|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$111.6M
77.0%
YoY
|
-$63.04M
-26.3%
YoY
|
-$85.53M
-52.91%
YoY
|
-$181.6M
-69.36%
YoY
|
-$592.8M
93987.78%
YoY
|
| Depreciation, Depletion And Amortization |
$70.52M
-2.83%
YoY
|
$72.57M
-6.13%
YoY
|
$77.31M
12.81%
YoY
|
$68.53M
15.46%
YoY
|
$59.35M
69.37%
YoY
|
| Cash From Operating Activities |
$86.40M
5.54%
YoY
|
$81.86M
450.29%
YoY
|
$14.88M
-530.56%
YoY
|
-$3.455M
-94.54%
YoY
|
-$63.31M
10451.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$80.89M
610.16%
YoY
|
$11.39M
219.17%
YoY
|
$3.569M
-40.19%
YoY
|
$5.967M
-117.89%
YoY
|
-$33.36M
-2378.83%
YoY
|
| Acquisitions |
$14.84M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-99.98%
YoY
|
$103.9M
2540.34%
YoY
|
| Other Investing Activities |
-$12.01M
-864.74%
YoY
|
$1.571M
-0.13%
YoY
|
$1.573M
-121.63%
YoY
|
-$7.271M
-92.65%
YoY
|
-$98.96M
-64.15%
YoY
|
| Cash From Investing Activities |
-$92.91M
48.21%
YoY
|
-$62.69M
31.77%
YoY
|
-$47.57M
-13.23%
YoY
|
-$54.82M
-58.57%
YoY
|
-$132.3M
-52.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$144.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$589.2M
113.45%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$144.0M
-1995.21%
YoY
|
-$7.597M
1174.66%
YoY
|
-$596.0K
2738.1%
YoY
|
-$21.00K
-100.01%
YoY
|
$410.4M
47.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$86.40M
5.54%
YoY
|
$81.86M
450.29%
YoY
|
$14.88M
-530.56%
YoY
|
-$3.455M
-94.54%
YoY
|
-$63.31M
10451.33%
YoY
|
| Cash From Investing Activities |
-$92.91M
48.21%
YoY
|
-$62.69M
31.77%
YoY
|
-$47.57M
-13.23%
YoY
|
-$54.82M
-58.57%
YoY
|
-$132.3M
-52.06%
YoY
|
| Cash From Financing Activities |
$144.0M
-1995.21%
YoY
|
-$7.597M
1174.66%
YoY
|
-$596.0K
2738.1%
YoY
|
-$21.00K
-100.01%
YoY
|
$410.4M
47.84%
YoY
|
| Net Change In Cash |
$137.5M
1355.28%
YoY
|
$9.446M
-128.43%
YoY
|
-$33.23M
-47.56%
YoY
|
-$63.36M
-129.5%
YoY
|
$214.7M
21811.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$86.40M
5.54%
YoY
|
$81.86M
450.29%
YoY
|
$14.88M
-530.56%
YoY
|
-$3.455M
-94.54%
YoY
|
-$63.31M
10451.33%
YoY
|
| Capital Expenditures |
$80.89M
610.16%
YoY
|
$11.39M
219.17%
YoY
|
$3.569M
-40.19%
YoY
|
$5.967M
-117.89%
YoY
|
-$33.36M
-2378.83%
YoY
|
| Free Cash Flow |
$5.501M
-92.19%
YoY
|
$70.47M
523.24%
