|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.385M
-83.32%
YoY
|
$2.896M
12.73%
YoY
|
$2.237M
10.47%
YoY
|
$4.118M
68.63%
YoY
|
$14.30M
481.22%
YoY
|
$2.569M
-8.87%
YoY
|
$2.025M
-3.57%
YoY
|
$2.442M
-93.42%
YoY
|
$2.460M
-8.31%
YoY
|
$2.819M
42.52%
YoY
|
$2.100M
-17.87%
YoY
|
$37.10M
-15.45%
YoY
|
$2.683M
-81.09%
YoY
|
$1.978M
-92.92%
YoY
|
$2.557M
17.08%
YoY
|
$43.88M
63.76%
YoY
|
$14.19M
575.71%
YoY
|
$27.95M
1452.78%
YoY
|
$2.184M
28.47%
YoY
|
| Cash & Equivalents |
$2.385M
-83.32%
YoY
|
$2.896M
12.73%
YoY
|
$2.237M
10.47%
YoY
|
$4.118M
68.63%
YoY
|
$14.30M
481.22%
YoY
|
$2.569M
-8.87%
YoY
|
$2.025M
-3.2%
YoY
|
$2.442M
-93.42%
YoY
|
$2.460M
-8.31%
YoY
|
$2.819M
42.52%
YoY
|
$2.092M
-18.19%
YoY
|
$37.10M
-15.45%
YoY
|
$2.683M
-81.09%
YoY
|
$1.978M
-92.92%
YoY
|
$2.557M
17.08%
YoY
|
$43.88M
63.76%
YoY
|
$14.19M
575.71%
YoY
|
$27.95M
1452.78%
YoY
|
$2.184M
28.47%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$6.823M
22.23%
YoY
|
$4.839M
-22.51%
YoY
|
$6.123M
-11.35%
YoY
|
$5.886M
-15.37%
YoY
|
$5.582M
-26.81%
YoY
|
$6.245M
-5.02%
YoY
|
$6.907M
38.14%
YoY
|
$6.955M
81.78%
YoY
|
$7.627M
151.05%
YoY
|
$6.575M
61.23%
YoY
|
$5.000M
66.67%
YoY
|
$3.826M
77.46%
YoY
|
$3.038M
-0.13%
YoY
|
$4.078M
48.02%
YoY
|
$3.000M
13.16%
YoY
|
$2.156M
-15.88%
YoY
|
$3.042M
-10.53%
YoY
|
$2.755M
53.06%
YoY
|
$2.651M
20.5%
YoY
|
| Other Receivables |
$2.035M
-29.61%
YoY
|
$3.723M
12.78%
YoY
|
$2.382M
-6.81%
YoY
|
$2.655M
61.3%
YoY
|
$2.891M
-15.64%
YoY
|
$3.301M
53.46%
YoY
|
$2.556M
-17.55%
YoY
|
$1.646M
-39.84%
YoY
|
$3.427M
-12.11%
YoY
|
$2.151M
18.12%
YoY
|
$3.100M
38.27%
YoY
|
$2.736M
-41.94%
YoY
|
$3.899M
-39.14%
YoY
|
$1.821M
0.77%
YoY
|
$2.242M
23.19%
YoY
|
$4.712M
158.48%
YoY
|
$6.406M
482.36%
YoY
|
$1.807M
-58.93%
YoY
|
$1.820M
-85.08%
YoY
|
| Total Short-Term Assets |
$10.02M
-56.02%
YoY
|
$9.938M
-17.97%
YoY
|
$9.932M
-13.54%
YoY
|
$12.66M
14.63%
YoY
|
$22.77M
68.5%
YoY
|
$12.12M
4.94%
YoY
|
$11.49M
12.63%
YoY
|
$11.04M
-74.71%
YoY
|
$13.51M
40.48%
YoY
|
$11.55M
46.57%
YoY
|
$10.20M
30.79%
YoY
|
$43.66M
-13.97%
YoY
|
$9.620M
-59.3%
YoY
|
$7.877M
-75.77%
YoY
|
$7.799M
17.19%
YoY
|
$50.75M
62.75%
YoY
|
$23.64M
258.15%
YoY
|
$32.51M
306.4%
YoY
|
$6.655M
-58.66%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$1.309B
33.69%
YoY
|
$1.223B
14.04%
YoY
|
$1.131B
32.53%
YoY
|
$1.037B
15.3%
YoY
|
$979.3M
6.39%
YoY
|
$1.072B
18.77%
YoY
|
$853.3M
-6.8%
YoY
|
$899.1M
12.38%
YoY
|
$920.5M
22.16%
YoY
|
$902.8M
18.72%
YoY
|
$915.6M
24.08%
YoY
|
$800.1M
16.04%
YoY
