|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$669.5M
31.04%
YoY
|
$510.9M
23.71%
YoY
|
$413.0M
21.1%
YoY
|
$341.0M
29.8%
YoY
|
$262.7M
N/A
|
| Cost Of Revenue |
$515.6M
34.92%
YoY
|
$382.2M
11.11%
YoY
|
$344.0M
1.72%
YoY
|
$338.2M
-28.98%
YoY
|
$476.2M
317.45%
YoY
|
| Gross Profit |
$153.8M
19.53%
YoY
|
$128.7M
86.52%
YoY
|
$69.01M
2310.23%
YoY
|
$2.863M
-101.34%
YoY
|
-$213.4M
-698.3%
YoY
|
| Selling, General & Admin |
$264.1M
64.65%
YoY
|
$160.4M
39.99%
YoY
|
$114.6M
-25.67%
YoY
|
$154.2M
-51.89%
YoY
|
$320.5M
43798.63%
YoY
|
| Research & Development |
$31.09M
26.49%
YoY
|
$24.58M
-5.73%
YoY
|
$26.07M
-12.79%
YoY
|
$29.89M
12.75%
YoY
|
$26.51M
135.88%
YoY
|
| Depreciation & Amortization |
$70.52M
-2.83%
YoY
|
$72.57M
-6.13%
YoY
|
$77.31M
12.81%
YoY
|
$68.53M
15.46%
YoY
|
$59.35M
69.37%
YoY
|
| Operating Expenses |
$295.2M
57.67%
YoY
|
$187.2M
30.79%
YoY
|
$143.2M
-22.22%
YoY
|
$184.1M
-46.95%
YoY
|
$347.0M
47430.55%
YoY
|
| Operating Profit |
-$141.4M
141.52%
YoY
|
-$58.54M
-21.06%
YoY
|
-$74.16M
-59.07%
YoY
|
-$181.2M
-67.67%
YoY
|
-$560.4M
2563.78%
YoY
|
| Interest Expense |
$37.22M
-864.07%
YoY
|
-$4.871M
-154.52%
YoY
|
$8.934M
-225.69%
YoY
|
-$7.108M
2277.26%
YoY
|
-$299.0K
-399.0%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
-$7.721M
-15.54%
YoY
|
-$9.142M
-188.33%
YoY
|
$10.35M
-133.59%
YoY
|
-$30.82M
311.06%
YoY
|
| Pretax Income |
-$114.1M
72.17%
YoY
|
-$66.26M
-20.46%
YoY
|
-$83.30M
-53.7%
YoY
|
-$179.9M
-70.23%
YoY
|
-$604.5M
95845.08%
YoY
|
| Income Tax |
-$2.496M
-590.37%
YoY
|
$509.0K
-90.47%
YoY
|
$5.340M
211.55%
YoY
|
$1.714M
-114.65%
YoY
|
-$11.70M
N/A
|
| Net Earnings |
-$111.6M
77.0%
YoY
|
-$63.04M
-26.3%
YoY
|
-$85.53M
-52.91%
YoY
|
-$181.6M
-69.36%
YoY
|
-$592.8M
93987.78%
YoY
|
| Basic Earnings Per Share |
-$0.44
62.96%
YoY
|
-$0.27
-28.95%
YoY
|
-$0.38
-58.24%
YoY
|
-$0.91
-77.25%
YoY
|
-$4.00
349.44%
YoY
|
| Diluted Earnings Per Share |
-$0.44
62.96%
YoY
|
-$0.27
-28.95%
YoY
|
-$0.38
-58.38%
YoY
|
-$0.91
-100.0%
YoY
|
-$3.928M
21409.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
254.8M
20.73%
YoY
|
211.0M
1.39%
YoY
|
208.1M
4.62%
YoY
|
198.9M
31.82%
YoY
|
150.9M
115.47%
YoY
|
| Diluted Shares Outstanding |
254.8M
20.73%
YoY