YoY
|
$11.31M
-220.01%
YoY
|
-$9.422M
-68.54%
YoY
|
-$29.95M
1350.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$55.47M
576.63%
YoY
|
-$20.62M
-26.91%
YoY
|
-$28.81M
-330.42%
YoY
|
-$53.95M
147.56%
YoY
|
-$8.198M
-67.9%
YoY
|
-$28.21M
-26.63%
YoY
|
$12.51M
-207.8%
YoY
|
-$21.79M
111.61%
YoY
|
-$25.54M
1.48%
YoY
|
-$38.45M
-69.89%
YoY
|
-$11.60M
29.36%
YoY
|
-$10.30M
116.57%
YoY
|
-$25.17M
-37.39%
YoY
|
-$127.7M
139.66%
YoY
|
-$8.967M
-87.19%
YoY
|
-$4.755M
-98.98%
YoY
|
-$40.20M
658.45%
YoY
|
-$53.29M
16553.13%
YoY
|
-$69.98M
23225.67%
YoY
|
-$464.2M
6004608.93%
YoY
|
| Depreciation, Depletion And Amortization |
$20.98M
27.96%
YoY
|
$20.08M
30.72%
YoY
|
$18.76M
22.37%
YoY
|
$15.28M
-26.33%
YoY
|
$16.40M
-22.43%
YoY
|
$15.36M
-36.73%
YoY
|
$15.33M
-14.83%
YoY
|
$20.74M
17.01%
YoY
|
$21.14M
22.13%
YoY
|
$24.28M
41.95%
YoY
|
$18.00M
7.98%
YoY
|
$17.72M
2.71%
YoY
|
$17.31M
-1.07%
YoY
|
$17.11M
-1.77%
YoY
|
$16.67M
-14.63%
YoY
|
$17.26M
-22.99%
YoY
|
$17.50M
72.36%
YoY
|
$17.42M
N/A
|
$19.53M
N/A
|
$22.41M
N/A
|
| Cash From Operating Activities |
-$66.41M
115.64%
YoY
|
$88.95M
2.68%
YoY
|
$27.20M
-857.56%
YoY
|
$1.035M
-92.28%
YoY
|
-$30.80M
111.03%
YoY
|
$86.64M
260.58%
YoY
|
-$3.591M
-126.48%
YoY
|
$13.41M
-446.78%
YoY
|
-$14.59M
-22.55%
YoY
|
$24.03M
1331.03%
YoY
|
$13.56M
-560.75%
YoY
|
-$3.867M
-116.71%
YoY
|
-$18.84M
-25.61%
YoY
|
$1.679M
-164.33%
YoY
|
-$2.943M
-91.38%
YoY
|
$23.14M
-187.12%
YoY
|
-$25.33M
-865.26%
YoY
|
-$2.610M
401.92%
YoY
|
-$34.14M
42573.75%
YoY
|
-$26.56M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.70M
1.28%
YoY
|
$19.32M
15.66%
YoY
|
$23.92M
25.19%
YoY
|
$20.19M
25.62%
YoY
|
$17.47M
41.14%
YoY
|
$16.70M
24.45%
YoY
|
$19.11M
44.2%
YoY
|
$16.07M
31.91%
YoY
|
$12.38M
20.32%
YoY
|
$13.42M
8.81%
YoY
|
$13.25M
-217.84%
YoY
|
$12.18M
-198.29%
YoY
|
$10.29M
-188.87%
YoY
|
$12.33M
-191.65%
YoY
|
-$11.24M
4.89%
YoY
|
-$12.40M
34.95%
YoY
|
-$11.58M
-371.78%
YoY
|
-$13.46M
N/A
|
-$10.72M
N/A
|
-$9.185M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.521M
40.95%
YoY
|
$0.00
N/A
|
-$14.81M
-148200.0%
YoY
|
$298.0K
97.35%
YoY
|
$2.498M
77.16%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-50.0%
YoY
|
$151.0K
-19.25%
YoY
|
$1.410M
0.86%
YoY
|
-$35.00K
-105.48%
YoY
|
$20.00K
100.0%
YoY
