%
YoY
|
-$1.605M
-638.59%
YoY
|
-$1.022M
-387.08%
YoY
|
-$567.0K
-213.4%
YoY
|
-$303.0K
-141.74%
YoY
|
$298.0K
-57.12%
YoY
|
$356.0K
-16.43%
YoY
|
$500.0K
2.25%
YoY
|
$726.0K
97.28%
YoY
|
$695.0K
-131.31%
YoY
|
| Interest Expense |
$16.00K
-111.76%
YoY
|
$2.000K
-99.78%
YoY
|
$22.00K
-115.28%
YoY
|
$124.0K
-186.11%
YoY
|
-$136.0K
25.93%
YoY
|
$897.0K
-251.26%
YoY
|
-$144.0K
2.86%
YoY
|
-$144.0K
27.43%
YoY
|
-$108.0K
-10.74%
YoY
|
-$593.0K
537.63%
YoY
|
-$140.0K
115.38%
YoY
|
-$113.0K
126.0%
YoY
|
-$121.0K
101.67%
YoY
|
-$93.00K
36.76%
YoY
|
-$65.00K
-17.72%
YoY
|
-$50.00K
-3.85%
YoY
|
-$60.00K
-14.29%
YoY
|
-$68.00K
-2.86%
YoY
|
-$79.00K
-101.33%
YoY
|
-$52.00K
-83.23%
YoY
|
| Other Income/Expense, Net |
$16.00K
-111.76%
YoY
|
N/A
|
$22.00K
-115.28%
YoY
|
$124.0K
-186.11%
YoY
|
-$136.0K
25.93%
YoY
|
N/A
|
-$144.0K
2.13%
YoY
|
-$144.0K
27.43%
YoY
|
-$108.0K
-10.74%
YoY
|
N/A
|
-$141.0K
116.92%
YoY
|
-$113.0K
126.0%
YoY
|
-$121.0K
101.67%
YoY
|
N/A
|
-$65.00K
-17.72%
YoY
|
-$50.00K
-3.85%
YoY
|
-$60.00K
N/A
|
N/A
|
-$79.00K
N/A
|
-$52.00K
-82.95%
YoY
|
| Pretax Income |
-$1.412M
22.78%
YoY
|
-$653.0K
-18.17%
YoY
|
-$1.219M
-18.73%
YoY
|
-$2.072M
-4.21%
YoY
|
-$1.150M
18.43%
YoY
|
-$798.0K
-61.74%
YoY
|
-$1.500M
155.1%
YoY
|
-$2.163M
25.9%
YoY
|
-$971.0K
-15.05%
YoY
|
-$2.086M
216.06%
YoY
|
-$588.0K
-75.17%
YoY
|
-$1.718M
-792.74%
YoY
|
-$1.143M
-562.75%
YoY
|
-$660.0K
-1016.67%
YoY
|
-$2.368M
-466.0%
YoY
|
$248.0K
-61.43%
YoY
|
$247.0K
-31.39%
YoY
|
$72.00K
-82.86%
YoY
|
$647.0K
-89.75%
YoY
|
$643.0K
-125.47%
YoY
|
| Income Tax |
$34.00K
-29.17%
YoY
|
$131.0K
-485.29%
YoY
|
$12.00K
N/A
|
$1.000K
N/A
|
$48.00K
N/A
|
-$34.00K
-156.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$60.00K
-70.3%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$202.0K
-110.04%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
-$2.011M
-1928.18%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.255M
2.95%
YoY
|
-$526.0K
-34.5%
YoY
|
-$1.153M
-23.13%
YoY
|
-$2.047M
-5.36%
YoY
|
-$1.219M
25.54%
YoY
|
-$803.0K
-65.87%
YoY
|
-$1.500M
155.1%
YoY
|
-$2.163M
25.9%
YoY
|
-$971.0K
-15.05%
YoY
|
-$2.353M
155.21%
YoY
|
-$588.0K
-75.24%
YoY
|
-$1.718M
-1581.03%
YoY
|
-$1.143M
-1429.07%
YoY
|
-$922.0K
-144.26%
YoY
|
-$2.375M
-467.08%
YoY
|
$116.0K
-81.96%
YoY
|
$86.00K
-75.98%
YoY
|
$2.083M
571.94%
YoY
|
$647.0K
-89.75%
YoY
|
$643.0K
-125.47%
YoY
|
| Basic Earnings Per Share |
-$0.05
25.0%
YoY
|
N/A
|
-$0.05
0.0%
YoY
|
-$0.07
-22.22%
YoY
|
-$0.04
-20.0%
YoY
|
N/A
|
-$0.05
66.67%
YoY
|
-$0.09
12.5%
YoY
|
-$0.05
0.0%
YoY
|
N/A
|
-$0.03
-72.73%
YoY
|
-$0.08
N/A
|
-$0.05
-600.0%
YoY
|
N/A
|
-$0.11
-466.67%
YoY
|
N/A
|
$0.01
-50.0%
YoY
|
N/A
|
$0.03
-90.91%
YoY
|
$0.03
-123.08%
YoY
|
| Diluted Earnings Per Share |
-$0.05
25.0%
YoY
|
-$0.02
-29.15%
YoY
|
-$0.05
0.0%
YoY
|
-$0.07
-22.22%
YoY
|
-$0.04
-20.0%
YoY
|
-$0.03
-66.25%
YoY
|
-$0.05
66.67%
YoY
|
-$0.09
12.5%
YoY
|
-$0.05
0.0%
YoY
|
-$0.10
145.33%
YoY
|
-$0.03
-72.73%
YoY
|
-$0.08
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.11
-466.67%
YoY
|
$5.578K
18594113.35%
YoY
|
$4.131K
20657086.78%
YoY
|
$104.3K
521401652.19%
YoY
|
$0.03
-90.63%
YoY
|
$0.03
-123.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.00M
2.65%
YoY
|
N/A
|
25.04M
7.01%
YoY
|
25.02M
7.06%
YoY
|
24.35M
5.13%
YoY
|
N/A
|
23.40M
10.64%
YoY
|
23.37M
11.97%
YoY
|
23.16M
11.21%
YoY
|
N/A
|
21.15M
1.67%
YoY
|
20.87M
0.41%
YoY
|
20.83M
1.76%
YoY
|
N/A
|
20.81M
7.7%
YoY
|
20.79M
7.89%
YoY
|
20.47M
6.58%
YoY
|
N/A
|
19.32M
0.7%
YoY
|
19.27M
2.29%
YoY
|
| Diluted Shares Outstanding |
25.00M
2.65%
YoY
|
N/A
|
25.04M
7.01%
YoY
|
25.02M
7.06%
YoY
|
24.35M
5.13%
YoY
|
N/A
|
23.40M
10.64%
YoY
|
23.37M
11.97%
YoY
|
23.16M
11.21%
YoY
|
N/A
|
21.15M
1.67%
YoY
|
20.87M
0.38%
YoY
|
20.83M
0.05%
YoY
|
N/A
|
20.81M
5.02%
YoY
|
20.80M
4.97%
YoY
|
20.82M
5.54%
YoY
|
N/A
|
19.81M
0.38%
YoY
|
19.81M
5.17%
YoY
|
Loading...