2022 Q1 Form 10-Q Financial Statement
#000110465923038835 Filed on March 30, 2023
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $6.780M | $3.600M |
YoY Change | 88.33% | 328.57% |
% of Gross Profit | ||
Research & Development | $110.0K | $220.0K |
YoY Change | -50.0% | 29.41% |
% of Gross Profit | ||
Depreciation & Amortization | $40.00K | $10.00K |
YoY Change | 300.0% | 0.0% |
% of Gross Profit | ||
Operating Expenses | $6.930M | $3.830M |
YoY Change | 80.94% | 275.49% |
Operating Profit | ||
YoY Change | ||
Interest Expense | $6.730M | $2.700M |
YoY Change | 149.26% | -120.07% |
% of Operating Profit | ||
Other Income/Expense, Net | $1.146M | -$490.0K |
YoY Change | -333.88% | -68.99% |
Pretax Income | $1.050M | -$1.620M |
YoY Change | -164.81% | -89.9% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $18.83M | -$1.620M |
YoY Change | -1262.28% | -90.91% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | $0.27 | -$0.03 |
Diluted Earnings Per Share | $0.27 | -$27.24K |
COMMON SHARES | ||
Basic Shares Outstanding | 69.16M | 59.32M |
Diluted Shares Outstanding | 69.31M | 59.32M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $5.300M | $31.00M |
YoY Change | -82.9% | |
Cash & Equivalents | $5.284M | $31.00M |
Short-Term Investments | ||
Other Short-Term Assets | $2.850M | $3.300M |
YoY Change | -13.64% | |
Inventory | ||
Prepaid Expenses | $2.219M | |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $8.764M | $39.60M |
YoY Change | -77.87% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $100.0K | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $379.8M | $226.1M |
YoY Change | 67.98% | |
Other Assets | $28.00K | $100.0K |
YoY Change | -72.0% | |
Total Long-Term Assets | $379.8M | $226.1M |
YoY Change | 68.0% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $8.764M | $39.60M |
Total Long-Term Assets | $379.8M | $226.1M |
Total Assets | $388.6M | $265.7M |
YoY Change | 46.26% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $330.0K | $300.0K |
YoY Change | 10.0% | |
Accrued Expenses | $1.129M | $3.000M |
YoY Change | -62.37% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.600M | $3.500M |
YoY Change | -25.71% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $12.70M | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $12.70M | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.600M | $3.500M |
Total Long-Term Liabilities | $12.70M | $0.00 |
Total Liabilities | $15.20M | $3.500M |
YoY Change | 334.29% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$172.0M | |
YoY Change | ||
Common Stock | $117.0K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $373.4M | $262.1M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $388.6M | $265.7M |
YoY Change | 46.26% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $18.83M | -$1.620M |
YoY Change | -1262.28% | -90.91% |
Depreciation, Depletion And Amortization | $40.00K | $10.00K |
YoY Change | 300.0% | 0.0% |
Cash From Operating Activities | -$1.332M | -$6.590M |
YoY Change | -79.79% | 39.62% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$113.8M |
YoY Change | -100.0% | 4311.63% |
Cash From Investing Activities | $0.00 | -$113.8M |
YoY Change | -100.0% | 4311.63% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | 1.300M |
YoY Change | -100.0% | -665.22% |
NET CHANGE | ||
Cash From Operating Activities | -1.332M | -6.590M |
Cash From Investing Activities | 0.000 | -113.8M |
Cash From Financing Activities | 0.000 | 1.300M |
Net Change In Cash | -1.332M | -119.1M |
YoY Change | -98.88% | 1481.81% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.332M | -$6.590M |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001517006 | |
CY2022Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2022Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Gatos Silver, Inc. | |
CY2022Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2022Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2022Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-03-31 | |
CY2022Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022Q1 | dei |
Entity File Number
EntityFileNumber
|
001-39649 | |
CY2022Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
27-2654848 | |
CY2022Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
925 W Georgia Street, Suite 910 | |
CY2022Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Vancouver, British Columbia | |
CY2022Q1 | dei |
Entity Address Country
EntityAddressCountry
|
CA | |
CY2022Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
V6C 3L2 | |
CY2022Q1 | dei |
City Area Code
CityAreaCode
|
604 | |
CY2022Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
424-0984 | |
CY2022Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.001 per share | |
CY2022Q1 | dei |
Trading Symbol
TradingSymbol
|
GATO | |
CY2022Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | |
CY2022Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2022Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
No | |
CY2022Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2022Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | |
CY2022Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
69162223 | |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5284000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6616000 | |
CY2022Q1 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
630000 | |
CY2021Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
1592000 | |
CY2022Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2850000 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3558000 | |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
8764000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11766000 | |
CY2022Q1 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
379818000 | |
CY2021Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
355310000 | |
CY2022Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
28000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
35000 | |
CY2022Q1 | us-gaap |
Assets
Assets
|
388610000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
367111000 | |
CY2022Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
2557000 | |
CY2021Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
1406000 | |
CY2022Q1 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
12657000 | |
CY2021Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
12620000 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
69162223 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
69162223 | |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
117000 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
117000 | |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
545311000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
543829000 | |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-172032000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-190861000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
373396000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
353085000 | |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
388610000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
367111000 | |
CY2022Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
110000 | |