|
$753.5M
5.48%
YoY
|
$760.5M
8.52%
YoY
|
$737.9M
0.19%
YoY
|
$689.5M
1.61%
YoY
|
$714.4M
12.72%
YoY
|
$700.7M
14.71%
YoY
|
$736.5M
20.94%
YoY
|
| Other Assets |
$1.864M
-19.9%
YoY
|
$2.474M
40.73%
YoY
|
$1.840M
-8.37%
YoY
|
$2.525M
10.45%
YoY
|
$2.327M
-3.16%
YoY
|
$1.758M
-4.2%
YoY
|
$2.008M
186.86%
YoY
|
$2.286M
123.02%
YoY
|
$2.403M
141.27%
YoY
|
$1.835M
27.87%
YoY
|
$700.0K
-33.14%
YoY
|
$1.025M
-16.73%
YoY
|
$996.0K
-17.0%
YoY
|
$1.435M
-16.76%
YoY
|
$1.047M
-25.32%
YoY
|
$1.231M
-30.84%
YoY
|
$1.200M
-29.41%
YoY
|
$1.724M
14.93%
YoY
|
$1.402M
-17.53%
YoY
|
| Total Long-Term Assets |
$1.313B
33.47%
YoY
|
$1.227B
14.04%
YoY
|
$1.135B
32.34%
YoY
|
$1.041B
15.29%
YoY
|
$983.6M
6.39%
YoY
|
$1.076B
18.71%
YoY
|
$857.3M
-6.63%
YoY
|
$903.2M
12.41%
YoY
|
$924.6M
22.29%
YoY
|
$906.1M
18.65%
YoY
|
$918.1M
23.94%
YoY
|
$803.5M
16.08%
YoY
|
$756.0M
5.48%
YoY
|
$763.7M
8.54%
YoY
|
$740.8M
0.21%
YoY
|
$692.1M
1.49%
YoY
|
$716.8M
12.51%
YoY
|
$703.6M
14.65%
YoY
|
$739.3M
20.76%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$10.02M
-56.02%
YoY
|
$9.938M
-17.97%
YoY
|
$9.932M
-13.54%
YoY
|
$12.66M
14.63%
YoY
|
$22.77M
68.5%
YoY
|
$12.12M
4.94%
YoY
|
$11.49M
12.63%
YoY
|
$11.04M
-74.71%
YoY
|
$13.51M
40.48%
YoY
|
$11.55M
46.57%
YoY
|
$10.20M
30.79%
YoY
|
$43.66M
-13.97%
YoY
|
$9.620M
-59.3%
YoY
|
$7.877M
-75.77%
YoY
|
$7.799M
17.19%
YoY
|
$50.75M
62.75%
YoY
|
$23.64M
258.15%
YoY
|
$32.51M
306.4%
YoY
|
$6.655M
-58.66%
YoY
|
| Total Long-Term Assets |
$1.313B
|
$1.227B
|
$1.135B
|
$1.041B
|
$983.6M
|
$1.076B
|
$857.3M
|
$903.2M
|
$924.6M
|
$906.1M
|
$918.1M
|
$803.5M
|
$756.0M
|
$763.7M
|
$740.8M
|
$692.1M
|
$716.8M
|
$703.6M
|
$739.3M
|
| Total Assets |
$1.323B
31.44%
YoY
|
$1.237B
13.68%
YoY
|
$1.144B
31.73%
YoY
|
$1.054B
15.28%
YoY
|
$1.006B
7.28%
YoY
|
$1.088B
18.54%
YoY
|
$868.8M
-6.42%
YoY
|
$914.2M
7.92%
YoY
|
$938.1M
22.52%
YoY
|
$917.6M
18.93%
YoY
|
$928.3M
24.01%
YoY
|
$847.1M
14.03%
YoY
|
$765.6M
3.41%
YoY
|
$771.6M
4.82%
YoY
|
$748.6M
0.36%
YoY
|
$742.9M
4.16%
YoY
|
$740.4M
15.02%
YoY
|
$736.1M
18.4%
YoY
|
$745.9M
18.72%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.027M
-1.51%
YoY
|
$1.750M
-30.45%
YoY
|
$1.410M
-39.69%
YoY
|
$2.623M
33.15%
YoY
|
$2.058M
41.06%
YoY
|
$2.516M
15.89%
YoY
|
$2.338M
29.89%
YoY
|
$1.970M
-22.29%
YoY
|
$1.459M
-2.86%
YoY
|
$2.171M
-6.7%
YoY
|
$1.800M
192.68%
YoY
|
$2.535M
264.75%
YoY
|
$1.502M
139.55%
YoY
|
$2.327M
333.33%
YoY
|
$615.0K
7.71%
YoY
|
$695.0K
3.58%
YoY
|
$627.0K
4.5%
YoY
|
$537.0K
7.4%
YoY
|
$571.0K
