2022 Q3 Form 10-Q Financial Statement
#000110465923038837 Filed on March 30, 2023
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $5.930M | $4.260M | $6.780M |
YoY Change | -1.07% | -3.42% | 88.33% |
% of Gross Profit | |||
Research & Development | $0.00 | $0.00 | $110.0K |
YoY Change | -100.0% | -100.0% | -50.0% |
% of Gross Profit | |||
Depreciation & Amortization | $40.00K | $50.00K | $40.00K |
YoY Change | 29.03% | 1150.0% | 300.0% |
% of Gross Profit | |||
Operating Expenses | $5.977M | $4.300M | $6.930M |
YoY Change | -8.1% | -15.88% | 80.94% |
Operating Profit | |||
YoY Change | |||
Interest Expense | $8.790M | $8.640M | $6.730M |
YoY Change | 449.38% | -52.76% | 149.26% |
% of Operating Profit | |||
Other Income/Expense, Net | $1.076M | $1.110M | $1.146M |
YoY Change | -1232.63% | 255.77% | -333.88% |
Pretax Income | $4.029M | $5.571M | $1.050M |
YoY Change | -126.86% | -58.71% | -164.81% |
Income Tax | $525.0K | $340.0K | |
% Of Pretax Income | 13.03% | 6.1% | |
Net Earnings | $1.900M | -$2.426M | $18.83M |
YoY Change | -112.67% | -117.98% | -1262.28% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.03 | -$0.04 | $0.27 |
Diluted Earnings Per Share | $0.03 | -$0.04 | $0.27 |
COMMON SHARES | |||
Basic Shares Outstanding | 69.16M | 69.16M | 69.16M |
Diluted Shares Outstanding | 69.31M | 69.16M | 69.31M |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $15.30M | $7.300M | $5.300M |
YoY Change | 23.41% | -75.34% | -82.9% |
Cash & Equivalents | $15.27M | $7.277M | $5.284M |
Short-Term Investments | |||
Other Short-Term Assets | $1.077M | $2.222M | $2.850M |
YoY Change | 1.8% | 1.46% | -13.64% |
Inventory | |||
Prepaid Expenses | $387.0K | $1.347M | $2.219M |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $16.93M | $10.08M | $8.764M |
YoY Change | 14.9% | -72.91% | -77.87% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $341.1M | $342.6M | $379.8M |
YoY Change | -13.34% | 38.52% | 67.98% |
Other Assets | $39.00K | $48.00K | $28.00K |
YoY Change | -4.88% | 0.0% | -72.0% |
Total Long-Term Assets | $371.5M | $374.7M | $379.8M |
YoY Change | -5.63% | 51.46% | 68.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $16.93M | $10.08M | $8.764M |
Total Long-Term Assets | $371.5M | $374.7M | $379.8M |
Total Assets | $388.4M | $384.8M | $388.6M |
YoY Change | -4.89% | 35.21% | 46.26% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $887.0K | $198.0K | $330.0K |
YoY Change | 237.26% | -46.34% | 10.0% |
Accrued Expenses | $361.0K | $618.0K | $1.129M |
YoY Change | -62.2% | -69.99% | -62.37% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.300M | $1.300M | $2.600M |
YoY Change | -43.11% | -65.62% | -25.71% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $12.70M | $12.70M | $12.70M |
YoY Change | 0.93% | ||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $12.70M | $12.70M | $12.70M |
YoY Change | 0.93% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.300M | $1.300M | $2.600M |
Total Long-Term Liabilities | $12.70M | $12.70M | $12.70M |
Total Liabilities | $15.10M | $14.00M | $15.20M |
YoY Change | -9.18% | 270.27% | 334.29% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$172.6M | -$174.5M | -$172.0M |
YoY Change | 14.62% | 28.7% | |
Common Stock | $117.0K | $117.0K | $117.0K |
YoY Change | 0.0% | 8.33% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $373.4M | $370.7M | $373.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $388.4M | $384.8M | $388.6M |
YoY Change | -4.89% | 35.21% | 46.26% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.900M | -$2.426M | $18.83M |
YoY Change | -112.67% | -117.98% | -1262.28% |
Depreciation, Depletion And Amortization | $40.00K | $50.00K | $40.00K |
YoY Change | 29.03% | 1150.0% | 300.0% |
Cash From Operating Activities | $7.990M | $2.020M | -$1.332M |
YoY Change | -205.15% | -254.79% | -79.79% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $30.00K | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
Cash From Investing Activities | $0.00 | -$30.00K | $0.00 |
YoY Change | -100.0% | -98.92% | -100.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | 0.000 |
YoY Change | -100.0% | -100.0% | -100.0% |
NET CHANGE | |||
Cash From Operating Activities | 7.990M | 2.020M | -1.332M |
Cash From Investing Activities | 0.000 | -30.00K | 0.000 |
Cash From Financing Activities | 0.000 | 0.000 | 0.000 |
Net Change In Cash | 7.990M | 1.990M | -1.332M |
YoY Change | -146.43% | -239.26% | -98.88% |
FREE CASH FLOW | |||
Cash From Operating Activities | $7.990M | $2.020M | -$1.332M |
Capital Expenditures | $0.00 | $30.00K | |
Free Cash Flow | $7.990M | $1.990M | |
YoY Change | -205.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001517006 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-39649 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
GATOS SILVER, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
27-2654848 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
925 W Georgia Street, Suite 910 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Vancouver | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
BC | ||
dei |
Entity Address Country
EntityAddressCountry
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
V6C 3L2 | ||
dei |
City Area Code
CityAreaCode
|
604 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
424-0984 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
GATO | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
No | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
69162223 | |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15269000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6616000 | |
CY2022Q3 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
586000 | |
CY2021Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
1592000 | |
CY2022Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1077000 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3558000 | |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
16932000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11766000 | |
CY2022Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
371452000 | |
CY2021Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
355310000 | |
CY2022Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
39000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
35000 | |
CY2022Q3 | us-gaap |
Assets
Assets
|
388423000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
367111000 | |
CY2022Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
2334000 | |
CY2021Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
1406000 | |
CY2022Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
12730000 | |
CY2021Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
12620000 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