|
$187.0K
N/A
|
$1.398M
-117.65%
YoY
|
$639.0K
-41.43%
YoY
|
$10.00K
-100.04%
YoY
|
$0.00
-100.0%
YoY
|
-$7.920M
-26500.0%
YoY
|
$1.091M
N/A
|
-$24.50M
-91.12%
YoY
|
-$75.55M
N/A
|
| Cash From Investing Activities |
-$14.18M
-5.34%
YoY
|
-$19.32M
15.66%
YoY
|
-$38.73M
102.81%
YoY
|
-$19.89M
24.94%
YoY
|
-$14.98M
36.51%
YoY
|
-$16.70M
24.13%
YoY
|
-$19.10M
44.34%
YoY
|
-$15.92M
32.7%
YoY
|
-$10.97M
23.38%
YoY
|
-$13.45M
15.05%
YoY
|
-$13.23M
17.77%
YoY
|
-$12.00M
-3.22%
YoY
|
-$8.891M
-54.4%
YoY
|
-$11.69M
-5.43%
YoY
|
-$11.23M
-68.1%
YoY
|
-$12.40M
-85.37%
YoY
|
-$19.50M
360.95%
YoY
|
-$12.37M
N/A
|
-$35.22M
-87.24%
YoY
|
-$84.74M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$144.0M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$6.812M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.321M
N/A
|
$33.36M
-87.91%
YoY
|
$554.5M
1848263.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$4.000K
-33.33%
YoY
|
-$6.000K
-14.29%
YoY
|
-$6.000K
50.0%
YoY
|
$144.0M
-1999.67%
YoY
|
-$6.000K
20.0%
YoY
|
-$7.000K
N/A
|
-$4.000K
-20.0%
YoY
|
-$7.580M
1206.9%
YoY
|
-$5.000K
-76.19%
YoY
|
$0.00
N/A
|
-$5.000K
N/A
|
-$580.0K
N/A
|
-$21.00K
-101.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.321M
N/A
|
$33.36M
-87.98%
YoY
|
$375.7M
1252180.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$66.41M
115.64%
YoY
|
$88.95M
2.68%
YoY
|
$27.20M
-857.56%
YoY
|
$1.035M
-92.28%
YoY
|
-$30.80M
111.03%
YoY
|
$86.64M
260.58%
YoY
|
-$3.591M
-126.48%
YoY
|
$13.41M
-446.78%
YoY
|
-$14.59M
-22.55%
YoY
|
$24.03M
1331.03%
YoY
|
$13.56M
-560.75%
YoY
|
-$3.867M
-116.71%
YoY
|
-$18.84M
-25.61%
YoY
|
$1.679M
-164.33%
YoY
|
-$2.943M
-91.38%
YoY
|
$23.14M
-187.12%
YoY
|
-$25.33M
-865.26%
YoY
|
-$2.610M
401.92%
YoY
|
-$34.14M
42573.75%
YoY
|
-$26.56M
N/A
|
| Cash From Investing Activities |
-$14.18M
-5.34%
YoY
|
-$19.32M
15.66%
YoY
|
-$38.73M
102.81%
YoY
|
-$19.89M
24.94%
YoY
|
-$14.98M
36.51%
YoY
|
-$16.70M
24.13%
YoY
|
-$19.10M
44.34%
YoY
|
-$15.92M
32.7%
YoY
|
-$10.97M
23.38%
YoY
|
-$13.45M
15.05%
YoY
|
-$13.23M
17.77%
YoY
|
-$12.00M
-3.22%
YoY
|
-$8.891M
-54.4%
YoY
|
-$11.69M
-5.43%
YoY
|
-$11.23M
-68.1%
YoY
|
-$12.40M
-85.37%
YoY
|
-$19.50M
360.95%
YoY
|
-$12.37M
N/A
|
-$35.22M
-87.24%
YoY
|
-$84.74M
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$4.000K