42.75%
YoY
|
| Accrued Expenses |
$6.388M
30.93%
YoY
|
$4.900M
30.67%
YoY
|
$5.267M
62.51%
YoY
|
$5.119M
47.86%
YoY
|
$4.879M
40.81%
YoY
|
$3.750M
5.78%
YoY
|
$3.241M
-7.4%
YoY
|
$3.462M
18.44%
YoY
|
$3.465M
50.06%
YoY
|
$3.545M
54.4%
YoY
|
$3.500M
58.66%
YoY
|
$2.923M
33.53%
YoY
|
$2.309M
5.43%
YoY
|
$2.296M
1.46%
YoY
|
$2.206M
16.04%
YoY
|
$2.189M
88.38%
YoY
|
$2.190M
265.0%
YoY
|
$2.263M
N/A
|
$1.901M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$88.92M
75.2%
YoY
|
$67.87M
34.21%
YoY
|
$52.74M
-23.26%
YoY
|
$48.72M
19.71%
YoY
|
$50.75M
9.7%
YoY
|
$50.57M
16.5%
YoY
|
$68.72M
61.32%
YoY
|
$40.69M
20.12%
YoY
|
$46.27M
41.36%
YoY
|
$43.41M
24.79%
YoY
|
$42.60M
39.16%
YoY
|
$33.88M
0.58%
YoY
|
$32.73M
1.4%
YoY
|
$34.79M
7.34%
YoY
|
$30.61M
-9.62%
YoY
|
$33.68M
23.63%
YoY
|
$32.28M
46.71%
YoY
|
$32.41M
85.17%
YoY
|
$33.87M
318.16%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$564.5M
23.87%
YoY
|
$571.8M
4.63%
YoY
|
$555.0M
62.75%
YoY
|
$518.6M
31.17%
YoY
|
$455.7M
14.4%
YoY
|
$546.6M
32.18%
YoY
|
$341.0M
-16.76%
YoY
|
$395.4M
5.11%
YoY
|
$398.3M
36.14%
YoY
|
$413.5M
44.22%
YoY
|
$409.7M
49.85%
YoY
|
$376.2M
43.76%
YoY
|
$292.6M
11.96%
YoY
|
$286.7M
9.84%
YoY
|
$273.4M
1.4%
YoY
|
$261.7M
-0.65%
YoY
|
$261.3M
9.58%
YoY
|
$261.0M
12.13%
YoY
|
$269.6M
4.75%
YoY
|
| Other Long-Term Liabilities |
$1.224M
42.82%
YoY
|
$1.501M
159.69%
YoY
|
$826.0K
27.27%
YoY
|
$1.265M
69.12%
YoY
|
$857.0K
12.91%
YoY
|
$578.0K
-24.94%
YoY
|
$649.0K
29.8%
YoY
|
$748.0K
14.55%
YoY
|
$759.0K
34.34%
YoY
|
$770.0K
-11.39%
YoY
|
$500.0K
44.51%
YoY
|
$653.0K
44.47%
YoY
|
$565.0K
71.21%
YoY
|
$869.0K
20.69%
YoY
|
$346.0K
31.56%
YoY
|
$452.0K
-19.72%
YoY
|
$330.0K
-17.5%
YoY
|
$720.0K
-52.0%
YoY
|
$263.0K
-78.08%
YoY
|
| Total Long-Term Liabilities |
$565.7M
23.9%
YoY
|
$573.3M
4.79%
YoY
|
$555.9M
62.68%
YoY
|
$519.9M
31.24%
YoY
|
$456.6M
14.4%
YoY
|
$547.1M
32.07%
YoY
|
$341.7M
-16.7%
YoY
|
$396.1M
5.13%
YoY
|
$399.1M
36.13%
YoY
|
$414.3M
44.05%
YoY
|
$410.2M
49.85%
YoY
|
$376.8M
43.76%
YoY
|
$293.2M
12.04%
YoY
|
$287.6M
9.87%
YoY
|
$273.7M
1.43%
YoY
|
$262.1M
-0.7%
YoY
|
$261.7M
9.53%
YoY
|
$261.8M
11.72%
YoY
|
$269.9M
4.36%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$88.92M
75.2%
YoY
|
$67.87M
34.21%
YoY
|
$52.74M
-23.26%
YoY
|
$48.72M
19.71%
YoY
|
$50.75M
9.7%
YoY
|
$50.57M
16.5%
YoY
|
$68.72M
61.32%
YoY
|
$40.69M
20.12%
YoY
|
$46.27M
41.36%
YoY
|
$43.41M
24.79%
YoY
|
$42.60M
39.16%
YoY
|
$33.88M
0.58%
YoY
|
$32.73M
1.4%
YoY
|
$34.79M
7.34%
YoY
|
$30.61M
-9.62%
