|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.704B
32.76%
YoY
|
$6.556B
-30.85%
YoY
|
$9.481B
-14914.06%
YoY
|
-$64.00M
-99.02%
YoY
|
-$6.520B
-214.31%
YoY
|
| Depreciation, Depletion And Amortization |
$1.220B
3.04%
YoY
|
$1.184B
-43.05%
YoY
|
$2.079B
-41.34%
YoY
|
$3.544B
17.78%
YoY
|
$3.009B
-35.09%
YoY
|
| Cash From Operating Activities |
$8.537B
81.25%
YoY
|
$4.710B
-9.06%
YoY
|
$5.179B
-12.46%
YoY
|
$5.916B
77.55%
YoY
|
$3.332B
-6.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.273B
23.35%
YoY
|
$1.032B
-35.3%
YoY
|
$1.595B
16.34%
YoY
|
$1.371B
9.68%
YoY
|
$1.250B
-20.84%
YoY
|
| Acquisitions |
$360.0M
166.67%
YoY
|
$135.0M
-63.01%
YoY
|
$365.0M
1116.67%
YoY
|
$30.00M
-98.06%
YoY
|
$1.550B
1723.53%
YoY
|
| Other Investing Activities |
-$309.0M
-107.2%
YoY
|
$4.289B
-642.23%
YoY
|
-$791.0M
-208.95%
YoY
|
$726.0M
-158.69%
YoY
|
-$1.237B
-3.36%
YoY
|
| Cash From Investing Activities |
-$1.153B
-30.79%
YoY
|
-$1.666B
-141.89%
YoY
|
$3.977B
75.2%
YoY
|
$2.270B
-89.35%
YoY
|
$21.31B
27.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.551B
29.59%
YoY
|
$5.827B
372.59%
YoY
|
$1.233B
17.65%
YoY
|
$1.048B
879.44%
YoY
|
$107.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.682B
29.08%
YoY
|
-$6.726B
-21.91%
YoY
|
-$8.613B
54.22%
YoY
|
-$5.585B
-87.64%
YoY
|
-$45.18B
127.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.537B
81.25%
YoY
|
$4.710B
-9.06%
YoY
|
$5.179B
-12.46%
YoY
|
$5.916B
77.55%
YoY
|
$3.332B
-6.61%
YoY
|
| Cash From Investing Activities |
-$1.153B
-30.79%
YoY
|
-$1.666B
-141.89%
YoY
|
$3.977B
75.2%
YoY
|
$2.270B
-89.35%
YoY
|
$21.31B
27.81%
YoY
|
| Cash From Financing Activities |
-$8.682B
29.08%
YoY
|
-$6.726B
-21.91%
YoY
|
-$8.613B
54.22%
YoY
|
-$5.585B
-87.64%
YoY
|
-$45.18B
127.57%
YoY
|
| Net Change In Cash |
-$1.097B
-71.69%
YoY
|
-$3.875B
-683.58%
YoY
|
$664.0M
-70.25%
YoY
|
$2.232B
-110.76%
YoY
|
-$20.75B
-4007.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.537B
81.25%
YoY
|
$4.710B
-9.06%
YoY
|
$5.179B
-12.46%
YoY
|
$5.916B
77.55%
YoY
|
$3.332B
-6.61%
YoY
|
| Capital Expenditures |
$1.273B
23.35%
YoY
|
$1.032B
-35.3%
YoY
|
$1.595B
16.34%
YoY
|
$1.371B
9.68%
YoY
|
$1.250B
-20.84%
YoY
|
| Free Cash Flow |
$7.264B
97.5%
YoY
|
$3.678B
2.62%
YoY
|
$3.584B
-21.14%
YoY
|
$4.545B
118.3%
YoY
|
$2.082B
4.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.904B
