$GDS Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$GDS

$35.17 +$0.00 (0.0%)

Deep Research with AI Research

Overview

$GDS Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$11.43B 10.76% YoY	$10.32B 3.67% YoY	$9.957B 6.76% YoY	$9.326B 19.27% YoY	$7.819B 36.24% YoY
Cost Of Revenue	$8.847B 9.23% YoY	$8.099B 0.81% YoY	$8.034B 8.72% YoY	$7.390B 22.36% YoY	$6.039B 44.19% YoY
Gross Profit	$2.585B 16.32% YoY	$2.223B 15.61% YoY	$1.922B -0.69% YoY	$1.936B 8.79% YoY	$1.779B 14.77% YoY
Selling, General & Admin	$1.047B 1.25% YoY	$1.034B -22.21% YoY	$1.330B -0.44% YoY	$1.336B 28.24% YoY	$1.041B 45.28% YoY
Research & Development	$32.70M -9.96% YoY	$36.32M -4.82% YoY	$38.16M 6.57% YoY	$35.81M 6.44% YoY	$33.64M -7.5% YoY
Depreciation & Amortization	$3.459B 6.67% YoY	$3.243B -7.86% YoY	$3.520B 19.43% YoY	$2.947B 12.62% YoY	$2.617B 59.72% YoY
Operating Expenses	$1.080B 0.87% YoY	$1.071B -21.72% YoY	$1.368B -0.26% YoY	$1.371B 13.34% YoY	$1.210B 37.88% YoY
Operating Profit	$1.505B 30.69% YoY	$1.152B 107.67% YoY	$554.7M 0.53% YoY	$551.8M -3.12% YoY	$569.5M -15.37% YoY
Interest Expense	-$1.633B -10.05% YoY	-$1.816B -6.38% YoY	-$1.940B -202.74% YoY	$1.888B -217.12% YoY	-$1.612B 23.19% YoY
Other Income/Expense, Net	$38.17M -22.2% YoY	$49.06M -50.06% YoY	$98.24M 5037.81% YoY	$1.912M -97.79% YoY	$86.65M 170.77% YoY
Pretax Income	$713.2M -215.99% YoY	-$614.9M -85.7% YoY	-$4.300B 334.41% YoY	-$989.9M 4.34% YoY	-$948.8M 72.99% YoY
Income Tax	$469.7M 201.0% YoY	$156.1M -1156.05% YoY	-$14.78M -105.35% YoY	$276.2M 13.93% YoY	$242.5M 100.75% YoY
Net Earnings	$895.3M -73.44% YoY	$3.371B -177.61% YoY	-$4.344B 242.32% YoY	-$1.269B 6.88% YoY	-$1.187B 78.15% YoY
Basic Earnings Per Share	$0.59 -74.01% YoY	$2.27 -176.69% YoY	-$2.96 187.38% YoY	-$1.03 14.44% YoY	-$0.90 52.54% YoY
Diluted Earnings Per Share	$0.54 -76.32% YoY	$2.28 -177.07% YoY	-$2.96 187.24% YoY	-$1.03 -100.0% YoY	-$817.1K 53.71% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	1.521B 3.08% YoY	1.475B 0.47% YoY	1.468B 0.26% YoY	1.464B 0.79% YoY	1.453B 15.9% YoY
Diluted Shares Outstanding	1.645B 11.49% YoY	1.475B 0.47% YoY	1.468B 0.26% YoY	1.464B 0.79% YoY	1.453B 15.9% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$3.367B 23.65% YoY	$2.922B 8.59% YoY	$2.887B 10.21% YoY	$2.900B 2.62% YoY	$2.723B 3.65% YoY	$2.691B 5.25% YoY	$2.620B 3.99% YoY	$2.826B 14.33% YoY	$2.627B 9.07% YoY	$2.556B 6.34% YoY	$2.519B 6.4% YoY	$2.472B 6.99% YoY	$2.409B 7.37% YoY	$2.404B 9.9% YoY	$2.368B 14.85% YoY	$2.310B 23.95% YoY	$2.244B 31.51% YoY	$2.187B 34.06% YoY	$2.061B 35.2% YoY	$1.864B 38.87% YoY