69162223 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
69162223 | |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
117000 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
117000 | |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
545800000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
543829000 | |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-172558000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-190861000 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
373359000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
353085000 | |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
388423000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
367111000 | |
CY2021Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
479000 | |
us-gaap |
Exploration Expense
ExplorationExpense
|
110000 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
1397000 | ||
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5933000 | |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7244000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16967000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17758000 | ||
CY2022Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
44000 | |
CY2021Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
31000 | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
132000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
45000 | ||
CY2022Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5977000 | |
CY2021Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
7754000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
17209000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
19200000 | ||
CY2022Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
6801000 | |
CY2021Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1600000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
32180000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
22592000 | ||
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1076000 | |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-8845000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3332000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6520000 | ||
CY2022Q3 | gato |
Nonoperating Income Expense And Interest And Debt Expense
NonoperatingIncomeExpenseAndInterestAndDebtExpense
|
7877000 | |
CY2021Q3 | gato |
Nonoperating Income Expense And Interest And Debt Expense
NonoperatingIncomeExpenseAndInterestAndDebtExpense
|
-7245000 | |
gato |
Nonoperating Income Expense And Interest And Debt Expense
NonoperatingIncomeExpenseAndInterestAndDebtExpense
|
35512000 | ||
gato |
Nonoperating Income Expense And Interest And Debt Expense
NonoperatingIncomeExpenseAndInterestAndDebtExpense
|
16072000 | ||
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1900000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14999000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
18303000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3128000 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.22 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.26 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.22 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.26 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69162223 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
67133205 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69162223 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
62024175 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69309019 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
67133205 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69309019 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
62024175 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7392000 | ||
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
353085000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1482000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18829000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
373396000 | |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
-250000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2426000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
370720000 | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
739000 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1900000 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
373359000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
261386000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1078000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1559000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
-262000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1620000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
262141000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2490000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2662000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
-7000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13491000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
280777000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2167000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
122673000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
1141000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14999000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
391759000 | |
us-gaap |
Profit Loss
ProfitLoss
|
18303000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-3128000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
132000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
45000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2099000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5755000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
180000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
65000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
32180000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
22592000 | ||
us-gaap |
Proceeds From Dividends Received
ProceedsFromDividendsReceived
|
23275000 | ||
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-1006000 | ||
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-446000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
748000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1094000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-2481000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-2821000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
16045000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-15494000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
27000 | ||
gato |
Payments For Proceeds From Acquire Interest In Subsidiaries And Affiliates
PaymentsForProceedsFromAcquireInterestInSubsidiariesAndAffiliates