YoY
|
$33.68M
23.63%
YoY
|
$32.28M
46.71%
YoY
|
$32.41M
85.17%
YoY
|
$33.87M
318.16%
YoY
|
| Total Long-Term Liabilities |
$565.7M
23.9%
YoY
|
$573.3M
4.79%
YoY
|
$555.9M
62.68%
YoY
|
$519.9M
31.24%
YoY
|
$456.6M
14.4%
YoY
|
$547.1M
32.07%
YoY
|
$341.7M
-16.7%
YoY
|
$396.1M
5.13%
YoY
|
$399.1M
36.13%
YoY
|
$414.3M
44.05%
YoY
|
$410.2M
49.85%
YoY
|
$376.8M
43.76%
YoY
|
$293.2M
12.04%
YoY
|
$287.6M
9.87%
YoY
|
$273.7M
1.43%
YoY
|
$262.1M
-0.7%
YoY
|
$261.7M
9.53%
YoY
|
$261.8M
11.72%
YoY
|
$269.9M
4.36%
YoY
|
| Total Liabilities |
$654.6M
29.03%
YoY
|
$641.2M
7.28%
YoY
|
$608.6M
48.29%
YoY
|
$568.6M
30.17%
YoY
|
$507.3M
13.91%
YoY
|
$597.7M
30.59%
YoY
|
$410.4M
-9.34%
YoY
|
$436.8M
6.36%
YoY
|
$445.4M
36.66%
YoY
|
$457.7M
41.97%
YoY
|
$452.7M
47.86%
YoY
|
$410.7M
38.52%
YoY
|
$325.9M
10.63%
YoY
|
$322.4M
9.09%
YoY
|
$306.2M
0.3%
YoY
|
$296.5M
1.31%
YoY
|
$294.6M
12.69%
YoY
|
$295.5M
16.85%
YoY
|
$305.2M
14.02%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$181.5M
238.97%
YoY
|
$108.7M
144.44%
YoY
|
$52.25M
261.89%
YoY
|
$32.83M
0.03%
YoY
|
$53.54M
11.61%
YoY
|
$44.47M
32.33%
YoY
|
$14.44M
-79.28%
YoY
|
$32.82M
-3.47%
YoY
|
$47.97M
26.53%
YoY
|
$33.60M
-31.91%
YoY
|
$69.70M
53.83%
YoY
|
$34.00M
N/A
|
$37.91M
-20.77%
YoY
|
$49.35M
N/A
|
$45.31M
N/A
|
N/A
|
$47.85M
N/A
|
N/A
|
N/A
|
| Common Stock |
$40.00K
8.11%
YoY
|
$40.00K
8.11%
YoY
|
$40.00K
8.11%
YoY
|
$37.00K
0.0%
YoY
|
$37.00K
0.0%
YoY
|
$37.00K
5.71%
YoY
|
$37.00K
8.82%
YoY
|
$37.00K
8.82%
YoY
|
$37.00K
8.82%
YoY
|
$35.00K
6.06%
YoY
|
$34.00K
3.03%
YoY
|
$34.00K
N/A
|
$34.00K
3.03%
YoY
|
$33.00K
N/A
|
$33.00K
N/A
|
N/A
|
$33.00K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$668.2M
33.89%
YoY
|
$595.4M
21.5%
YoY
|
$535.8M
16.9%
YoY
|
$485.3M
1.66%
YoY
|
$499.1M
1.29%
YoY
|
$490.1M
6.55%
YoY
|
$458.4M
-3.64%
YoY
|
$477.4M
9.38%
YoY
|
$492.7M
12.05%
YoY
|
$459.9M
2.39%
YoY
|
$475.7M
7.5%
YoY
|
$436.4M
-2.23%
YoY
|
$439.7M
-1.37%
YoY
|
$449.2M
1.95%
YoY
|
$442.5M
0.4%
YoY
|
$446.4M
6.15%
YoY
|
$445.8M
16.59%
YoY
|
$440.6M
19.47%
YoY
|
$440.7M
22.25%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.323B
31.44%
YoY
|
$1.237B
13.68%
YoY
|
$1.144B
31.73%
YoY
|
$1.054B
15.28%
YoY
|
$1.006B
7.28%
YoY
|
$1.088B
18.54%
YoY
|
$868.8M
-6.41%
YoY
|
$914.2M
7.92%
YoY
|
$938.1M
22.52%
YoY
|
$917.6M
18.93%
YoY
|
$928.3M
24.0%
YoY
|
$847.1M
14.03%
YoY
|
$765.6M
3.41%
YoY
|
$771.6M
4.82%
YoY
|
$748.6M
0.36%
YoY
|
$742.9M
4.16%
YoY
|
$740.4M
15.02%
YoY
|
$736.1M
18.4%
YoY
|
$745.9M
18.72%
YoY
|
Loading...