|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.494M
-16.75%
YoY
|
-$5.398M
-6.96%
YoY
|
-$5.802M
87.46%
YoY
|
-$3.095M
-182.95%
YoY
|
$3.731M
618.88%
YoY
|
| Depreciation, Depletion And Amortization |
$6.600M
-10.81%
YoY
|
$7.400M
-56.58%
YoY
|
$17.04M
6.92%
YoY
|
$15.94M
21.25%
YoY
|
$13.15M
9.18%
YoY
|
| Cash From Operating Activities |
$5.674M
-18.04%
YoY
|
$6.923M
17.94%
YoY
|
$5.870M
-49.05%
YoY
|
$11.52M
-44.79%
YoY
|
$20.87M
79.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.051M
21.46%
YoY
|
$4.982M
-5.54%
YoY
|
$5.274M
-71.11%
YoY
|
$18.26M
-205.29%
YoY
|
-$17.34M
30.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.996M
N/A
|
N/A
|
-$8.000K
-99.06%
YoY
|
-$847.0K
-87.01%
YoY
|
-$6.518M
-149.57%
YoY
|
| Cash From Investing Activities |
-$10.05M
-33.01%
YoY
|
-$15.00M
183.95%
YoY
|
-$5.282M
-72.35%
YoY
|
-$19.10M
-19.93%
YoY
|
-$23.86M
13455.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.027M
21193.94%
YoY
|
$33.00K
-99.31%
YoY
|
$4.788M
11034.88%
YoY
|
$43.00K
-94.72%
YoY
|
$815.0K
227.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$19.68M
-48.31%
YoY
|
$38.07M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.05M
95.38%
YoY
|
$6.169M
-240.72%
YoY
|
-$4.384M
-149.39%
YoY
|
$8.877M
1255.27%
YoY
|
$655.0K
-106.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.674M
-18.04%
YoY
|
$6.923M
17.94%
YoY
|
$5.870M
-49.05%
YoY
|
$11.52M
-44.79%
YoY
|
$20.87M
79.12%
YoY
|
| Cash From Investing Activities |
-$10.05M
-33.01%
YoY
|
-$15.00M
183.95%
YoY
|
-$5.282M
-72.35%
YoY
|
-$19.10M
-19.93%
YoY
|
-$23.86M
13455.68%
YoY
|
| Cash From Financing Activities |
$12.05M
95.38%
YoY
|
$6.169M
-240.72%
YoY
|
-$4.384M
-149.39%
YoY
|
$8.877M
1255.27%
YoY
|
$655.0K
-106.32%
YoY
|
| Net Change In Cash |
$7.680M
-502.94%
YoY
|
-$1.906M
-49.79%
YoY
|
-$3.796M
-393.58%
YoY
|
$1.293M
-143.23%
YoY
|
-$2.991M
-369.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.674M
-18.04%
YoY
|
$6.923M
17.94%
YoY
|
$5.870M
-49.05%
YoY
|
$11.52M
-44.79%
YoY
|
$20.87M
79.12%
YoY
|
| Capital Expenditures |
$6.051M
21.46%
YoY
|
$4.982M
-5.54%
YoY
|
$5.274M
-71.11%
YoY
|
$18.26M
-205.29%
YoY
|
-$17.34M
30.08%
YoY
|
| Free Cash Flow |
-$377.0K
-119.42%
YoY
|
$1.941M
225.67%
YoY
|
$596.0K
-108.85%
YoY
|
-$6.737M
-117.63%
YoY
|
