|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.39M
-14.2%
YoY
|
-$22.60M
218.4%
YoY
|
-$7.097M
60.02%
YoY
|
-$4.435M
9.05%
YoY
|
-$4.067M
50.85%
YoY
|
| Depreciation, Depletion And Amortization |
$42.00K
16.67%
YoY
|
$36.00K
176.92%
YoY
|
$13.00K
-43.48%
YoY
|
$23.00K
-45.24%
YoY
|
$42.00K
-10.64%
YoY
|
| Cash From Operating Activities |
-$15.24M
22.02%
YoY
|
-$12.49M
90.45%
YoY
|
-$6.558M
75.86%
YoY
|
-$3.729M
-1.06%
YoY
|
-$3.769M
7.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$96.00K
-7.69%
YoY
|
$104.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-120.0%
YoY
|
-$5.000K
-90.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-50.0%
YoY
|
$4.000K
N/A
|
| Cash From Investing Activities |
-$96.00K
-7.69%
YoY
|
-$104.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-200.0%
YoY
|
-$1.000K
-98.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$8.730M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.04M
24.01%
YoY
|
$13.74M
57.42%
YoY
|
$8.730M
N/A
|
N/A
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.24M
22.02%
YoY
|
-$12.49M
90.45%
YoY
|
-$6.558M
75.86%
YoY
|
-$3.729M
-1.06%
YoY
|
-$3.769M
7.65%
YoY
|
| Cash From Investing Activities |
-$96.00K
-7.69%
YoY
|
-$104.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-200.0%
YoY
|
-$1.000K
-98.11%
YoY
|
| Cash From Financing Activities |
$17.04M
24.01%
YoY
|
$13.74M
57.42%
YoY
|
$8.730M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Change In Cash |
$1.756M
56.09%
YoY
|
$1.125M
-48.2%
YoY
|
$2.172M
-157.43%
YoY
|
-$3.782M
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.24M
22.02%
YoY
|
-$12.49M
90.45%
YoY
|
-$6.558M
75.86%
YoY
|
-$3.729M
-1.06%
YoY
|
-$3.769M
7.65%
YoY
|
| Capital Expenditures |
$96.00K
-7.69%
YoY
|
$104.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-120.0%
YoY
|
-$5.000K
-90.57%
YoY
|
| Free Cash Flow |
-$15.34M
21.77%
YoY
|
-$12.59M
92.04%
YoY
|
-$6.558M
75.82%
YoY
|
-$3.730M
-0.9%
YoY
|
-$3.764M
9.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.334M
-36.57%
YoY
|
-$3.628M
-64.06%
YoY
|
-$4.171M
-18.01%
YoY
|
-$4.756M
5.95%
YoY
|
-$6.833M
133.45%
YoY
|
-$10.09M
318.49%
YoY
|
-$5.087M
128.83%
YoY
|
-$4.489M
281.72%
YoY
|
-$2.927M
127.6%
YoY
|
-$2.412M
87.41%
YoY
|
-$2.223M
139.55%
YoY
|
-$1.176M
4.35%
YoY
|
-$1.286M
17.66%
YoY
|
-$1.287M
-14.54%
YoY
|
-$928.0K
15.42%
YoY
|
-$1.127M
32.12%
YoY
|
-$1.093M
20.91%
YoY
|
-$1.506M
-44.14%
YoY
|
-$804.0K
57.65%
YoY
|
| Depreciation, Depletion And Amortization |
$22.00K
175.0%
YoY
|
$14.00K
0.0%
YoY
|
$9.000K
-10.0%
YoY
|
$11.00K
37.5%
YoY
|
$8.000K
100.0%
YoY
|
$14.00K
-275.0%
YoY
|
$10.00K
-9.09%
YoY
|
$8.000K
166.67%
YoY
|
$4.000K
0.0%
YoY
|
-$8.000K
-300.0%
YoY
|
$11.00K
120.0%
YoY
|
$3.000K
-40.0%
YoY
|
$4.000K
-55.56%
YoY
|
$4.000K
-55.56%
YoY
|
$5.000K
-54.55%
YoY
|
$5.000K
-50.0%
YoY
|
$9.000K
-25.0%
YoY
|
$9.000K
-80.85%
YoY
|
$11.00K
-45.0%
YoY
|
| Cash From Operating Activities |
-$4.048M
37.73%
YoY
|
-$3.936M
12.49%
YoY
|
-$4.621M
11.56%
YoY
|
-$3.744M
96.33%
YoY
|
-$2.939M
-0.1%
YoY
|
-$3.499M
45.13%
YoY
|
-$4.142M
120.67%
YoY
|
-$1.907M
99.9%
YoY
|
-$2.942M
124.07%
YoY
|
-$2.411M
156.49%
YoY
|
-$1.877M
208.72%
YoY
|
-$954.0K
4.15%
YoY
|
-$1.313M
3.79%
YoY
|
-$940.0K
-3.39%
YoY
|
-$608.0K
-31.99%
YoY
|
-$916.0K
-5.47%
YoY
|
-$1.265M
35.58%
YoY
|
-$973.0K
-72.21%
YoY
|
-$894.0K
16.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$20.00K
N/A
|
$67.00K
103.03%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-84.75%
YoY
|
$0.00
N/A
|
$33.00K
