|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$254.4M
695.76%
YoY
|
$31.97M
-70.22%
YoY
|
$107.3M
-37.53%
YoY
|
$171.8M
121.93%
YoY
|
$77.42M
-31.51%
YoY
|
| Depreciation, Depletion And Amortization |
$132.0M
4.61%
YoY
|
$126.2M
0.35%
YoY
|
$125.8M
-5.37%
YoY
|
$132.9M
-1.67%
YoY
|
$135.2M
0.37%
YoY
|
| Cash From Operating Activities |
$72.61M
-70.02%
YoY
|
$242.2M
-14.98%
YoY
|
$284.9M
-3.87%
YoY
|
$296.4M
4.87%
YoY
|
$282.6M
-36.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$197.5M
151.0%
YoY
|
$78.69M
7.79%
YoY
|
$73.00M
-18.91%
YoY
|
$90.03M
29.73%
YoY
|
$69.39M
-36.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$303.2M
-1416.7%
YoY
|
-$23.03M
-285.22%
YoY
|
$12.43M
-86.63%
YoY
|
$92.99M
493.89%
YoY
|
$15.66M
240.37%
YoY
|
| Cash From Investing Activities |
$105.7M
-203.9%
YoY
|
-$101.7M
67.93%
YoY
|
-$60.57M
-2146.28%
YoY
|
$2.960M
-105.51%
YoY
|
-$53.74M
-48.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$91.02M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$185.7M
9.93%
YoY
|
-$168.9M
-18.84%
YoY
|
-$208.1M
-70.24%
YoY
|
-$699.1M
-6307.05%
YoY
|
$11.26M
-111.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$72.61M
-70.02%
YoY
|
$242.2M
-14.98%
YoY
|
$284.9M
-3.87%
YoY
|
$296.4M
4.87%
YoY
|
$282.6M
-36.02%
YoY
|
| Cash From Investing Activities |
$105.7M
-203.9%
YoY
|
-$101.7M
67.93%
YoY
|
-$60.57M
-2146.28%
YoY
|
$2.960M
-105.51%
YoY
|
-$53.74M
-48.42%
YoY
|
| Cash From Financing Activities |
-$185.7M
9.93%
YoY
|
-$168.9M
-18.84%
YoY
|
-$208.1M
-70.24%
YoY
|
-$699.1M
-6307.05%
YoY
|
$11.26M
-111.64%
YoY
|
| Net Change In Cash |
-$2.229M
-93.44%
YoY
|
-$34.00M
-312.2%
YoY
|
$16.02M
-103.96%
YoY
|
-$404.5M
-271.05%
YoY
|
$236.5M
-3.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.61M
-70.02%
YoY
|
$242.2M
-14.98%
YoY
|
$284.9M
-3.87%
YoY
|
$296.4M
4.87%
YoY
|
$282.6M
-36.02%
YoY
|
| Capital Expenditures |
$197.5M
151.0%
YoY
|
$78.69M
7.79%
YoY
|
$73.00M
-18.91%
YoY
|
$90.03M
29.73%
YoY
|
$69.39M
-36.22%
YoY
|
| Free Cash Flow |
-$124.9M
-176.37%
YoY
|
$163.5M
-22.83%
YoY
|
$211.9M
2.69%
YoY
|
$206.4M
-3.21%
YoY
|
$213.2M