$38.21M
52.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.255M
2.95%
YoY
|
-$526.0K
-34.5%
YoY
|
-$1.153M
-23.13%
YoY
|
-$2.047M
-5.36%
YoY
|
-$1.219M
25.54%
YoY
|
-$803.0K
-65.87%
YoY
|
-$1.500M
155.1%
YoY
|
-$2.163M
25.9%
YoY
|
-$971.0K
-15.05%
YoY
|
-$2.353M
155.21%
YoY
|
-$588.0K
-75.24%
YoY
|
-$1.718M
-1581.03%
YoY
|
-$1.143M
-1429.07%
YoY
|
-$922.0K
-144.26%
YoY
|
-$2.375M
-467.08%
YoY
|
$116.0K
-81.96%
YoY
|
$86.00K
-75.98%
YoY
|
$2.083M
571.94%
YoY
|
$647.0K
-89.75%
YoY
|
$643.0K
-125.47%
YoY
|
| Depreciation, Depletion And Amortization |
$4.616M
-2.55%
YoY
|
$4.511M
-6.59%
YoY
|
$4.548M
-2.72%
YoY
|
$4.674M
0.49%
YoY
|
$4.737M
6.07%
YoY
|
$4.829M
11.24%
YoY
|
$4.675M
7.97%
YoY
|
$4.651M
10.29%
YoY
|
$4.466M
7.43%
YoY
|
$4.341M
10.49%
YoY
|
$4.330M
5.48%
YoY
|
$4.217M
5.5%
YoY
|
$4.157M
6.4%
YoY
|
$3.929M
12.13%
YoY
|
$4.105M
24.02%
YoY
|
$3.997M
23.71%
YoY
|
$3.907M
26.03%
YoY
|
$3.504M
16.41%
YoY
|
$3.310M
9.97%
YoY
|
$3.231M
5.93%
YoY
|
| Cash From Operating Activities |
$1.493M
15.02%
YoY
|
$1.766M
-33.58%
YoY
|
$326.0K
-20.29%
YoY
|
$2.284M
-209.75%
YoY
|
$1.298M
-78.13%
YoY
|
$2.659M
-163.16%
YoY
|
$409.0K
-88.64%
YoY
|
-$2.081M
-162.27%
YoY
|
$5.936M
89.17%
YoY
|
-$4.210M
-222.14%
YoY
|
$3.600M
114.54%
YoY
|
$3.342M
39.72%
YoY
|
$3.138M
-21.61%
YoY
|
$3.447M
-45.12%
YoY
|
$1.678M
-67.39%
YoY
|
$2.392M
-43.72%
YoY
|
$4.003M
-22.84%
YoY
|
$6.281M
41.15%
YoY
|
$5.146M
54.07%
YoY
|
$4.250M
129.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.624M
57.67%
YoY
|
$1.690M
51.3%
YoY
|
$1.927M
41.59%
YoY
|
$1.404M
-87.73%
YoY
|
$1.030M
-4.01%
YoY
|
$1.117M
-121.92%
YoY
|
$1.361M
-58.12%
YoY
|
$11.45M
252.32%
YoY
|
$1.073M
-72.27%
YoY
|
-$5.096M
-221.3%
YoY
|
$3.250M
-172.48%
YoY
|
$3.249M
-170.77%
YoY
|
$3.870M
-22.3%
YoY
|
$4.201M
-205.42%
YoY
|
-$4.484M
2.47%
YoY
|
-$4.591M
9.08%
YoY
|
$4.981M
4.34%
YoY
|
-$3.985M
34.63%
YoY
|
-$4.376M
33.01%
YoY
|
-$4.209M
20.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$230.0K
N/A
|
-$1.996M
N/A
|
-$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$8.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$847.0K
N/A
|
-$6.518M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$1.854M
80.0%
YoY
|
-$3.686M
229.99%
YoY
|
-$3.927M
188.54%
YoY
|
-$1.404M
-87.73%
YoY
|