|
211.0M
1.39%
YoY
|
208.1M
4.62%
YoY
|
198.9M
31.82%
YoY
|
150.9M
115.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$188.0M
30.53%
YoY
|
$240.5M
37.01%
YoY
|
$166.3M
38.34%
YoY
|
$118.7M
24.38%
YoY
|
$144.0M
20.28%
YoY
|
$175.5M
38.03%
YoY
|
$120.2M
18.19%
YoY
|
$95.45M
9.9%
YoY
|
$119.7M
23.13%
YoY
|
$127.2M
20.73%
YoY
|
$101.7M
29.31%
YoY
|
$86.85M
22.12%
YoY
|
$97.23M
13.16%
YoY
|
$105.3M
25.39%
YoY
|
$78.65M
13.76%
YoY
|
$71.12M
27.34%
YoY
|
$85.92M
60.01%
YoY
|
$84.01M
N/A
|
$69.14M
N/A
|
$55.85M
N/A
|
| Cost Of Revenue |
$144.6M
32.94%
YoY
|
$172.1M
34.34%
YoY
|
$125.0M
55.98%
YoY
|
$109.8M
63.74%
YoY
|
$108.8M
1.76%
YoY
|
$128.1M
9.79%
YoY
|
$80.12M
3.51%
YoY
|
$67.08M
7.89%
YoY
|
$106.9M
21.91%
YoY
|
$116.7M
14.2%
YoY
|
$77.40M
6.29%
YoY
|
$62.17M
0.58%
YoY
|
$87.70M
-13.49%
YoY
|
$102.2M
-6.64%
YoY
|
$72.82M
-15.76%
YoY
|
$61.82M
-74.26%
YoY
|
$101.4M
152.81%
YoY
|
$109.4M
N/A
|
$86.44M
N/A
|
$240.2M
N/A
|
| Gross Profit |
$43.32M
23.07%
YoY
|
$68.43M
44.22%
YoY
|
$41.32M
3.09%
YoY
|
$8.887M
-68.67%
YoY
|
$35.20M
174.87%
YoY
|
$47.45M
351.22%
YoY
|
$40.08M
64.95%
YoY
|
$28.37M
14.97%
YoY
|
$12.81M
34.36%
YoY
|
$10.52M
230.07%
YoY
|
$24.30M
316.88%
YoY
|
$24.67M
165.31%
YoY
|
$9.532M
-161.69%
YoY
|
$3.186M
-112.54%
YoY
|
$5.829M
-133.68%
YoY
|
$9.300M
-105.04%
YoY
|
-$15.45M
-213.62%
YoY
|
-$25.41M
N/A
|
-$17.31M
N/A
|
-$184.3M
N/A
|
| Selling, General & Admin |
$67.58M
47.09%
YoY
|
$80.07M
60.03%
YoY
|
$59.32M
48.82%
YoY
|
$78.80M
94.43%
YoY
|
$45.95M
53.16%
YoY
|
$50.04M
36.33%
YoY
|
$39.86M
52.13%
YoY
|
$40.53M
54.65%
YoY
|
$30.00M
17.81%
YoY
|
$36.70M
-7.78%
YoY
|
$26.20M
-15.71%
YoY
|
$26.21M
-36.48%
YoY
|
$25.47M
-39.42%
YoY
|
$39.80M
-3.11%
YoY
|
$31.09M
-10.72%
YoY
|
$41.26M
-82.2%
YoY
|
$42.04M
228.41%
YoY
|
$41.08M
10709.21%
YoY
|
$34.82M
10140.59%
YoY
|
$231.8M
2998787.45%
YoY
|
| Research & Development |
$11.40M
27.45%
YoY
|
$8.472M
73.15%
YoY
|
$4.943M
-15.48%
YoY
|
$8.726M
20.96%
YoY
|
$8.946M
35.12%
YoY
|
$4.893M
-37.86%
YoY
|
$5.848M
-4.13%
YoY
|
$7.214M
24.12%
YoY
|
$6.621M
5.61%
YoY
|
$7.874M
18.16%
YoY
|
$6.100M
-24.74%
YoY
|
$5.812M
-24.85%
YoY
|
$6.269M
-15.18%
YoY
|
$6.664M
1.2%
YoY
|
$8.105M
-17.2%
YoY
|
$7.734M
12.4%
YoY
|
$7.391M