N/A
|
$12.00K
N/A
|
$59.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$3.000K
-25.0%
YoY
|
$0.00
N/A
|
-$4.000K
300.0%
YoY
|
N/A
|
-$4.000K
-92.45%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$20.00K
N/A
|
-$67.00K
103.03%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-84.75%
YoY
|
$0.00
N/A
|
-$33.00K
N/A
|
-$12.00K
N/A
|
-$59.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$5.000K
-225.0%
YoY
|
$0.00
N/A
|
-$4.000K
-233.33%
YoY
|
N/A
|
-$4.000K
-92.45%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$591.0K
-90.76%
YoY
|
$3.494M
-60.22%
YoY
|
$2.994M
-31.64%
YoY
|
$4.160M
617.24%
YoY
|
$6.395M
N/A
|
$8.783M
N/A
|
$4.380M
N/A
|
$580.0K
-93.36%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$8.730M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.048M
37.73%
YoY
|
-$3.936M
12.49%
YoY
|
-$4.621M
11.56%
YoY
|
-$3.744M
96.33%
YoY
|
-$2.939M
-0.1%
YoY
|
-$3.499M
45.13%
YoY
|
-$4.142M
120.67%
YoY
|
-$1.907M
99.9%
YoY
|
-$2.942M
124.07%
YoY
|
-$2.411M
156.49%
YoY
|
-$1.877M
208.72%
YoY
|
-$954.0K
4.15%
YoY
|
-$1.313M
3.79%
YoY
|
-$940.0K
-3.39%
YoY
|
-$608.0K
-31.99%
YoY
|
-$916.0K
-5.47%
YoY
|
-$1.265M
35.58%
YoY
|
-$973.0K
-72.21%
YoY
|
-$894.0K
16.1%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$20.00K
N/A
|
-$67.00K
103.03%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-84.75%
YoY
|
$0.00
N/A
|
-$33.00K
N/A
|
-$12.00K
N/A
|
-$59.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$5.000K
-225.0%
YoY
|
$0.00
N/A
|
-$4.000K
-233.33%
YoY
|
N/A
|
-$4.000K
-92.45%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$591.0K
-90.76%
YoY
|
$3.494M
-60.22%
YoY
|
$2.994M
-31.64%
YoY
|
$4.160M
617.24%
YoY
|
$6.395M
N/A
|
$8.783M
N/A
|
$4.380M
N/A
|
$580.0K
-93.36%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$8.730M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$462.0K
-108.74%
YoY
|
-$1.694M
-926.34%
YoY
|
$416.0K
-131.07%
YoY
|
$3.483M
-216.29%
YoY
|
$5.284M
-319.16%
YoY
|
$205.0K
-110.92%
YoY
|
-$1.339M
-117.22%
YoY
|
-$2.995M
127.24%
YoY
|
-$2.411M
157.86%
YoY
|
-$1.877M
208.72%
YoY
|
$7.776M
-945.22%
YoY
|
-$1.318M
4.19%
YoY
|
-$935.0K
-4.3%
YoY
|
-$608.0K
-31.99%
YoY
|
-$920.0K
-4.76%
YoY
|
-$1.265M
35.58%
YoY
|
-$977.0K
-110.33%
YoY
|
-$894.0K
10.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.048M
37.73%
YoY
|
-$3.936M
12.49%
YoY
|
-$4.621M
11.56%
YoY
|
-$3.744M
96.33%
YoY
|
-$2.939M
-0.1%
YoY
|
-$3.499M
45.13%
YoY
|
-$4.142M
120.67%
YoY
|
-$1.907M
99.9%
YoY
|
-$2.942M
124.07%
YoY
|
-$2.411M
156.49%
YoY
|
-$1.877M
208.72%
YoY
|
-$954.0K
4.15%
YoY
|
-$1.313M
3.79%
YoY
|
-$940.0K
-3.39%
YoY
|
-$608.0K
-31.99%
YoY
|
-$916.0K
-5.47%
YoY
|
-$1.265M
35.58%
YoY
|
-$973.0K
-72.21%
YoY
|
-$894.0K
16.1%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$20.00K
N/A
|
$67.00K
103.03%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-84.75%
YoY
|
$0.00
N/A
|
$33.00K
N/A
|
$12.00K
N/A
|
$59.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$3.000K
-25.0%
YoY
|
$0.00
N/A
|
-$4.000K
300.0%
YoY
|
N/A
|
-$4.000K
-92.45%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$4.048M
37.31%
YoY
|
-$3.956M
13.06%
YoY
|
-$4.688M
12.29%
YoY
|
-$3.744M
95.1%
YoY
|
-$2.948M
-1.77%
YoY
|
-$3.499M
45.13%
YoY
|
-$4.175M
122.43%
YoY
|
-$1.919M
101.15%
YoY
|
-$3.001M
128.56%
YoY
|
-$2.411M
157.31%
YoY
|
-$1.877M
208.72%
YoY
|
-$954.0K
4.61%
YoY
|
-$1.313M
N/A
|
-$937.0K
-3.3%
YoY
|
-$608.0K
-31.99%
YoY
|
-$912.0K
-5.79%
YoY
|
N/A
|
-$969.0K
-71.9%
YoY
|
-$894.0K
10.37%
YoY
|
Loading...