-$1.030M
-4.01%
YoY
|
-$1.117M
-121.95%
YoY
|
-$1.361M
-58.12%
YoY
|
-$11.45M
252.32%
YoY
|
-$1.073M
-72.27%
YoY
|
$5.088M
-221.11%
YoY
|
-$3.250M
-27.52%
YoY
|
-$3.249M
-29.23%
YoY
|
-$3.870M
-33.6%
YoY
|
-$4.201M
-60.0%
YoY
|
-$4.484M
2.47%
YoY
|
-$4.591M
9.08%
YoY
|
-$5.828M
22.08%
YoY
|
-$10.50M
254.83%
YoY
|
-$4.376M
-144.38%
YoY
|
-$4.209M
20.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$33.00K
-99.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.008M
49957.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.00K
-36.36%
YoY
|
$4.748M
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$44.00K
-99.3%
YoY
|
N/A
|
N/A
|
N/A
|
$6.304M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$81.00K
-101.16%
YoY
|
$1.298M
-2861.7%
YoY
|
$3.839M
-2803.52%
YoY
|
-$46.00K
-100.72%
YoY
|
$6.962M
-23306.67%
YoY
|
-$47.00K
-98.92%
YoY
|
-$142.0K
N/A
|
$6.388M
-10403.23%
YoY
|
-$30.00K
-266.67%
YoY
|
-$4.344M
-394.51%
YoY
|
$0.00
-100.0%
YoY
|
-$62.00K
1450.0%
YoY
|
$18.00K
-139.13%
YoY
|
$1.475M
2241.27%
YoY
|
$7.452M
-9300.0%
YoY
|
-$4.000K
-100.62%
YoY
|
-$46.00K
-276.92%
YoY
|
$63.00K
-97.36%
YoY
|
-$81.00K
-99.37%
YoY
|
$643.0K
971.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.493M
15.02%
YoY
|
$1.766M
-33.58%
YoY
|
$326.0K
-20.29%
YoY
|
$2.284M
-209.75%
YoY
|
$1.298M
-78.13%
YoY
|
$2.659M
-163.16%
YoY
|
$409.0K
-88.64%
YoY
|
-$2.081M
-162.27%
YoY
|
$5.936M
89.17%
YoY
|
-$4.210M
-222.14%
YoY
|
$3.600M
114.54%
YoY
|
$3.342M
39.72%
YoY
|
$3.138M
-21.61%
YoY
|
$3.447M
-45.12%
YoY
|
$1.678M
-67.39%
YoY
|
$2.392M
-43.72%
YoY
|
$4.003M
-22.84%
YoY
|
$6.281M
41.15%
YoY
|
$5.146M
54.07%
YoY
|
$4.250M
129.73%
YoY
|
| Cash From Investing Activities |
-$1.854M
80.0%
YoY
|
-$3.686M
229.99%
YoY
|
-$3.927M
188.54%
YoY
|
-$1.404M
-87.73%
YoY
|
-$1.030M
-4.01%
YoY
|
-$1.117M
-121.95%
YoY
|
-$1.361M
-58.12%
YoY
|
-$11.45M
252.32%
YoY
|
-$1.073M
-72.27%
YoY
|
$5.088M
-221.11%
YoY
|
-$3.250M
-27.52%
YoY
|
-$3.249M
-29.23%
YoY
|
-$3.870M
-33.6%
YoY
|
-$4.201M
-60.0%
YoY
|
-$4.484M
2.47%
YoY
|
-$4.591M
9.08%
YoY
|
-$5.828M
22.08%
YoY
|
-$10.50M
254.83%
YoY
|
-$4.376M
-144.38%
YoY
|
-$4.209M
20.95%
YoY
|
| Cash From Financing Activities |
-$81.00K
-101.16%
YoY
|
$1.298M
-2861.7%
YoY
|
$3.839M
-2803.52%
YoY
|
-$46.00K
-100.72%
YoY
|
