2018 Q1 Form 10-Q Financial Statement
#000156459018012566 Filed on May 10, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
Revenue | $214.8M | $105.9M | $105.4M |
YoY Change | 102.86% | 10.78% | 21.93% |
Cost Of Revenue | $126.8M | $75.80M | $76.70M |
YoY Change | 67.28% | 17.16% | 25.33% |
Gross Profit | $87.90M | $30.10M | $28.70M |
YoY Change | 192.03% | 14.02% | 13.89% |
Gross Profit Margin | 40.92% | 28.43% | 27.23% |
Selling, General & Admin | $44.21M | $17.98M | $18.50M |
YoY Change | 145.83% | 10.77% | 14.2% |
% of Gross Profit | 50.29% | 59.74% | 64.46% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $20.80M | $4.600M | $4.300M |
YoY Change | 352.17% | -20.69% | 10.26% |
% of Gross Profit | 23.66% | 15.28% | 14.98% |
Operating Expenses | $44.21M | $17.98M | $27.10M |
YoY Change | 145.83% | 10.77% | 32.2% |
Operating Profit | $16.68M | $5.318M | $1.495M |
YoY Change | 213.67% | 42.31% | -94.55% |
Interest Expense | -$14.74M | -$1.683M | -$1.700M |
YoY Change | 776.0% | 15.51% | 30.77% |
% of Operating Profit | -88.38% | -31.65% | -113.71% |
Other Income/Expense, Net | -$11.53M | -$1.683M | $900.0K |
YoY Change | 585.2% | 16.96% | |
Pretax Income | $5.149M | $3.635M | $4.900M |
YoY Change | 41.65% | 58.18% | -81.23% |
Income Tax | $1.219M | -$1.707M | -$5.100M |
% Of Pretax Income | 23.67% | -46.96% | -104.08% |
Net Earnings | $3.930M | $5.342M | $9.959M |
YoY Change | -26.43% | 138.59% | -57.45% |
Net Earnings / Revenue | 1.83% | 5.05% | 9.45% |
Basic Earnings Per Share | $0.14 | $0.24 | $0.45 |
Diluted Earnings Per Share | $0.13 | $0.23 | $0.44 |
COMMON SHARES | |||
Basic Shares Outstanding | 27.15M | 22.24M | 22.23M |
Diluted Shares Outstanding | 29.53M | 22.77M |
Balance Sheet
Concept | 2018 Q1 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $133.7M | $45.20M | $46.90M |
YoY Change | 195.8% | -32.03% | -32.23% |
Cash & Equivalents | $133.7M | $40.22M | $46.90M |
Short-Term Investments | |||
Other Short-Term Assets | $18.80M | $1.517M | $1.346M |
YoY Change | 1139.29% | 44.06% | 47.59% |
Inventory | $5.400M | $3.151M | $2.605M |
Prepaid Expenses | $9.567M | $9.761M | |
Receivables | $14.00M | $5.900M | $6.697M |
Other Receivables | $0.00 | $200.0K | $2.300M |
Total Short-Term Assets | $172.0M | $65.54M | $69.65M |
YoY Change | 162.45% | -20.66% | -16.73% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $884.0M | $140.6M | $137.6M |
YoY Change | 528.54% | 15.88% | 20.36% |
Goodwill | $105.7M | $105.7M | |
YoY Change | 7.57% | 9.73% | |
Intangibles | $26.93M | $98.60M | |
YoY Change | -71.24% | 22.0% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $23.50M | $10.30M | $7.592M |
YoY Change | 128.16% | -94.76% | -95.78% |
Total Long-Term Assets | $1.219B | $353.3M | $349.4M |
YoY Change | 245.0% | 5.0% | 18.39% |
TOTAL ASSETS | |||
Total Short-Term Assets | $172.0M | $65.54M | $69.65M |
Total Long-Term Assets | $1.219B | $353.3M | $349.4M |
Total Assets | $1.391B | $418.8M | $419.1M |
YoY Change | 232.08% | -0.06% | 10.64% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $16.40M | $8.985M | $11.74M |
YoY Change | 82.53% | 4.82% | 42.52% |
Accrued Expenses | $48.60M | $10.40M | $3.846M |
YoY Change | 367.31% | 5.05% | -51.32% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $9.200M | $15.06M | $15.75M |
YoY Change | -38.89% | 29.67% | 71.59% |
Total Short-Term Liabilities | $74.20M | $34.45M | $37.84M |
YoY Change | 115.37% | 13.0% | 49.29% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $962.3M | $163.7M | $167.7M |
YoY Change | 487.76% | 11.25% | 22.47% |
Other Long-Term Liabilities | $3.200M | $4.318M | $4.085M |
YoY Change | -25.89% | 10.38% | 161.19% |
Total Long-Term Liabilities | $965.5M | $168.0M | $171.8M |
YoY Change | 474.56% | 11.23% | 24.04% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $74.20M | $34.45M | $37.84M |
Total Long-Term Liabilities | $965.5M | $168.0M | $171.8M |
Total Liabilities | $1.040B | $202.5M | $209.7M |
YoY Change | 413.4% | 8.81% | 24.57% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$80.95M | ||
YoY Change | 9.81% | ||
Common Stock | $292.0M | $290.4M | |
YoY Change | 82143.38% | 2.17% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $351.3M | $216.4M | $209.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.391B | $418.8M | $419.1M |
YoY Change | 232.12% | 4.54% | 10.64% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $3.930M | $5.342M | $9.959M |
YoY Change | -26.43% | 138.59% | -57.45% |
Depreciation, Depletion And Amortization | $20.80M | $4.600M | $4.300M |
YoY Change | 352.17% | -20.69% | 10.26% |
Cash From Operating Activities | $30.06M | $10.70M | $9.600M |
YoY Change | 180.93% | -0.93% | -4.95% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $10.24M | $5.680M | -$6.400M |
YoY Change | 80.32% | -33.22% | 28.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$28.00K | $75.00K | $2.600M |
YoY Change | -137.33% | -96.36% | -88.79% |
Cash From Investing Activities | -$10.21M | -$5.800M | -$3.800M |
YoY Change | 76.1% | -78.2% | -120.99% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $25.61M | $158.0K | |
YoY Change | 16107.59% | -82.25% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 23.27M | -6.700M | 1.100M |
YoY Change | -447.31% | -151.15% | -150.0% |
NET CHANGE | |||
Cash From Operating Activities | 30.06M | 10.70M | 9.600M |
Cash From Investing Activities | -10.21M | -5.800M | -3.800M |
Cash From Financing Activities | 23.27M | -6.700M | 1.100M |
Net Change In Cash | 43.12M | -1.800M | 6.900M |