-3.74%
YoY
|
$2.541B
33.81%
YoY
|
$2.157B
16.47%
YoY
|
$2.028B
60.19%
YoY
|
$1.978B
28.69%
YoY
|
$1.899B
19.36%
YoY
|
$1.852B
432.18%
YoY
|
$1.266B
-5604.35%
YoY
|
$1.537B
-79.52%
YoY
|
$1.591B
-25.13%
YoY
|
$348.0M
-310.91%
YoY
|
-$23.00M
-97.09%
YoY
|
$7.506B
-820.35%
YoY
|
$2.125B
-155.3%
YoY
|
-$165.0M
-113.13%
YoY
|
-$790.0M
-30.15%
YoY
|
-$1.042B
-62.81%
YoY
|
-$3.843B
-245.79%
YoY
|
$1.257B
-209.88%
YoY
|
-$1.131B
-43.08%
YoY
|
| Depreciation, Depletion And Amortization |
$312.0M
4.35%
YoY
|
$307.0M
3.02%
YoY
|
$303.0M
-3.19%
YoY
|
$311.0M
522.0%
YoY
|
$299.0M
-42.83%
YoY
|
$298.0M
-44.19%
YoY
|
$313.0M
-40.61%
YoY
|
$50.00M
-90.22%
YoY
|
$523.0M
3.16%
YoY
|
$534.0M
-27.45%
YoY
|
$527.0M
-18.17%
YoY
|
$511.0M
-24.74%
YoY
|
$507.0M
-65.86%
YoY
|
$736.0M
-3.03%
YoY
|
$644.0M
-11.29%
YoY
|
$679.0M
-11.93%
YoY
|
$1.485B
97.21%
YoY
|
$759.0M
-41.03%
YoY
|
$726.0M
-59.71%
YoY
|
$771.0M
-64.14%
YoY
|
| Cash From Operating Activities |
$1.823B
20.81%
YoY
|
$2.280B
75.79%
YoY
|
$2.501B
65.85%
YoY
|
$2.247B
145.84%
YoY
|
$1.509B
52.27%
YoY
|
$1.297B
-58.72%
YoY
|
$1.508B
-17.23%
YoY
|
$914.0M
93.23%
YoY
|
$991.0M
-482.63%
YoY
|
$3.142B
-30.16%
YoY
|
$1.822B
28.04%
YoY
|
$473.0M
-14.0%
YoY
|
-$259.0M
-53.42%
YoY
|
$4.499B
84.92%
YoY
|
$1.423B
-39.21%
YoY
|
$550.0M
6.18%
YoY
|
-$556.0M
-71.62%
YoY
|
$2.433B
-33.03%
YoY
|
$2.341B
75.22%
YoY
|
$518.0M
-145.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$331.0M
59.13%
YoY
|
$431.0M
61.42%
YoY
|
$307.0M
15.41%
YoY
|
$327.0M
319.23%
YoY
|
$208.0M
-50.59%
YoY
|
$267.0M
-49.62%
YoY
|
$266.0M
-33.83%
YoY
|
$78.00M
-78.57%
YoY
|
$421.0M
50.9%
YoY
|
$530.0M
18.04%
YoY
|
$402.0M
-222.94%
YoY
|
$364.0M
-205.51%
YoY
|
$279.0M
-17.94%
YoY
|
$449.0M
-215.72%
YoY
|
-$327.0M
0.62%
YoY
|
-$345.0M
18.15%
YoY
|
$340.0M
2.41%
YoY
|
-$388.0M
-62.58%
YoY
|
-$325.0M
-50.31%
YoY
|
-$292.0M
-74.56%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$206.0M
70.25%
YoY
|
$736.0M
25.17%
YoY
|
-$299.0M
-117.02%
YoY
|
-$208.0M
-95.06%
YoY
|
$121.0M
-90.15%
YoY
|
$588.0M
-73.44%
YoY
|
$1.757B
-38.48%
YoY
|
-$4.208B
-310.51%
YoY
|
$1.229B
-212.14%
YoY
|
$2.214B
96.45%
YoY
|
$2.856B
624.87%
YoY
|
$1.999B
-13.61%
YoY
|
-$1.096B
-1436.59%
YoY
|
$1.127B
-94.75%
YoY
|
$394.0M
-40.03%
YoY
|
$2.314B
-14562.5%
YoY
|
$82.00M
-107.17%
YoY
|