$6.962M
-23306.67%
YoY
|
-$47.00K
-98.92%
YoY
|
-$142.0K
N/A
|
$6.388M
-10403.23%
YoY
|
-$30.00K
-266.67%
YoY
|
-$4.344M
-394.51%
YoY
|
$0.00
-100.0%
YoY
|
-$62.00K
1450.0%
YoY
|
$18.00K
-139.13%
YoY
|
$1.475M
2241.27%
YoY
|
$7.452M
-9300.0%
YoY
|
-$4.000K
-100.62%
YoY
|
-$46.00K
-276.92%
YoY
|
$63.00K
-97.36%
YoY
|
-$81.00K
-99.37%
YoY
|
$643.0K
971.67%
YoY
|
| Net Change In Cash |
-$442.0K
-106.11%
YoY
|
-$622.0K
-141.61%
YoY
|
$238.0K
-121.76%
YoY
|
$834.0K
-111.68%
YoY
|
$7.230M
49.6%
YoY
|
$1.495M
-143.13%
YoY
|
-$1.094M
-412.57%
YoY
|
-$7.140M
-23132.26%
YoY
|
$4.833M
-776.89%
YoY
|
-$3.466M
-580.72%
YoY
|
$350.0K
-92.47%
YoY
|
$31.00K
-101.41%
YoY
|
-$714.0K
-61.84%
YoY
|
$721.0K
-117.34%
YoY
|
$4.646M
574.31%
YoY
|
-$2.203M
-422.08%
YoY
|
-$1.871M
-525.23%
YoY
|
-$4.159M
-207.19%
YoY
|
$689.0K
155.19%
YoY
|
$684.0K
-143.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.493M
15.02%
YoY
|
$1.766M
-33.58%
YoY
|
$326.0K
-20.29%
YoY
|
$2.284M
-209.75%
YoY
|
$1.298M
-78.13%
YoY
|
$2.659M
-163.16%
YoY
|
$409.0K
-88.64%
YoY
|
-$2.081M
-162.27%
YoY
|
$5.936M
89.17%
YoY
|
-$4.210M
-222.14%
YoY
|
$3.600M
114.54%
YoY
|
$3.342M
39.72%
YoY
|
$3.138M
-21.61%
YoY
|
$3.447M
-45.12%
YoY
|
$1.678M
-67.39%
YoY
|
$2.392M
-43.72%
YoY
|
$4.003M
-22.84%
YoY
|
$6.281M
41.15%
YoY
|
$5.146M
54.07%
YoY
|
$4.250M
129.73%
YoY
|
| Capital Expenditures |
$1.624M
57.67%
YoY
|
$1.690M
51.3%
YoY
|
$1.927M
41.59%
YoY
|
$1.404M
-87.73%
YoY
|
$1.030M
-4.01%
YoY
|
$1.117M
-121.92%
YoY
|
$1.361M
-58.12%
YoY
|
$11.45M
252.32%
YoY
|
$1.073M
-72.27%
YoY
|
-$5.096M
-221.3%
YoY
|
$3.250M
-172.48%
YoY
|
$3.249M
-170.77%
YoY
|
$3.870M
-22.3%
YoY
|
$4.201M
-205.42%
YoY
|
-$4.484M
2.47%
YoY
|
-$4.591M
9.08%
YoY
|
$4.981M
4.34%
YoY
|
-$3.985M
34.63%
YoY
|
-$4.376M
33.01%
YoY
|
-$4.209M
20.95%
YoY
|
| Free Cash Flow |
-$131.0K
-148.88%
YoY
|
$76.00K
-95.07%
YoY
|
-$1.601M
68.17%
YoY
|
$880.0K
-106.51%
YoY
|
$268.0K
-94.49%
YoY
|
$1.542M
74.04%
YoY
|
-$952.0K
-372.0%
YoY
|
-$13.53M
-14646.24%
YoY
|
$4.863M
-764.34%
YoY
|
$886.0K
-217.51%
YoY
|
$350.0K
-94.32%
YoY
|
$93.00K
-98.67%
YoY
|
-$732.0K
-25.15%
YoY
|
-$754.0K
-107.34%
YoY
|
$6.162M
-35.29%
YoY
|
$6.983M
-17.45%
YoY
|
-$978.0K
-336.23%
YoY
|
$10.27M
38.54%
YoY
|
$9.522M
43.62%
YoY
|
$8.459M
58.71%
YoY
|
Loading...