CY2021Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
224000 | |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6777000 | |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4853000 | |
CY2022Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
44000 | |
CY2021Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
7000 | |
CY2022Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6931000 | |
CY2021Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5084000 | |
CY2022Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
24614000 | |
CY2021Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2701000 | |
CY2021Q1 | gato |
Arrangements Fees
ArrangementsFees
|
506000 | |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1146000 | |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1269000 | |
CY2022Q1 | gato |
Nonoperating Income Expense And Interest And Debt Expense
NonoperatingIncomeExpenseAndInterestAndDebtExpense
|
25760000 | |
CY2021Q1 | gato |
Nonoperating Income Expense And Interest And Debt Expense
NonoperatingIncomeExpenseAndInterestAndDebtExpense
|
3464000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18829000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1620000 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.27 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69162223 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59318320 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69309019 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
59318320 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
353085000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1482000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18829000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
373396000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
261386000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1078000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1559000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
-262000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1620000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
262141000 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
18829000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-1620000 | |
CY2022Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
44000 | |
CY2021Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
7000 | |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1588000 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1139000 | |
CY2022Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
64000 | |
CY2021Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
22000 | |
CY2022Q1 | us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
24614000 | |
CY2021Q1 | us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
2701000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-962000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
3508000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1087000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-507000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-708000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-579000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1332000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6589000 | |
CY2021Q1 | us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
113823000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-113823000 | |
CY2021Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
262000 | |
CY2021Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1559000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1297000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1332000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-119115000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6616000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
150146000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5284000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
31031000 | |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
102000 | |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2976000 | |
CY2022Q1 | gato |
Deposits And Other Assets Current
DepositsAndOtherAssetsCurrent
|
7000 | |
CY2021Q4 | gato |
Deposits And Other Assets Current
DepositsAndOtherAssetsCurrent
|
7000 | |
CY2022Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2850000 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3558000 | |
CY2022Q1 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
624000 | |
CY2021Q4 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
575000 | |
CY2022Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2219000 | |
CY2022Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
330000 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
196000 | |
CY2022Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1129000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
623000 | |
CY2022Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1098000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
587000 | |
CY2022Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
2557000 | |
CY2021Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
1406000 | |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1588000 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1139000 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
100000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18829000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1620000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69162223 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59318320 | |
CY2022Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
146796 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69309019 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
59318320 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.27 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2021Q3 | us-gaap |
Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
|
442000 | |
CY2022Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
9000000 | |
CY2022Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
103000 | |
CY2022Q1 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.032 | |
CY2022Q1 | gato |
Line Of Credit Facility Decrease In Maximum Borrowing Capacity
LineOfCreditFacilityDecreaseInMaximumBorrowingCapacity
|
50000000 | |
CY2022Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
110000 | |
CY2021Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
224000 | |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6777000 | |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4853000 | |
CY2022Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
44000 | |
CY2021Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
7000 | |
CY2021Q1 | gato |
Arrangements Fees
ArrangementsFees
|
506000 | |
CY2022Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
24614000 | |
CY2021Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2701000 | |
CY2022Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
1146000 | |
CY2021Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
1269000 | |
CY2022Q1 | us-gaap |
Assets
Assets
|
388610000 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
265680000 |