YoY Change | -2495.28% | -33.33% | -73.46% |
FREE CASH FLOW | |||
Cash From Operating Activities | $30.06M | $10.70M | $9.600M |
Capital Expenditures | $10.24M | $5.680M | -$6.400M |
Free Cash Flow | $19.82M | $5.020M | $16.00M |
YoY Change | 294.76% | 118.83% | 5.96% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1707000 | |
CY2018Q1 | us-gaap |
Casino Revenue
CasinoRevenue
|
133863000 | |
CY2017Q1 | us-gaap |
Casino Revenue
CasinoRevenue
|
86179000 | |
CY2018Q1 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
42603000 | |
CY2017Q1 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
14872000 | |
CY2018Q1 | us-gaap |
Occupancy Revenue
OccupancyRevenue
|
26065000 | |
CY2017Q1 | us-gaap |
Occupancy Revenue
OccupancyRevenue
|
1488000 | |
CY2018Q1 | us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
12258000 | |
CY2017Q1 | us-gaap |
Other Hotel Operating Revenue
OtherHotelOperatingRevenue
|
3344000 | |
CY2018Q1 | us-gaap |
Revenues
Revenues
|
214789000 | |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
105883000 | |
CY2018Q1 | us-gaap |
Casino Expenses
CasinoExpenses
|
77688000 | |
CY2017Q1 | us-gaap |
Casino Expenses
CasinoExpenses
|
58996000 | |
CY2018Q1 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
33592000 | |
CY2017Q1 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
13013000 | |
CY2018Q1 | us-gaap |
Occupancy Costs
OccupancyCosts
|
11565000 | |
CY2017Q1 | us-gaap |
Occupancy Costs
OccupancyCosts
|
473000 | |
CY2018Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3996000 | |
CY2017Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3277000 | |
CY2018Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
44393000 | |
CY2017Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
17982000 | |
CY2018Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
25237000 | |
CY2017Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6552000 | |
CY2018Q1 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
1112000 | |
CY2018Q1 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
448000 | |
CY2017Q1 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
272000 | |
CY2018Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-77000 | |
CY2018Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
198108000 | |
CY2017Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
100565000 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16681000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5318000 | |
CY2018Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-14743000 | |
CY2017Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1683000 | |
CY2018Q1 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
3211000 | |
CY2018Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-11532000 | |
CY2017Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1683000 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5149000 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3635000 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1219000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22238000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2379000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
529000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3930000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5342000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27149000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29528000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22767000 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | |
CY2017Q1 | us-gaap |
Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
720000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
10701000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
10242000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5680000 | |
CY2018Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-28000 | |
CY2017Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
75000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-10214000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-5755000 | |
CY2018Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
2000000 | |
CY2017Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
3000000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-326000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1003000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-5359000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2410000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
807000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
-280000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-63000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
233000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
30059000 | |
CY2017Q1 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
3000000 | |
CY2018Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
108000 | |
CY2017Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
696000 | |
CY2018Q1 | us-gaap |
Reduction Of Short Term Capital Lease Obligations
ReductionOfShortTermCapitalLeaseObligations
|
229000 | |
CY2017Q1 | us-gaap |
Reduction Of Short Term Capital Lease Obligations
ReductionOfShortTermCapitalLeaseObligations
|
136000 | |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
25969000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | |
CY2018Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1267000 | |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
191000 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1844000 | |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1427000 | |
