2014 Q1 Form 10-Q Financial Statement
#000156459014002162 Filed on May 14, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q4 | 2013 Q1 |
---|---|---|---|
Revenue | $903.0K | $1.700M | $3.543M |
YoY Change | -74.51% | -11.46% | -76.18% |
Cost Of Revenue | $4.680M | $5.050M | $2.048M |
YoY Change | 128.52% | 79.72% | -86.36% |
Gross Profit | -$4.309M | -$3.350M | -$4.325M |
YoY Change | -0.37% | 276.4% | 3034.06% |
Gross Profit Margin | -477.19% | -197.06% | -122.07% |
Selling, General & Admin | $5.040M | $5.650M | $6.950M |
YoY Change | -27.48% | -27.66% | -47.06% |
% of Gross Profit | |||
Research & Development | $4.105M | $3.900M | $4.976M |
YoY Change | -17.5% | -10.34% | 0.42% |
% of Gross Profit | |||
Depreciation & Amortization | $830.0K | $830.0K | $849.0K |
YoY Change | -2.24% | 7.79% | 7.74% |
% of Gross Profit | |||
Operating Expenses | $9.145M | $9.650M | $11.93M |
YoY Change | -23.32% | -20.64% | -34.04% |
Operating Profit | -$12.92M | -$13.00M | -$12.89M |
YoY Change | 0.28% | -0.38% | -29.28% |
Interest Expense | $1.601M | -$4.340M | $3.276M |
YoY Change | -51.13% | 2311.11% | 201.38% |
% of Operating Profit | |||
Other Income/Expense, Net | $950.0K | $10.00K | -$5.484M |
YoY Change | -117.32% | -80.0% | 404.51% |
Pretax Income | -$11.97M | -$17.33M | -$18.37M |
YoY Change | -34.84% | 31.49% | -4.87% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$11.97M | -$17.33M | -$18.37M |
YoY Change | -34.83% | 31.49% | -4.85% |
Net Earnings / Revenue | -1325.8% | -1019.41% | -518.49% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$1.197B | -$1.733B | -$1.837B |
COMMON SHARES | |||
Basic Shares Outstanding | 68.54M | 41.06M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q1 | 2013 Q4 | 2013 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.400M | $24.60M | $54.10M |
YoY Change | -84.47% | -63.12% | -26.89% |
Cash & Equivalents | $8.422M | $24.63M | $54.10M |
Short-Term Investments | |||
Other Short-Term Assets | $1.100M | $1.200M | $1.700M |
YoY Change | -35.29% | -33.33% | 0.0% |
Inventory | $3.700M | $3.581M | $4.432M |
Prepaid Expenses | |||
Receivables | $1.700M | $1.358M | $1.036M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $14.90M | $30.73M | $61.28M |
YoY Change | -75.69% | -59.51% | -27.22% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $83.20M | $83.48M | $78.13M |
YoY Change | 6.49% | 8.28% | 85.59% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.335M | $1.352M | $1.402M |
YoY Change | -4.78% | -3.57% | -12.38% |
Total Long-Term Assets | $85.36M | $85.63M | $55.07M |
YoY Change | 54.99% | 6.73% | 25.74% |
TOTAL ASSETS | |||
Total Short-Term Assets | $14.90M | $30.73M | $61.28M |
Total Long-Term Assets | $85.36M | $85.63M | $55.07M |
Total Assets | $100.3M | $116.4M | $116.4M |
YoY Change | -13.84% | -25.47% | -9.1% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.600M | $6.500M | $1.400M |
YoY Change | 85.71% | 441.67% | -50.0% |
Accrued Expenses | $6.300M | $5.600M | $6.400M |
YoY Change | -1.56% | 5556.57% | -57.62% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.300M | $800.0K | $9.700M |
YoY Change | -86.6% | -90.59% | 51.56% |
Total Short-Term Liabilities | $17.11M | $21.06M | $18.66M |
YoY Change | -8.3% | 25.59% | -22.89% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $22.50M | $23.80M | $12.88M |
YoY Change | 74.66% | 54.1% | -51.39% |
Other Long-Term Liabilities | $468.0K | $479.0K | $512.0K |
YoY Change | -8.59% | -6.45% | |
Total Long-Term Liabilities | $468.0K | $479.0K | $13.39M |
YoY Change | -96.51% | -97.0% | -49.46% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $17.11M | $21.06M | $18.66M |
Total Long-Term Liabilities | $468.0K | $479.0K | $13.39M |
Total Liabilities | $40.12M | $45.38M | $54.52M |
YoY Change | -26.41% | -22.13% | 7.33% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$274.1M | -$262.2M | -$213.7M |
YoY Change | 28.27% | 34.2% | |
Common Stock | $689.0K | $685.0K | $441.0K |
YoY Change | 56.24% | 72.98% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $60.13M | $70.98M | $87.70M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $100.3M | $116.4M | $142.2M |
YoY Change | -29.51% | -25.47% | 11.11% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q4 | 2013 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$11.97M | -$17.33M | -$18.37M |
YoY Change | -34.83% | 31.49% | -4.85% |
Depreciation, Depletion And Amortization | $830.0K | $830.0K | $849.0K |
YoY Change | -2.24% | 7.79% | 7.74% |
Cash From Operating Activities | -$12.99M | -$15.33M | -$9.006M |