$21.47B
N/A
|
$657.0M
-863.95%
YoY
|
-$16.00M
-103.46%
YoY
|
| Cash From Investing Activities |
-$919.0M
189.91%
YoY
|
$305.0M
-4.98%
YoY
|
-$606.0M
-140.64%
YoY
|
-$535.0M
-87.52%
YoY
|
-$317.0M
-139.23%
YoY
|
$321.0M
-80.94%
YoY
|
$1.491B
-39.24%
YoY
|
-$4.286B
-362.14%
YoY
|
$808.0M
-144.99%
YoY
|
$1.684B
148.38%
YoY
|
$2.454B
3562.69%
YoY
|
$1.635B
-16.96%
YoY
|
-$1.796B
304.5%
YoY
|
$678.0M
-96.78%
YoY
|
$67.00M
-79.82%
YoY
|
$1.969B
-739.29%
YoY
|
-$444.0M
-319.8%
YoY
|
$21.08B
-2132.98%
YoY
|
$332.0M
-144.86%
YoY
|
-$308.0M
-55.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.399B
22.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.965B
510.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$322.0M
4.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$323.0M
N/A
|
$309.0M
692.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.831B
23.95%
YoY
|
-$2.826B
29.93%
YoY
|
-$366.0M
-74.91%
YoY
|
-$3.206B
11.01%
YoY
|
-$2.284B
1019.61%
YoY
|
-$2.175B
450.63%
YoY
|
-$1.459B
-61.85%
YoY
|
-$2.888B
148.54%
YoY
|
-$204.0M
-93.69%
YoY
|
-$395.0M
-13.76%
YoY
|
-$3.824B
92.45%
YoY
|
-$1.162B
-30.87%
YoY
|
-$3.232B
121.52%
YoY
|
-$458.0M
-98.6%
YoY
|
-$1.987B
403.04%
YoY
|
-$1.681B
-83.84%
YoY
|
-$1.459B
-9.1%
YoY
|
-$32.78B
580.85%
YoY
|
-$395.0M
-87.01%
YoY
|
-$10.40B
154.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.823B
20.81%
YoY
|
$2.280B
75.79%
YoY
|
$2.501B
65.85%
YoY
|
$2.247B
145.84%
YoY
|
$1.509B
52.27%
YoY
|
$1.297B
-58.72%
YoY
|
$1.508B
-17.23%
YoY
|
$914.0M
93.23%
YoY
|
$991.0M
-482.63%
YoY
|
$3.142B
-30.16%
YoY
|
$1.822B
28.04%
YoY
|
$473.0M
-14.0%
YoY
|
-$259.0M
-53.42%
YoY
|
$4.499B
84.92%
YoY
|
$1.423B
-39.21%
YoY
|
$550.0M
6.18%
YoY
|
-$556.0M
-71.62%
YoY
|
$2.433B
-33.03%
YoY
|
$2.341B
75.22%
YoY
|
$518.0M
-145.44%
YoY
|
| Cash From Investing Activities |
-$919.0M
189.91%
YoY
|
$305.0M
-4.98%
YoY
|
-$606.0M
-140.64%
YoY
|
-$535.0M
-87.52%
YoY
|
-$317.0M
-139.23%
YoY
|
$321.0M
-80.94%
YoY
|
$1.491B
-39.24%
YoY
|
-$4.286B
-362.14%
YoY
|
$808.0M
-144.99%
YoY
|
$1.684B
148.38%
YoY
|
$2.454B
3562.69%
YoY
|
$1.635B
-16.96%
YoY
|
-$1.796B
304.5%
YoY
|
$678.0M
-96.78%
YoY
|
$67.00M
-79.82%
YoY
|
$1.969B
-739.29%
YoY
|
-$444.0M
-319.8%
YoY
|
$21.08B
-2132.98%
YoY
|
$332.0M
-144.86%
YoY
|
-$308.0M
-55.1%
YoY
|
| Cash From Financing Activities |
-$2.831B