123.97%
YoY
|
$6.585M
N/A
|
$9.789M
N/A
|
$6.881M
N/A
|
| Depreciation & Amortization |
$20.98M
27.96%
YoY
|
$20.08M
30.72%
YoY
|
$18.76M
22.37%
YoY
|
$15.28M
-26.33%
YoY
|
$16.40M
-22.43%
YoY
|
$15.36M
-36.73%
YoY
|
$15.33M
-14.83%
YoY
|
$20.74M
17.01%
YoY
|
$21.14M
22.13%
YoY
|
$24.28M
41.95%
YoY
|
$18.00M
7.98%
YoY
|
$17.72M
2.71%
YoY
|
$17.31M
-1.07%
YoY
|
$17.11M
-1.77%
YoY
|
$16.67M
-14.63%
YoY
|
$17.26M
-22.99%
YoY
|
$17.50M
72.36%
YoY
|
$17.42M
N/A
|
$19.53M
N/A
|
$22.41M
N/A
|
| Operating Expenses |
$78.99M
43.89%
YoY
|
$88.54M
61.2%
YoY
|
$64.26M
40.59%
YoY
|
$87.53M
83.33%
YoY
|
$54.89M
49.9%
YoY
|
$54.93M
23.23%
YoY
|
$45.71M
41.07%
YoY
|
$47.74M
49.11%
YoY
|
$36.62M
15.4%
YoY
|
$44.57M
-4.06%
YoY
|
$32.40M
-17.33%
YoY
|
$32.02M
-34.64%
YoY
|
$31.73M
-35.8%
YoY
|
$46.46M
-2.52%
YoY
|
$39.19M
-12.14%
YoY
|
$48.99M
-79.48%
YoY
|
$49.43M
208.92%
YoY
|
$47.66M
12442.11%
YoY
|
$44.61M
13019.71%
YoY
|
$238.7M
3087804.27%
YoY
|
| Operating Profit |
-$35.66M
81.1%
YoY
|
-$20.11M
168.9%
YoY
|
-$22.94M
307.86%
YoY
|
-$78.64M
305.89%
YoY
|
-$19.69M
-17.31%
YoY
|
-$7.479M
-78.04%
YoY
|
-$5.624M
-30.57%
YoY
|
-$19.37M
163.77%
YoY
|
-$23.81M
7.26%
YoY
|
-$34.06M
-21.3%
YoY
|
-$8.100M
-75.72%
YoY
|
-$7.345M
-81.49%
YoY
|
-$22.20M
-65.78%
YoY
|
-$43.27M
-40.78%
YoY
|
-$33.36M
-46.12%
YoY
|
-$39.69M
-90.62%
YoY
|
-$64.88M
2603.29%
YoY
|
-$73.07M
N/A
|
-$61.91M
N/A
|
-$423.0M
N/A
|
| Interest Expense |
-$10.58M
-182.8%
YoY
|
$1.786M
-106.92%
YoY
|
-$5.840M
-125.2%
YoY
|
$28.49M
-1461.95%
YoY
|
$12.78M
-8292.31%
YoY
|
-$25.80M
-462.53%
YoY
|
$23.18M
-1548.63%
YoY
|
-$2.092M
-211.16%
YoY
|
-$156.0K
-110.48%
YoY
|
$7.117M
-109.3%
YoY
|
-$1.600M
-105.92%
YoY
|
$1.882M
-93.77%
YoY
|
$1.488M
-87.84%
YoY
|
-$76.56M
1032.65%
YoY
|
$27.01M
466.74%
YoY
|
$30.20M
618.27%
YoY
|
$12.24M
-589.64%
YoY
|
-$6.759M
-9755.71%
YoY
|
$4.766M
15786.67%
YoY
|
$4.204M
N/A
|
| Other Income/Expense, Net |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.024M
-1030.91%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$110.0K
-97.91%
YoY
|
$0.00
-100.0%
YoY
|
-$376.0K
-108.04%
YoY
|
-$2.967M
-122.56%
YoY
|
-$5.254M
-128.4%
YoY
|
-$2.224M
-78.72%
YoY
|
$4.678M
-112.04%
YoY
|
$13.15M
N/A
|
$18.50M