YoY Change | 44.19% | -26.12% | -46.7% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $2.869M | -$5.290M | $1.997M |
YoY Change | 43.67% | 255.03% | -75.18% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $230.0K | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$2.869M | -$5.050M | -$1.997M |
YoY Change | 43.67% | 236.67% | -75.33% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $250.0K | $1.639M | |
YoY Change | -84.75% | 220.74% | |
Cash From Financing Activities | -348.0K | 19.34M | -1.639M |
YoY Change | -78.77% | -742.52% | -137.35% |
NET CHANGE | |||
Cash From Operating Activities | -12.99M | -15.33M | -9.006M |
Cash From Investing Activities | -2.869M | -5.050M | -1.997M |
Cash From Financing Activities | -348.0K | 19.34M | -1.639M |
Net Change In Cash | -16.20M | -1.040M | -12.64M |
YoY Change | 28.17% | -95.88% | -38.64% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$12.99M | -$15.33M | -$9.006M |
Capital Expenditures | $2.869M | -$5.290M | $1.997M |
Free Cash Flow | -$15.86M | -$10.04M | -$11.00M |
YoY Change | 44.1% | -47.87% | -55.89% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
950000 | |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-18370000 | |
CY2014Q1 | us-gaap |
Secured Debt Current
SecuredDebtCurrent
|
1288000 | |
CY2014Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
333568000 | |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
100255000 | |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-274125000 | |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
689000 | |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
60132000 | |
CY2014Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
us-gaap |
Revenue From Grants
RevenueFromGrants
|
9494000 | ||
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1335000 | |
CY2014Q1 | gevo |
Derivative Warrant Liability
DerivativeWarrantLiability
|
5965000 | |
CY2014Q1 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
8735000 | |
CY2014Q1 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
13808000 | |
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
468000 | |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
40123000 | |
CY2014Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2014Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2014Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
68858219 | |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
68858219 | |
us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
3437000 | ||
us-gaap |
Revenues
Revenues
|
115700000 | ||
CY2013Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2048000 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
124728000 | ||
us-gaap |
Gross Profit
GrossProfit
|
-13337000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1347000 | ||
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12922000 | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
1601000 | |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
3276000 | |
us-gaap |
Interest Expense
InterestExpense
|
25819000 | ||
CY2013Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-926000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2038000 | ||
CY2014Q1 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
1264000 | |
CY2014Q1 | gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities
GainLossFromChangeInFairValueOfWarrantLiabilities
|
1278000 | |
CY2014Q1 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
9000 | |
CY2013Q1 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
48000 | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
922000 | ||
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11972000 | |
us-gaap |
Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
|
3872000 | ||
CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-11972000 | |
CY2013Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-18370000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-274710000 | ||
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
865000 | |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1087000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
31301000 | ||
CY2014Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
826000 | |
CY2013Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
849000 | |
CY2014Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
9859000 | |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17112000 | |
CY2014Q1 | us-gaap |
Assets
Assets
|
100255000 | |
CY2013Q1 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
-1330000 | |