-35.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$38.33M
96.0%
YoY
|
$31.77M
115.77%
YoY
|
$173.9M
560.87%
YoY
|
$29.11M
-189.53%
YoY
|
$19.56M
-13.72%
YoY
|
$14.72M
-29.74%
YoY
|
$26.32M
7.35%
YoY
|
-$32.51M
-209.95%
YoY
|
$22.67M
-19.05%
YoY
|
$20.95M
-39.17%
YoY
|
$24.52M
-36.04%
YoY
|
$29.57M
-44.96%
YoY
|
$28.00M
-26.65%
YoY
|
$34.44M
-169.17%
YoY
|
$38.34M
10.45%
YoY
|
$53.73M
28.05%
YoY
|
$38.18M
-24.46%
YoY
|
-$49.80M
-518.07%
YoY
|
$34.71M
-11.5%
YoY
|
| Depreciation, Depletion And Amortization |
$33.83M
5.27%
YoY
|
$34.13M
7.38%
YoY
|
$33.04M
4.04%
YoY
|
$32.73M
4.53%
YoY
|
$32.14M
2.46%
YoY
|
$31.79M
2.59%
YoY
|
$31.76M
1.78%
YoY
|
$31.31M
-1.19%
YoY
|
$31.37M
-1.75%
YoY
|
$30.98M
-5.08%
YoY
|
$31.20M
-3.5%
YoY
|
$31.69M
-1.02%
YoY
|
$31.92M
-11.17%
YoY
|
$32.64M
-6.39%
YoY
|
$32.33M
-1.68%
YoY
|
$32.02M
-3.92%
YoY
|
$35.94M
5.34%
YoY
|
$34.87M
1.66%
YoY
|
$32.88M
-2.13%
YoY
|
| Cash From Operating Activities |
$156.5M
119.7%
YoY
|
-$117.3M
-735.49%
YoY
|
$79.56M
-27.18%
YoY
|
$39.17M
36.41%
YoY
|
$71.23M
-16.99%
YoY
|
$18.46M
-64.65%
YoY
|
$109.3M
-8.73%
YoY
|
$28.71M
57.68%
YoY
|
$85.81M
-9.43%
YoY
|
$52.23M
-445.0%
YoY
|
$119.7M
-14.24%
YoY
|
$18.21M
-63.6%
YoY
|
$94.74M
-22.32%
YoY
|
-$15.14M
121.28%
YoY
|
$139.6M
66.32%
YoY
|
$50.02M
-37.98%
YoY
|
$122.0M
-2.37%
YoY
|
-$6.842M
-108.18%
YoY
|
$83.92M
-17.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.73M
-29.38%
YoY
|
$36.23M
74.31%
YoY
|
$93.70M
400.15%
YoY
|
$36.81M
50.83%
YoY
|
$30.77M
108.36%
YoY
|
$20.78M
7.11%
YoY
|
$18.74M
-14.84%
YoY
|
$24.41M
36.75%
YoY
|
$14.77M
7.27%
YoY
|
$19.40M
9.04%
YoY
|
$22.00M
-160.82%
YoY
|
$17.85M
-180.08%
YoY
|
$13.77M
-0.04%
YoY
|
$17.79M
-248.13%
YoY
|
-$36.17M
177.51%
YoY
|
-$22.29M
30.74%
YoY
|
$13.77M
-49.51%
YoY
|
-$12.01M
-51.95%
YoY
|
-$13.03M
-56.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$452.0K
22.16%
YoY
|
-$1.865M
174.67%
YoY
|
$319.3M
-1401.79%
YoY
|
-$13.85M
-394.55%
YoY
|
-$370.0K
-85.33%
YoY
|
-$679.0K
-75.47%
YoY
|
-$24.53M
-254.25%
YoY
|
$4.701M
588.29%
YoY
|
-$2.523M
80.86%
YoY
|
-$2.768M
-103.41%
YoY
|
$15.90M
-429.26%
YoY
|
$683.0K
-96.72%
YoY
|
-$1.395M
-65.71%
YoY
|
$81.07M