CY2018Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-77000 | |
CY2018Q1 | gden |
Gain On Change In Fair Value Of Derivatives
GainOnChangeInFairValueOfDerivatives
|
3211000 | |
CY2018Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
373000 | |
CY2017Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1716000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-646000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-758000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-846000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-2146000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-2542000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-181000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
-797000 | |
CY2017Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
158000 | |
CY2018Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
362000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
23270000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-6674000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
43115000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-6674000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
46898000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40224000 | |
CY2018Q1 | us-gaap |
Interest Paid
InterestPaid
|
14615000 | |
CY2017Q1 | us-gaap |
Interest Paid
InterestPaid
|
1483000 | |
CY2018Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1652000 | |
CY2018Q1 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
62000 | |
CY2017Q1 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
1978000 | |
CY2018Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2018Q1 | gden |
Accrued Gaming Liabilities
AccruedGamingLiabilities
|
12588000 | |
CY2017Q4 | gden |
Accrued Gaming Liabilities
AccruedGamingLiabilities
|
12209000 | |
CY2017Q1 | gden |
Sales Revenue Gross
SalesRevenueGross
|
105883000 | |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
105883000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
968193000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
958658000 | |
CY2018Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
84215000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
63417000 | |
CY2018Q1 | us-gaap |
Depreciation
Depreciation
|
20800000 | |
CY2017Q1 | us-gaap |
Depreciation
Depreciation
|
4600000 | |
CY2018Q1 | gden |
Accrued Interest Liabilities
AccruedInterestLiabilities
|
630000 | |
CY2017Q4 | gden |
Accrued Interest Liabilities
AccruedInterestLiabilities
|
1770000 | |
CY2018Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
628000 | |
CY2018Q1 | us-gaap |
Deposit Liability Current
DepositLiabilityCurrent
|
3277000 | |
CY2018Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
4512000 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
6394000 | |
CY2018Q1 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
998000000 | |
CY2017Q4 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
1000000000 | |
CY2018Q1 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
5673000 | |
CY2017Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
5839000 | |
CY2018Q1 | us-gaap |
Notes Payable
NotesPayable
|
639000 | |
CY2017Q4 | us-gaap |
Notes Payable
NotesPayable
|
1159000 | |
CY2018Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1004312000 | |
CY2017Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1006998000 | |
CY2018Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
29003000 | |
CY2017Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
30122000 | |
CY2018Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3769000 | |
CY2017Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3917000 | |
CY2018Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
971540000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
972959000 | |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4375929 | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
10000 | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4365929 | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
2217753 | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
388040 | |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.73 | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
13.50 | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.72 | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
8.63 | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
4.33 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2018Q1 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
1700000 | |
CY2018Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
13420000 | |
CY2017Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
13288000 | |
CY2018Q1 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
1500000 | |
CY2018Q1 | us-gaap |
Loss Contingency Lawsuit Filing Date
LossContingencyLawsuitFilingDate
|
February and April 2017 | |
CY2018Q1 | us-gaap |
Loss Contingency New Claims Filed Number
LossContingencyNewClaimsFiledNumber
|
2 | |
CY2018Q1 | gden |
Number Of Properties
NumberOfProperties
|
8 | |
CY2018Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
214789000 | |
CY2018Q1 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
117000 | |
CY2018Q1 | us-gaap |
Severance Costs1
SeveranceCosts1
|
187000 | |
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
191000 | |
CY2018Q1 | gden |
Adjusted Ebitda
AdjustedEBITDA
|
45894000 | |
CY2017Q1 | gden |
Adjusted Ebitda
AdjustedEBITDA
|
13569000 |