us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
21378000 | ||
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
306000 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.18 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-10326000 | ||
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.45 | |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5484000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-270838000 | ||
CY2013Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
40996922 | |
CY2014Q1 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
273000 | |
CY2013Q1 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
385000 | |
CY2014Q1 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
630000 | |
CY2013Q1 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
739000 | |
CY2013Q4 | gevo |
Derivative Warrant Liability
DerivativeWarrantLiability
|
7243000 | |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1352000 | |
gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities
GainLossFromChangeInFairValueOfWarrantLiabilities
|
-4769000 | ||
CY2012Q3 | us-gaap |
Production Barrels Of Oil Equivalents1
ProductionBarrelsOfOilEquivalents1
|
45000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
142000 | |
CY2014Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
4680000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-496000 | |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
903000 | |
CY2013Q1 | us-gaap |
Revenues
Revenues
|
3543000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
17824000 | ||
CY2014Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
777000 | |
CY2013Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1898000 | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
10784000 | ||
CY2013Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-257000 | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
605000 | ||
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
1855000 | ||
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
338000 | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-335000 | ||
CY2013Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2227000 | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1083000 | ||
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-35000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
197000 | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-347000 | ||
CY2014Q1 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
31000 | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
318000 | ||
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1325000 | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
7509000 | ||
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-12986000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9006000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-217460000 | ||
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2869000 | |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1997000 | |
gevo |
Proceeds From Sales Tax Refunds
ProceedsFromSalesTaxRefunds
|
2006000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
575000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
24936000 | ||
us-gaap |
Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
39000 | ||
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2869000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1997000 | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-104906000 | ||
CY2014Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
250000 | |
CY2013Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1639000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
33475000 | ||
CY2014Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
100000 | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
15314000 | ||
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
2000 | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
1381000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
205340000 | ||
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
86025000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
42300000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
41578000 | ||
gevo |
Proceeds From Issuance Of Convertible Promissory Notes With Warrant
ProceedsFromIssuanceOfConvertiblePromissoryNotesWithWarrant
|
3000000 | ||
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-639000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
592000 | ||