23.95%
YoY
|
-$2.826B
29.93%
YoY
|
-$366.0M
-74.91%
YoY
|
-$3.206B
11.01%
YoY
|
-$2.284B
1019.61%
YoY
|
-$2.175B
450.63%
YoY
|
-$1.459B
-61.85%
YoY
|
-$2.888B
148.54%
YoY
|
-$204.0M
-93.69%
YoY
|
-$395.0M
-13.76%
YoY
|
-$3.824B
92.45%
YoY
|
-$1.162B
-30.87%
YoY
|
-$3.232B
121.52%
YoY
|
-$458.0M
-98.6%
YoY
|
-$1.987B
403.04%
YoY
|
-$1.681B
-83.84%
YoY
|
-$1.459B
-9.1%
YoY
|
-$32.78B
580.85%
YoY
|
-$395.0M
-87.01%
YoY
|
-$10.40B
154.99%
YoY
|
| Net Change In Cash |
-$1.984B
96.83%
YoY
|
-$241.0M
-56.73%
YoY
|
$1.529B
-0.71%
YoY
|
-$1.494B
-76.13%
YoY
|
-$1.008B
-163.2%
YoY
|
-$557.0M
-112.57%
YoY
|
$1.540B
240.71%
YoY
|
-$6.260B
-761.73%
YoY
|
$1.595B
-130.56%
YoY
|
$4.431B
-6.1%
YoY
|
$452.0M
-190.95%
YoY
|
$946.0M
12.89%
YoY
|
-$5.220B
106.0%
YoY
|
$4.719B
-150.96%
YoY
|
-$497.0M
-121.82%
YoY
|
$838.0M
-108.22%
YoY
|
-$2.534B
-27.48%
YoY
|
-$9.261B
317.54%
YoY
|
$2.278B
-193.21%
YoY
|
-$10.19B
72.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.823B
20.81%
YoY
|
$2.280B
75.79%
YoY
|
$2.501B
65.85%
YoY
|
$2.247B
145.84%
YoY
|
$1.509B
52.27%
YoY
|
$1.297B
-58.72%
YoY
|
$1.508B
-17.23%
YoY
|
$914.0M
93.23%
YoY
|
$991.0M
-482.63%
YoY
|
$3.142B
-30.16%
YoY
|
$1.822B
28.04%
YoY
|
$473.0M
-14.0%
YoY
|
-$259.0M
-53.42%
YoY
|
$4.499B
84.92%
YoY
|
$1.423B
-39.21%
YoY
|
$550.0M
6.18%
YoY
|
-$556.0M
-71.62%
YoY
|
$2.433B
-33.03%
YoY
|
$2.341B
75.22%
YoY
|
$518.0M
-145.44%
YoY
|
| Capital Expenditures |
$331.0M
59.13%
YoY
|
$431.0M
61.42%
YoY
|
$307.0M
15.41%
YoY
|
$327.0M
319.23%
YoY
|
$208.0M
-50.59%
YoY
|
$267.0M
-49.62%
YoY
|
$266.0M
-33.83%
YoY
|
$78.00M
-78.57%
YoY
|
$421.0M
50.9%
YoY
|
$530.0M
18.04%
YoY
|
$402.0M
-222.94%
YoY
|
$364.0M
-205.51%
YoY
|
$279.0M
-17.94%
YoY
|
$449.0M
-215.72%
YoY
|
-$327.0M
0.62%
YoY
|
-$345.0M
18.15%
YoY
|
$340.0M
2.41%
YoY
|
-$388.0M
-62.58%
YoY
|
-$325.0M
-50.31%
YoY
|
-$292.0M
-74.56%
YoY
|
| Free Cash Flow |
$1.492B
14.68%
YoY
|
$1.849B
79.51%
YoY
|
$2.194B
76.65%
YoY
|
$1.920B
129.67%
YoY
|
$1.301B
128.25%
YoY
|
$1.030B
-60.57%
YoY
|
$1.242B
-12.54%
YoY
|
$836.0M
666.97%
YoY
|
$570.0M
-205.95%
YoY
|
$2.612B
-35.51%
YoY
|
$1.420B
-18.86%
YoY
|
$109.0M
-87.82%
YoY
|
-$538.0M
-39.96%
YoY
|
$4.050B
43.57%
YoY
|
$1.750B
-34.36%
YoY
|
$895.0M
10.49%
YoY
|
-$896.0M
-60.89%
YoY
|
$2.821B
-39.59%
YoY
|
$2.666B
33.97%
YoY
|
$810.0M
10025.0%
YoY
|
Loading...