-6524.01%
YoY
|
-$4.829M
-198.37%
YoY
|
$20.81M
-1145.83%
YoY
|
-$4.068M
-129.06%
YoY
|
-$1.262M
-36.9%
YoY
|
$4.909M
113.43%
YoY
|
| Cash From Investing Activities |
-$22.18M
-28.77%
YoY
|
-$38.09M
77.49%
YoY
|
$225.6M
-621.43%
YoY
|
-$50.66M
157.08%
YoY
|
-$31.14M
80.1%
YoY
|
-$21.46M
-3.2%
YoY
|
-$43.26M
609.2%
YoY
|
-$19.71M
14.8%
YoY
|
-$17.29M
14.04%
YoY
|
-$22.17M
-135.04%
YoY
|
-$6.100M
-85.12%
YoY
|
-$17.16M
1063.66%
YoY
|
-$15.16M
-15.02%
YoY
|
$63.28M
-576.71%
YoY
|
-$41.00M
404.58%
YoY
|
-$1.475M
-92.25%
YoY
|
-$17.84M
34.28%
YoY
|
-$13.27M
-50.84%
YoY
|
-$8.126M
-70.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$117.3M
137.33%
YoY
|
$46.49M
169.85%
YoY
|
-$194.5M
166.81%
YoY
|
$11.81M
-114.22%
YoY
|
-$49.42M
64.2%
YoY
|
$17.23M
-121.73%
YoY
|
-$72.91M
189.35%
YoY
|
-$83.10M
43.9%
YoY
|
-$30.10M
-34.39%
YoY
|
-$79.28M
173.42%
YoY
|
-$25.20M
-95.87%
YoY
|
-$57.75M
8.13%
YoY
|
-$45.88M
611.18%
YoY
|
-$29.00M
69.52%
YoY
|
-$610.2M
14754.99%
YoY
|
-$53.41M
-139.69%
YoY
|
-$6.451M
-93.68%
YoY
|
-$17.10M
-110.54%
YoY
|
-$4.108M
-95.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$156.5M
119.7%
YoY
|
-$117.3M
-735.49%
YoY
|
$79.56M
-27.18%
YoY
|
$39.17M
36.41%
YoY
|
$71.23M
-16.99%
YoY
|
$18.46M
-64.65%
YoY
|
$109.3M
-8.73%
YoY
|
$28.71M
57.68%
YoY
|
$85.81M
-9.43%
YoY
|
$52.23M
-445.0%
YoY
|
$119.7M
-14.24%
YoY
|
$18.21M
-63.6%
YoY
|
$94.74M
-22.32%
YoY
|
-$15.14M
121.28%
YoY
|
$139.6M
66.32%
YoY
|
$50.02M
-37.98%
YoY
|
$122.0M
-2.37%
YoY
|
-$6.842M
-108.18%
YoY
|
$83.92M
-17.16%
YoY
|
| Cash From Investing Activities |
-$22.18M
-28.77%
YoY
|
-$38.09M
77.49%
YoY
|
$225.6M
-621.43%
YoY
|
-$50.66M
157.08%
YoY
|
-$31.14M
80.1%
YoY
|
-$21.46M
-3.2%
YoY
|
-$43.26M
609.2%
YoY
|
-$19.71M
14.8%
YoY
|
-$17.29M
14.04%
YoY
|
-$22.17M
-135.04%
YoY
|
-$6.100M
-85.12%
YoY
|
-$17.16M
1063.66%
YoY
|
-$15.16M
-15.02%
YoY
|
$63.28M
-576.71%
YoY
|
-$41.00M
404.58%
YoY
|
-$1.475M
-92.25%
YoY
|
-$17.84M
34.28%
YoY
|
-$13.27M
-50.84%
YoY
|
-$8.126M
-70.98%
YoY
|
| Cash From Financing Activities |
-$117.3M
137.33%
YoY
|
$46.49M
169.85%
YoY
|
-$194.5M
166.81%
YoY
|
$11.81M
-114.22%
YoY
|
-$49.42M
64.2%