Cost Of Revenue	$2.236B 7.57% YoY	$2.309B 9.31% YoY	$2.248B 9.02% YoY	$2.211B 1.04% YoY	$2.078B 1.2% YoY	$2.113B -0.55% YoY	$2.062B -0.46% YoY	$2.189B 13.93% YoY	$2.054B 7.12% YoY	$2.124B 10.86% YoY	$2.072B 10.5% YoY	$1.921B 4.3% YoY	$1.917B 9.11% YoY	$1.916B 12.7% YoY	$1.875B 16.74% YoY	$1.842B 29.34% YoY	$1.757B 34.23% YoY	$1.700B 41.49% YoY	$1.606B 43.93% YoY	$1.424B 45.15% YoY
Gross Profit	$1.132B 75.48% YoY	$612.4M 5.93% YoY	$639.2M 14.64% YoY	$688.9M 8.01% YoY	$644.8M 12.4% YoY	$578.1M 33.73% YoY	$557.6M 24.61% YoY	$637.8M 15.76% YoY	$573.7M 16.67% YoY	$432.3M -11.42% YoY	$447.4M -9.2% YoY	$551.0M 17.58% YoY	$491.7M 1.08% YoY	$488.0M 0.16% YoY	$492.8M 8.21% YoY	$468.6M 6.53% YoY	$486.4M 22.57% YoY	$487.3M 13.31% YoY	$455.4M 11.36% YoY	$439.9M 21.81% YoY
Selling, General & Admin	$214.0M -21.24% YoY	$241.4M -16.64% YoY	$268.6M 10.19% YoY	$265.5M -14.71% YoY	$271.7M -21.12% YoY	$289.6M -15.88% YoY	$243.7M -31.58% YoY	$311.3M 3.18% YoY	$344.5M 5.23% YoY	$344.3M 4.65% YoY	$356.2M 5.04% YoY	$301.7M -7.48% YoY	$327.3M -4.08% YoY	$329.0M 1.91% YoY	$339.1M 14.35% YoY	$326.1M 14.68% YoY	$341.3M 27.91% YoY	$322.8M 21.8% YoY	$296.6M 24.29% YoY	$284.4M 52.52% YoY
Research & Development	$9.562M 21.21% YoY	$7.732M 12.68% YoY	$8.253M -3.9% YoY	$8.826M -18.95% YoY	$7.889M -20.95% YoY	$6.862M -46.39% YoY	$8.588M -18.43% YoY	$10.89M 115.84% YoY	$9.980M 1.99% YoY	$12.80M 28.18% YoY	$10.53M 57.57% YoY	$5.045M -46.16% YoY	$9.785M 0.18% YoY	$9.986M -19.61% YoY	$6.682M -25.94% YoY	$9.371M 8.9% YoY	$9.767M 5.1% YoY	$12.42M N/A	$9.023M -18.12% YoY	$8.605M -15.99% YoY
Depreciation & Amortization	$831.8M -2.88% YoY	$885.2M 47.34% YoY	$860.9M -5.52% YoY	$856.6M 4814.88% YoY	$856.5M -0.03% YoY	$600.8M -34.42% YoY	$911.3M 2.84% YoY	$17.43M -98.01% YoY	$856.7M 1.59% YoY	$916.1M 11.66% YoY	$886.1M 11.42% YoY	$874.1M 10.43% YoY	$843.4M 7.88% YoY	$820.4M 10.99% YoY	$795.3M 13.96% YoY	$791.5M 27.75% YoY	$781.8M 39.54% YoY	$739.2M 54.51% YoY	$697.9M 54.79% YoY	$619.6M 58.79% YoY
Operating Expenses	$223.6M -20.04% YoY	$249.2M -15.96% YoY	$276.8M 9.71% YoY	$274.3M -14.85% YoY	$279.6M -21.12% YoY	$296.5M -16.97% YoY	$252.3M -31.2% YoY	$322.2M 5.03% YoY	$354.4M 5.14% YoY	$357.1M 5.34% YoY	$366.8M 6.06% YoY	$306.8M -8.56% YoY	$337.1M -3.96% YoY	$339.0M 1.11% YoY	$345.8M 13.16% YoY	$335.5M 14.51% YoY	$351.0M 27.15% YoY	$335.3M 21.87% YoY	$305.6M 22.42% YoY	$293.0M 48.95% YoY
Operating Profit	$908.0M 148.6% YoY	$363.3M 28.98% YoY	$362.4M 18.72% YoY	$414.6M 31.35% YoY	$365.2M 66.6% YoY	$281.6M 274.36% YoY	$305.2M 278.33% YoY	$315.6M 29.23% YoY	$219.2M 41.84% YoY	$75.23M -49.53% YoY	$80.68M -45.11% YoY	$244.2M 83.46% YoY	$154.6M 14.17% YoY	$149.0M -1.95% YoY	$147.0M -1.91% YoY	$133.1M -9.38% YoY	$135.4M 12.1% YoY	$152.0M -1.89% YoY	$149.8M -5.96% YoY	$146.9M -10.65% YoY