-33.33%
YoY
|
-$6.000K
-14.29%
YoY
|
-$6.000K
50.0%
YoY
|
$144.0M
-1999.67%
YoY
|
-$6.000K
20.0%
YoY
|
-$7.000K
N/A
|
-$4.000K
-20.0%
YoY
|
-$7.580M
1206.9%
YoY
|
-$5.000K
-76.19%
YoY
|
$0.00
N/A
|
-$5.000K
N/A
|
-$580.0K
N/A
|
-$21.00K
-101.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.321M
N/A
|
$33.36M
-87.98%
YoY
|
$375.7M
1252180.0%
YoY
|
| Net Change In Cash |
-$80.59M
-182.05%
YoY
|
$69.63M
-0.42%
YoY
|
-$11.53M
-49.19%
YoY
|
-$18.86M
650.5%
YoY
|
$98.22M
-396.35%
YoY
|
$69.93M
561.71%
YoY
|
-$22.69M
-6976.97%
YoY
|
-$2.513M
-84.16%
YoY
|
-$33.14M
17.06%
YoY
|
$10.57M
-205.3%
YoY
|
$330.0K
-102.33%
YoY
|
-$15.87M
-247.69%
YoY
|
-$28.31M
-36.84%
YoY
|
-$10.04M
-26.5%
YoY
|
-$14.18M
-60.62%
YoY
|
$10.74M
-95.94%
YoY
|
-$44.83M
4720.22%
YoY
|
-$13.66M
2525.96%
YoY
|
-$36.00M
-2548.71%
YoY
|
$264.4M
881193.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$66.41M
115.64%
YoY
|
$88.95M
2.68%
YoY
|
$27.20M
-857.56%
YoY
|
$1.035M
-92.28%
YoY
|
-$30.80M
111.03%
YoY
|
$86.64M
260.58%
YoY
|
-$3.591M
-126.48%
YoY
|
$13.41M
-446.78%
YoY
|
-$14.59M
-22.55%
YoY
|
$24.03M
1331.03%
YoY
|
$13.56M
-560.75%
YoY
|
-$3.867M
-116.71%
YoY
|
-$18.84M
-25.61%
YoY
|
$1.679M
-164.33%
YoY
|
-$2.943M
-91.38%
YoY
|
$23.14M
-187.12%
YoY
|
-$25.33M
-865.26%
YoY
|
-$2.610M
401.92%
YoY
|
-$34.14M
42573.75%
YoY
|
-$26.56M
N/A
|
| Capital Expenditures |
$17.70M
1.28%
YoY
|
$19.32M
15.66%
YoY
|
$23.92M
25.19%
YoY
|
$20.19M
25.62%
YoY
|
$17.47M
41.14%
YoY
|
$16.70M
24.45%
YoY
|
$19.11M
44.2%
YoY
|
$16.07M
31.91%
YoY
|
$12.38M
20.32%
YoY
|
$13.42M
8.81%
YoY
|
$13.25M
-217.84%
YoY
|
$12.18M
-198.29%
YoY
|
$10.29M
-188.87%
YoY
|
$12.33M
-191.65%
YoY
|
-$11.24M
4.89%
YoY
|
-$12.40M
34.95%
YoY
|
-$11.58M
-371.78%
YoY
|
-$13.46M
N/A
|
-$10.72M
N/A
|
-$9.185M
N/A
|
| Free Cash Flow |
-$84.11M
74.25%
YoY
|
$69.64M
-0.43%
YoY
|
$3.286M
-114.48%
YoY
|
-$19.15M
620.0%
YoY
|
-$48.27M
78.95%
YoY
|
$69.94M
559.28%
YoY
|
-$22.70M
-7421.61%
YoY
|
-$2.660M
-83.43%
YoY
|
-$26.97M
-7.41%
YoY
|
$10.61M
-199.57%
YoY
|
$310.0K
-96.27%
YoY
|
-$16.05M
-145.17%
YoY
|
-$29.13M
111.84%
YoY
|
-$10.65M
-198.22%
YoY
|
$8.301M
-135.45%
YoY
|
$35.53M
-304.52%
YoY
|
-$13.75M
1347.58%
YoY
|
$10.85M
N/A
|
-$23.42M
N/A
|
-$17.37M
N/A
|
Loading...