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-348000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1639000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
330788000 | ||
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-16203000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-12642000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
8422000 | ||
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
66744000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
54102000 | |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
198000 | |
CY2013Q1 | us-gaap |
Interest Paid
InterestPaid
|
454000 | |
gevo |
Conversion Of Convertible Notes To Common Stock
ConversionOfConvertibleNotesToCommonStock
|
12784000 | ||
CY2013Q1 | gevo |
Issuance Of Common Stock For Services
IssuanceOfCommonStockForServices
|
483000 | |
gevo |
Issuance Of Common Stock For Services
IssuanceOfCommonStockForServices
|
483000 | ||
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
4048000 | ||
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
179000 | ||
gevo |
Conversion Of Preferred Stock Warrants To Common Stock Warrants And Reclassification Of Related Liability To Additional Paid In Capital
ConversionOfPreferredStockWarrantsToCommonStockWarrantsAndReclassificationOfRelatedLiabilityToAdditionalPaidInCapital
|
2063000 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
3043000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1458000 | ||
gevo |
Issuance Of Preferred Stock To Affiliate In Exchange For Credit Against Future Services
IssuanceOfPreferredStockToAffiliateInExchangeForCreditAgainstFutureServices
|
1000000 | ||
gevo |
Reclassification Of Deferred Offering Costs To Additional Paid In Capital Upon Initial Public Offering
ReclassificationOfDeferredOfferingCostsToAdditionalPaidInCapitalUponInitialPublicOffering
|
4296000 | ||
us-gaap |
Interest Paid
InterestPaid
|
14119000 | ||
CY2014Q1 | gevo |
Accrued Offering Costs
AccruedOfferingCosts
|
130000 | |
gevo |
Accrued Offering Costs
AccruedOfferingCosts
|
130000 | ||
CY2014Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
129000 | |
CY2013Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
281000 | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
129000 | ||
CY2013Q1 | gevo |
Conversion Of Convertible Notes To Common Stock
ConversionOfConvertibleNotesToCommonStock
|
6665000 | |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
17337000 | |
CY2014Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
65700000 | |
CY2013Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
65700000 | |
CY2012Q3 | gevo |
Percentage Of Convertible Senior Notes Embedded Derivatives
PercentageOfConvertibleSeniorNotesEmbeddedDerivatives
|
0.075 | |
CY2012Q3 | us-gaap |
Debt Conversion Converted Instrument Expiration Or Due Date Year
DebtConversionConvertedInstrumentExpirationOrDueDateYear
|
2022 | |
CY2012Q3 | us-gaap |
Debt Instrument Convertible Latest Date1
DebtInstrumentConvertibleLatestDate1
|
2017-07-01 | |
CY2014Q1 | us-gaap |
Share Price
SharePrice
|
1.17 | |
CY2013Q4 | us-gaap |
Share Price
SharePrice
|
1.43 | |
CY2014Q1 | us-gaap |
Debt Instrument Convertible Conversion Ratio1
DebtInstrumentConvertibleConversionRatio1
|
175.6697 | |
CY2013Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11949848 | |
CY2013Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
192000 | |
CY2013Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
224000 | |
CY2013Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
1195000 | |
CY2014Q1 | gevo |
Depreciation Expense Included In Cost Of Goods Sold
DepreciationExpenseIncludedInCostOfGoodsSold
|
500000 | |
CY2013Q1 | gevo |
Depreciation Expense Included In Cost Of Goods Sold
DepreciationExpenseIncludedInCostOfGoodsSold
|
500000 | |
gevo |
Depreciation Expense Included In Cost Of Goods Sold
DepreciationExpenseIncludedInCostOfGoodsSold
|
7300000 | ||
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
100579000 | |
CY2013 | us-gaap |
Debt Instrument Convertible Conversion Ratio1
DebtInstrumentConvertibleConversionRatio1
|
175.6697 | |
CY2014Q1 | gevo |
Conversion Price
ConversionPrice
|
5.69 | |
CY2013Q4 | gevo |
Conversion Price
ConversionPrice
|
5.69 | |
CY2014Q1 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2022-07-01 | |
CY2013 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2022-07-01 | |
CY2014Q1 | gevo |
Fair Value Risk Free Interest Rate Of Assumptions
FairValueRiskFreeInterestRateOfAssumptions
|
0.025 | |
CY2013Q4 | gevo |
Fair Value Risk Free Interest Rate Of Assumptions
FairValueRiskFreeInterestRateOfAssumptions
|
0.028 | |