Interest Expense	-$381.2M -13.44% YoY	-$413.2M -8.31% YoY	-$376.1M -18.72% YoY	-$403.6M -18.2% YoY	-$440.5M -13.3% YoY	-$450.6M -6.42% YoY	-$462.7M -7.87% YoY	-$493.4M 6.22% YoY	-$508.0M 3.38% YoY	-$481.5M 1.99% YoY	-$502.2M 12.45% YoY	-$464.5M -0.57% YoY	-$491.4M 7.25% YoY	-$472.1M 5.68% YoY	-$446.6M 12.79% YoY	-$467.2M 13.21% YoY	-$458.2M 28.54% YoY	-$446.8M 14.43% YoY	-$396.0M 16.69% YoY	-$412.7M 35.21% YoY
Other Income/Expense, Net	$97.61M 907.89% YoY	$3.167M -89.35% YoY	$16.07M 221.3% YoY	$9.245M 57.33% YoY	$9.685M 55.36% YoY	$29.73M -2.6% YoY	$5.001M -76.93% YoY	$5.876M -70.97% YoY	$6.234M -75.83% YoY	$30.52M -1.46% YoY	$21.68M -20.81% YoY	$20.24M 14.93% YoY	$25.79M 19.78% YoY	$30.97M -16.73% YoY	$27.38M 86.59% YoY	$17.61M -4.68% YoY	$21.53M 32.03% YoY	$37.19M 388.3% YoY	$14.67M 39.99% YoY	$18.48M 68.16% YoY
Pretax Income	$624.3M -37.03% YoY	-$1.670B 1099.31% YoY	$1.372B -999.48% YoY	$20.22M -111.76% YoY	$991.5M -450.93% YoY	-$139.3M -95.89% YoY	-$152.5M -61.87% YoY	-$171.9M -14.07% YoY	-$282.5M -9.16% YoY	-$3.389B 3294.08% YoY	-$399.9M 46.87% YoY	-$200.0M -36.79% YoY	-$311.0M 3.24% YoY	-$99.86M -60.15% YoY	-$272.3M 17.62% YoY	-$316.5M 27.96% YoY	-$301.3M 37.33% YoY	-$250.6M 9.95% YoY	-$231.5M 36.52% YoY	-$247.3M 231.21% YoY
Income Tax	$108.7M -45.57% YoY	$23.28M -31.81% YoY	$181.9M -52513.54% YoY	$64.86M 8.32% YoY	$199.7M 220.07% YoY	$34.14M -115.21% YoY	-$347.0K -101.66% YoY	$59.88M 137.02% YoY	$62.39M -61.86% YoY	-$224.6M -387.74% YoY	$20.95M -68.92% YoY	$25.26M -57.07% YoY	$163.6M 127.28% YoY	$78.04M 25.2% YoY	$67.38M -3.23% YoY	$58.85M 15.04% YoY	$71.97M 21.27% YoY	$62.33M 42.88% YoY	$69.64M 98.59% YoY	$51.15M 93.92% YoY
Net Earnings	$2.624B 250.09% YoY	-$480.6M -111.51% YoY	$712.3M -445.85% YoY	-$85.92M -64.08% YoY	$749.6M -308.63% YoY	$4.176B -231.32% YoY	-$206.0M -52.65% YoY	-$239.2M -0.28% YoY	-$359.3M -26.56% YoY	-$3.180B 1535.55% YoY	-$434.9M 27.91% YoY	-$239.9M -36.09% YoY	-$489.2M 31.24% YoY	-$194.4M -38.46% YoY	-$340.0M 14.0% YoY	-$375.4M 26.67% YoY	-$372.8M 34.7% YoY	-$315.9M 17.02% YoY	-$298.3M 46.64% YoY	-$296.3M 193.26% YoY
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	$1.29 208.63% YoY	-$0.31 -111.03% YoY	$0.36 -376.92% YoY	-$0.06 -67.6% YoY	$0.42 -270.04% YoY	$2.81 -229.91% YoY	-$0.13 -56.11% YoY	-$0.16 -0.47% YoY	-$0.24 -26.7% YoY	-$2.16 1532.48% YoY	-$0.30 -100.0% YoY	-$0.16 -100.0% YoY	-$0.33 -100.0% YoY	-$0.13 -100.0% YoY	-$231.9K 13.2% YoY	-$256.6K 25.51% YoY	-$255.2K 33.31% YoY	-$216.4K 10.94% YoY	-$204.8K 26.62% YoY	-$204.4K 140.9% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Loading...