|
7365000 | ||
gato |
Payments For Proceeds From Acquire Interest In Subsidiaries And Affiliates
PaymentsForProceedsFromAcquireInterestInSubsidiariesAndAffiliates
|
261439000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-261439000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
13000000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
7274000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
132873000 | ||
us-gaap |
Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
|
1027000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-441000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
139185000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
8653000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-137748000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6616000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
150146000 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15269000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12398000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
385000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
67000 | ||
gato |
Director Fess Converted To Deferred Share Units
DirectorFessConvertedToDeferredShareUnits
|
1141000 | ||
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2022Q3 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
683000 | |
CY2021Q4 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
575000 | |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
387000 | |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2976000 | |
CY2022Q3 | gato |
Deposits And Other Assets Current
DepositsAndOtherAssetsCurrent
|
7000 | |
CY2021Q4 | gato |
Deposits And Other Assets Current
DepositsAndOtherAssetsCurrent
|
7000 | |
CY2022Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1077000 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3558000 | |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
887000 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
196000 | |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
361000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
623000 | |
CY2022Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1086000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
587000 | |
CY2022Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
2334000 | |
CY2021Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
1406000 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.22 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.26 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6520000 | ||
CY2022Q3 | us-gaap |
Assets
Assets
|
388423000 | |
CY2021Q3 | us-gaap |
Assets
Assets
|
408385000 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q3 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1700000 | |
CY2022Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
739000 | |
CY2021Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2329000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2099000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5755000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
100000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
0 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
4862000 | ||
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1900000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14999000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
18303000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3128000 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69162223 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
67133205 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69162223 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
62024175 | ||
CY2022Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
146796 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
146796 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69309019 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
67133205 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69309019 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
62024175 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.22 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.26 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | ||
CY2021Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
50000000 | |
CY2021Q3 | gato |
Line Of Credit Facility Contingent Increase Aggregate Maximum Borrowing Capacity
LineOfCreditFacilityContingentIncreaseAggregateMaximumBorrowingCapacity
|
100000000 | |
CY2021Q3 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
13000000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
442000 | ||
CY2021Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
442000 | |
CY2021Q3 | us-gaap |
Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
|
9000000 | |
CY2021Q3 | us-gaap |
Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
|
9000000 | |
CY2022Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
142000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
368000 | ||
CY2022Q4 | gato |
Line Of Credit Facility Contingent Increase Aggregate Maximum Borrowing Capacity
LineOfCreditFacilityContingentIncreaseAggregateMaximumBorrowingCapacity
|
50000000 | |
CY2022Q3 | gato |
Line Of Credit Facility Contingent Increase Aggregate Maximum Borrowing Capacity
LineOfCreditFacilityContingentIncreaseAggregateMaximumBorrowingCapacity
|
25000000 | |
CY2021Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
479000 | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5933000 | |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7244000 | |
CY2022Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
44000 | |
CY2021Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
31000 | |
CY2022Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
6801000 | |
CY2021Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1600000 | |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1076000 | |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-8845000 | |
CY2022Q3 | us-gaap |
Assets
Assets
|
388423000 | |
CY2021Q3 | us-gaap |
Assets
Assets
|
408385000 | |
us-gaap |
Exploration Expense
ExplorationExpense
|
110000 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
1397000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16967000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17758000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
132000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
45000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
32180000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
22592000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3332000 | ||
CY2022Q2 | us-gaap |
Dividends
Dividends
|
9975000 |