N/A
|
-$10.45M
N/A
|
-$38.87M
N/A
|
| Pretax Income |
-$55.56M
625.64%
YoY
|
-$22.82M
-28.94%
YoY
|
-$31.41M
-283.41%
YoY
|
-$52.20M
125.92%
YoY
|
-$7.656M
-68.68%
YoY
|
-$32.11M
-17.41%
YoY
|
$17.12M
-263.08%
YoY
|
-$23.11M
264.1%
YoY
|
-$24.44M
-0.32%
YoY
|
-$38.88M
-69.33%
YoY
|
-$10.50M
20.16%
YoY
|
-$6.346M
31.77%
YoY
|
-$24.52M
-38.12%
YoY
|
-$126.7M
96.16%
YoY
|
-$8.738M
-87.6%
YoY
|
-$4.816M
-98.96%
YoY
|
-$39.62M
607.54%
YoY
|
-$64.61M
20091.25%
YoY
|
-$70.47M
23391.33%
YoY
|
-$463.8M
5999680.08%
YoY
|
| Income Tax |
-$85.00K
-115.68%
YoY
|
-$2.194M
-43.67%
YoY
|
-$2.592M
-156.13%
YoY
|
$1.748M
-233.03%
YoY
|
$542.0K
-50.73%
YoY
|
-$3.895M
820.8%
YoY
|
$4.618M
284.83%
YoY
|
-$1.314M
-133.25%
YoY
|
$1.100M
69.75%
YoY
|
-$423.0K
-143.61%
YoY
|
$1.200M
424.02%
YoY
|
$3.952M
-6578.69%
YoY
|
$648.0K
12.5%
YoY
|
$970.0K
-108.57%
YoY
|
$229.0K
-146.08%
YoY
|
-$61.00K
-116.01%
YoY
|
$576.0K
-292.0%
YoY
|
-$11.32M
N/A
|
-$497.0K
N/A
|
$381.0K
N/A
|
| Net Earnings |
-$55.47M
576.63%
YoY
|
-$20.62M
-26.91%
YoY
|
-$28.81M
-330.42%
YoY
|
-$53.95M
147.56%
YoY
|
-$8.198M
-67.9%
YoY
|
-$28.21M
-26.63%
YoY
|
$12.51M
-207.8%
YoY
|
-$21.79M
111.61%
YoY
|
-$25.54M
1.48%
YoY
|
-$38.45M
-69.89%
YoY
|
-$11.60M
29.36%
YoY
|
-$10.30M
116.57%
YoY
|
-$25.17M
-37.39%
YoY
|
-$127.7M
139.66%
YoY
|
-$8.967M
-87.19%
YoY
|
-$4.755M
-98.98%
YoY
|
-$40.20M
658.45%
YoY
|
-$53.29M
16553.13%
YoY
|
-$69.98M
23225.67%
YoY
|
-$464.2M
6004608.93%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.21
515.15%
YoY
|
-$0.08
-32.57%
YoY
|
-$0.11
-312.1%
YoY
|
-$0.21
126.36%
YoY
|
-$0.03
-71.83%
YoY
|
-$0.12
-27.35%
YoY
|
$0.05
-190.78%
YoY
|
-$0.09
92.29%
YoY
|
-$0.11
-8.75%
YoY
|
-$0.17
-73.34%
YoY
|
-$0.06
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.12
-100.0%
YoY
|
-$0.63
-100.0%
YoY
|
-$44.80K
-87.91%
YoY
|
-$23.97K
-99.22%
YoY
|
-$205.3K
256678629.72%
YoY
|
-$280.0K
2918.75%
YoY
|
-$370.5K
4160.87%
YoY
|
-$3.077M
1194036.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
10.00M
-45.95%
YoY
|
N/A
|
N/A
|
N/A
|
18.50M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
18.50M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
18.50M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...