CY2014Q1 | gevo |
Fair Value Expected Volatility Rate Assumptions
FairValueExpectedVolatilityRateAssumptions
|
0.78 | |
CY2013Q4 | gevo |
Fair Value Expected Volatility Rate Assumptions
FairValueExpectedVolatilityRateAssumptions
|
0.65 | |
CY2014Q1 | gevo |
Estimated Credit Spread
EstimatedCreditSpread
|
0.20 | |
CY2013Q4 | gevo |
Estimated Credit Spread
EstimatedCreditSpread
|
0.33 | |
CY2014Q1 | gevo |
Fair Value Of Convertible Notes With Embedded Derivative
FairValueOfConvertibleNotesWithEmbeddedDerivative
|
20310000 | |
CY2013Q4 | gevo |
Fair Value Of Convertible Notes With Embedded Derivative
FairValueOfConvertibleNotesWithEmbeddedDerivative
|
15925000 | |
CY2014Q1 | gevo |
Fair Value Of Convertible Notes Without Embedded Derivative
FairValueOfConvertibleNotesWithoutEmbeddedDerivative
|
18104000 | |
CY2013Q4 | gevo |
Fair Value Of Convertible Notes Without Embedded Derivative
FairValueOfConvertibleNotesWithoutEmbeddedDerivative
|
12455000 | |
CY2014Q1 | gevo |
Embedded Derivative Fair Value Of Embedded Derivative Liability Gross
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiabilityGross
|
2206000 | |
CY2013Q4 | gevo |
Embedded Derivative Fair Value Of Embedded Derivative Liability Gross
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiabilityGross
|
3470000 | |
CY2013 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
21303750 | |
CY2013Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
1.85 | |
CY2013 | invest |
Investment Warrants Expiration Date
InvestmentWarrantsExpirationDate
|
2018-12-16 | |
CY2014Q1 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
6000000 | |
CY2013Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
7200000 | |
CY2014Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
2572000 | |
CY2013Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
6460000 | |
CY2014Q1 | gevo |
Accrued Legal Related Expenses
AccruedLegalRelatedExpenses
|
3371000 | |
CY2013Q4 | gevo |
Accrued Legal Related Expenses
AccruedLegalRelatedExpenses
|
2999000 | |
CY2014Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1000000 | |
CY2013Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1000000 | |
CY2014Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
992000 | |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
818000 | |
CY2014Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1924000 | |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1753000 | |
CY2014Q1 | gevo |
Secured Debt Gross
SecuredDebtGross
|
10819000 | |
CY2013Q4 | gevo |
Secured Debt Gross
SecuredDebtGross
|
11069000 | |
CY2014Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
796000 | |
CY2013Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
942000 | |
CY2014Q1 | us-gaap |
Secured Debt
SecuredDebt
|
10023000 | |
CY2013Q4 | us-gaap |
Secured Debt
SecuredDebt
|
10127000 | |
CY2011Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
15000000 | |
CY2011Q4 | us-gaap |
Debt Instrument Repurchase Amount
DebtInstrumentRepurchaseAmount
|
10000000 | |
CY2012Q4 | us-gaap |
Debt Instrument Repurchase Amount
DebtInstrumentRepurchaseAmount
|
5000000 | |
CY2013Q4 | us-gaap |
Debt Instrument Repurchase Amount
DebtInstrumentRepurchaseAmount
|
15000000 | |
CY2013Q4 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.11 | |
CY2013 | gevo |
Percentage Of Loan Principal Due Final Payment
PercentageOfLoanPrincipalDueFinalPayment
|
0.0575 | |
CY2013Q4 | gevo |
Number Of Warrants Outstanding
NumberOfWarrantsOutstanding
|
3 | |
CY2013Q4 | gevo |
Number Of Shares Of Common Stock Exercisable For Warrants
NumberOfSharesOfCommonStockExercisableForWarrants
|
388411 | |
CY2013 | gevo |
Exercise Price Of Common Stock
ExercisePriceOfCommonStock
|
1.18 | |
CY2014Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
571000 | |
CY2014Q1 | gevo |
Amortization Of Debt Issuance Costs
AmortizationOfDebtIssuanceCosts
|
600000 | |
CY2013Q1 | gevo |
Amortization Of Debt Issuance Costs
AmortizationOfDebtIssuanceCosts
|
1600000 | |
CY2014Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
500000 | |
CY2013Q1 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
700000 | |
CY2014Q1 | gevo |
Long Term Debt Interest Rate
LongTermDebtInterestRate
|
0.40 | |
CY2014Q1 | gevo |
Period Of Amortization Of Debt Discount
PeriodOfAmortizationOfDebtDiscount
|
P5Y | |
CY2014Q1 | gevo |
Debt Issuance Costs Amortization Period
DebtIssuanceCostsAmortizationPeriod
|
P5Y | |
CY2014Q1 | us-gaap |
Debt Instrument Convertible Latest Date1
DebtInstrumentConvertibleLatestDate1
|
2017-07-01 | |
CY2013 | gevo |