YoY
|
$17.23M
-121.73%
YoY
|
-$72.91M
189.35%
YoY
|
-$83.10M
43.9%
YoY
|
-$30.10M
-34.39%
YoY
|
-$79.28M
173.42%
YoY
|
-$25.20M
-95.87%
YoY
|
-$57.75M
8.13%
YoY
|
-$45.88M
611.18%
YoY
|
-$29.00M
69.52%
YoY
|
-$610.2M
14754.99%
YoY
|
-$53.41M
-139.69%
YoY
|
-$6.451M
-93.68%
YoY
|
-$17.10M
-110.54%
YoY
|
-$4.108M
-95.52%
YoY
|
| Net Change In Cash |
$18.13M
-309.34%
YoY
|
-$108.9M
-865.43%
YoY
|
$110.6M
-1697.15%
YoY
|
$324.0K
-100.44%
YoY
|
-$8.660M
-124.45%
YoY
|
$14.23M
-128.92%
YoY
|
-$6.924M
-107.83%
YoY
|
-$74.09M
30.67%
YoY
|
$35.41M
9.25%
YoY
|
-$49.22M
-357.14%
YoY
|
$88.40M
-117.28%
YoY
|
-$56.70M
1066.51%
YoY
|
$32.41M
-67.67%
YoY
|
$19.14M
-151.43%
YoY
|
-$511.7M
-813.81%
YoY
|
-$4.861M
-102.48%
YoY
|
$100.3M
1034.4%
YoY
|
-$37.22M
-117.0%
YoY
|
$71.68M
-491.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$156.5M
119.7%
YoY
|
-$117.3M
-735.49%
YoY
|
$79.56M
-27.18%
YoY
|
$39.17M
36.41%
YoY
|
$71.23M
-16.99%
YoY
|
$18.46M
-64.65%
YoY
|
$109.3M
-8.73%
YoY
|
$28.71M
57.68%
YoY
|
$85.81M
-9.43%
YoY
|
$52.23M
-445.0%
YoY
|
$119.7M
-14.24%
YoY
|
$18.21M
-63.6%
YoY
|
$94.74M
-22.32%
YoY
|
-$15.14M
121.28%
YoY
|
$139.6M
66.32%
YoY
|
$50.02M
-37.98%
YoY
|
$122.0M
-2.37%
YoY
|
-$6.842M
-108.18%
YoY
|
$83.92M
-17.16%
YoY
|
| Capital Expenditures |
$21.73M
-29.38%
YoY
|
$36.23M
74.31%
YoY
|
$93.70M
400.15%
YoY
|
$36.81M
50.83%
YoY
|
$30.77M
108.36%
YoY
|
$20.78M
7.11%
YoY
|
$18.74M
-14.84%
YoY
|
$24.41M
36.75%
YoY
|
$14.77M
7.27%
YoY
|
$19.40M
9.04%
YoY
|
$22.00M
-160.82%
YoY
|
$17.85M
-180.08%
YoY
|
$13.77M
-0.04%
YoY
|
$17.79M
-248.13%
YoY
|
-$36.17M
177.51%
YoY
|
-$22.29M
30.74%
YoY
|
$13.77M
-49.51%
YoY
|
-$12.01M
-51.95%
YoY
|
-$13.03M
-56.98%
YoY
|
| Free Cash Flow |
$134.8M
233.1%
YoY
|
-$153.6M
6524.81%
YoY
|
-$14.15M
-115.63%
YoY
|
$2.357M
-45.28%
YoY
|
$40.45M
-43.05%
YoY
|
-$2.318M
-107.06%
YoY
|
$90.52M
-7.35%
YoY
|
$4.307M
1086.5%
YoY
|
$71.04M
-12.27%
YoY
|
$32.83M
-199.69%
YoY
|
$97.70M
-44.41%
YoY
|
$363.0K
-99.5%
YoY
|
$80.97M
-25.15%
YoY
|
-$32.93M
-737.0%
YoY
|
$175.7M
81.27%
YoY
|
$72.31M
-25.99%
YoY
|
$108.2M
10.8%
YoY
|
$5.170M
-95.24%
YoY
|
$96.95M
-26.33%
YoY
|
Loading...