Discount Rate Used In Computation Of Interest Payment
DiscountRateUsedInComputationOfInterestPayment
|
0.02 | |
CY2013 | gevo |
Valuation Rate Of Shares For Conversion
ValuationRateOfSharesForConversion
|
0.90 | |
CY2013 | gevo |
Number Of Trading Days For Valuation
NumberOfTradingDaysForValuation
|
P10D | |
CY2014Q1 | gevo |
Convertible Notes Value Converted To Common Stock
ConvertibleNotesValueConvertedToCommonStock
|
18100000 | |
CY2013 | gevo |
Debt Instrument Reduced Carrying Value
DebtInstrumentReducedCarryingValue
|
26900000 | |
CY2014Q1 | gevo |
Percentage Of Principal Amount And Accrued And Unpaid Interest For Repurchase Of Debt
PercentageOfPrincipalAmountAndAccruedAndUnpaidInterestForRepurchaseOfDebt
|
1.00 | |
CY2014Q1 | gevo |
Number Of Trading Days Required For Redemption
NumberOfTradingDaysRequiredForRedemption
|
20 or more trading days | |
CY2014Q1 | gevo |
Number Of Consecutive Trading Days Required For Redemption
NumberOfConsecutiveTradingDaysRequiredForRedemption
|
P30D | |
CY2014Q1 | gevo |
Minimum Percentage Of Debt Holding For Immediate Payment In Case Of Default
MinimumPercentageOfDebtHoldingForImmediatePaymentInCaseOfDefault
|
0.25 | |
CY2011Q3 | us-gaap |
Production Barrels Of Oil Equivalents1
ProductionBarrelsOfOilEquivalents1
|
11000 | |
CY2013Q1 | us-gaap |
Production Barrels Of Oil Equivalents1
ProductionBarrelsOfOilEquivalents1
|
3650 | |
CY2013Q2 | us-gaap |
Production Barrels Of Oil Equivalents1
ProductionBarrelsOfOilEquivalents1
|
12500 | |
CY2013Q3 | us-gaap |
Production Barrels Of Oil Equivalents1
ProductionBarrelsOfOilEquivalents1
|
20000 | |
CY2013Q4 | us-gaap |
Production Barrels Of Oil Equivalents1
ProductionBarrelsOfOilEquivalents1
|
10000 | |
CY2014Q1 | us-gaap |
Contracts Revenue
ContractsRevenue
|
400000 | |
CY2013Q1 | us-gaap |
Contracts Revenue
ContractsRevenue
|
400000 | |
CY2011Q3 | gevo |
Commercialization Agreement End Date
CommercializationAgreementEndDate
|
2018-10 | |
CY2014Q1 | us-gaap |
Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
|
0 | |
CY2013Q1 | us-gaap |
Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
|
300000 | |
CY2014Q1 | gevo |
Number Of Milestone Payment
NumberOfMilestonePayment
|
5 | |
CY2009 | us-gaap |
Royalty Expense
RoyaltyExpense
|
900000 | |
CY2010Q1 | us-gaap |
Royalty Expense
RoyaltyExpense
|
2000000 | |
CY2014Q1 | us-gaap |
Royalty Expense
RoyaltyExpense
|
4300000 | |
CY2010Q1 | gevo |
Present Value Of License Fee
PresentValueOfLicenseFee
|
1600000 | |
CY2014Q1 | gevo |
Royalty Fee Payable
RoyaltyFeePayable
|
1000000 | |
CY2014Q1 | gevo |
Agreement Expiration Time
AgreementExpirationTime
|
2015-12 | |
CY2014Q1 | gevo |
License Fees
LicenseFees
|
500000 | |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
250000 | |
CY2014Q1 | gevo |
Amount Received For Pilot Plant
AmountReceivedForPilotPlant
|
1000000 | |
CY2014Q1 | gevo |
Amount Refund From Pilot Plant
AmountRefundFromPilotPlant
|
1000000 | |
CY2014Q1 | gevo |
Refund Amount As Component Of Other Long Term Liabilities
RefundAmountAsComponentOfOtherLongTermLiabilities
|
1000000 | |
CY2014Q1 | gevo |
Equity Ownership Of Wholly Owned Subsidiary
EquityOwnershipOfWhollyOwnedSubsidiary
|
1.00 | |
CY2014Q1 | gevo |
Number Of Membership Interests Outstanding
NumberOfMembershipInterestsOutstanding
|
2 | |
CY2014Q1 | us-gaap |
Subsidiary Or Equity Method Investee Cumulative Proceeds Received On All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativeProceedsReceivedOnAllTransactions
|
1100000 | |
CY2014Q1 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
858000 | |
CY2014Q1 | us-gaap |
Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
|
2.70 | |
CY2014Q1 | gevo |
Warrant Expiry Period
WarrantExpiryPeriod
|
2016-09 | |
CY2014Q1 | gevo |
Percentage Of Warrant Shares Vested
PercentageOfWarrantSharesVested
|
0.50 | |
CY2014Q1 | gevo |
Warrant Shares Vested Period
WarrantSharesVestedPeriod
|
P2Y | |
CY2014Q1 | us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
14000000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2644000 | ||
CY2014Q1 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
865000 | |
CY2013Q1 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
1087000 | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
33945000 | ||
CY2014Q1 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Net
EmbeddedDerivativeFairValueOfEmbeddedDerivativeNet
|
2200000 | |
CY2013Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Net
EmbeddedDerivativeFairValueOfEmbeddedDerivativeNet
|
3500000 | |
CY2013Q1 | us-gaap |
Assets
Assets
|
116355000 |