2013 Q2 Form 10-Q Financial Statement

#000119312513200454 Filed on May 06, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2013 Q1 2012 Q4
Revenue $1.859M $3.543M $1.920M
YoY Change -73.54% -76.18% -88.86%
Cost Of Revenue $2.696M $2.048M $2.810M
YoY Change -68.32% -86.36% -81.91%
Gross Profit -$1.757M -$4.325M -$890.0K
YoY Change 18.48% 3034.06% -152.35%
Gross Profit Margin -94.51% -122.07% -46.35%
Selling, General & Admin $6.279M $6.950M $7.810M
YoY Change -34.18% -47.06% -12.15%
% of Gross Profit
Research & Development $5.828M $4.976M $4.350M
YoY Change 23.4% 0.42% -26.77%
% of Gross Profit
Depreciation & Amortization $840.0K $849.0K $770.0K
YoY Change -1.18% 7.74% -37.4%
% of Gross Profit
Operating Expenses $12.11M $11.93M $12.16M
YoY Change -15.12% -34.04% -17.95%
Operating Profit -$13.86M -$12.89M -$13.05M
YoY Change -11.95% -29.28% -0.53%
Interest Expense $2.312M $3.276M -$180.0K
YoY Change -637.67% 201.38% -82.69%
% of Operating Profit
Other Income/Expense, Net -$1.358M -$5.484M $50.00K
YoY Change 404.51%
Pretax Income -$15.22M -$18.37M -$13.18M
YoY Change -5.93% -4.87% -6.92%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$15.22M -$18.37M -$13.18M
YoY Change -5.92% -4.85% -6.92%
Net Earnings / Revenue -818.83% -518.49% -686.46%
Basic Earnings Per Share
Diluted Earnings Per Share -$1.522B -$1.837B -$1.318B
COMMON SHARES
Basic Shares Outstanding 44.08M shares 41.06M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q2 2013 Q1 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $40.60M $54.10M $66.70M
YoY Change 3.57% -26.89% -29.19%
Cash & Equivalents $40.59M $54.10M $66.74M
Short-Term Investments
Other Short-Term Assets $1.600M $1.700M $1.800M
YoY Change 33.33% 0.0% 0.0%
Inventory $3.431M $4.432M $6.659M
Prepaid Expenses
Receivables $498.0K $1.036M $698.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $46.05M $61.28M $75.88M
YoY Change 3.94% -27.22% -26.14%
LONG-TERM ASSETS
Property, Plant & Equipment $77.99M $78.13M $77.09M
YoY Change 11.9% 85.59% 167.9%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.402M $1.402M $1.402M
YoY Change -59.94% -12.38% 179.28%
Total Long-Term Assets $80.43M $55.07M $80.23M
YoY Change 9.88% 25.74% 164.82%
TOTAL ASSETS
Total Short-Term Assets $46.05M $61.28M $75.88M
Total Long-Term Assets $80.43M $55.07M $80.23M
Total Assets $126.5M $116.4M $156.1M
YoY Change 7.64% -9.1% 17.35%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.600M $1.400M $1.200M
YoY Change 4.0% -50.0% -80.65%
Accrued Expenses $6.400M $6.400M $99.00K
YoY Change -63.84% -57.62% -93.94%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $10.10M $9.700M $8.500M
YoY Change -17.21% 51.56% 142.86%
Total Short-Term Liabilities $20.28M $18.66M $16.77M
YoY Change -38.16% -22.89% 4.05%
LONG-TERM LIABILITIES
Long-Term Debt $26.10M $12.88M $15.45M
YoY Change 28.57% -51.39% -37.72%
Other Long-Term Liabilities $413.0K $512.0K $512.0K
YoY Change -72.47% 2033.33%
Total Long-Term Liabilities $413.0K $13.39M $15.96M
YoY Change -98.11% -49.46% 66387.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $20.28M $18.66M $16.77M
Total Long-Term Liabilities $413.0K $13.39M $15.96M
Total Liabilities $46.84M $54.52M $58.28M
YoY Change -14.22% 7.33% 42.52%
SHAREHOLDERS EQUITY
Retained Earnings -$228.9M -$213.7M -$195.3M
YoY Change 45.09%
Common Stock $469.0K $441.0K $396.0K
YoY Change 50.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $79.64M $87.70M $97.83M
YoY Change
Total Liabilities & Shareholders Equity $126.5M $142.2M $156.1M
YoY Change 7.64% 11.11% 17.35%

Cashflow Statement

Concept 2013 Q2 2013 Q1 2012 Q4
OPERATING ACTIVITIES
Net Income -$15.22M -$18.37M -$13.18M
YoY Change -5.92% -4.85% -6.92%
Depreciation, Depletion And Amortization $840.0K $849.0K $770.0K
YoY Change -1.18% 7.74% -37.4%
Cash From Operating Activities -$10.18M -$9.006M -$20.75M
YoY Change 35.19% -46.7% 164.33%
INVESTING ACTIVITIES
Capital Expenditures $761.0K $1.997M -$1.490M
YoY Change -97.12% -75.18% -66.44%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0%
Cash From Investing Activities -$760.0K -$1.997M -$1.500M
YoY Change -97.19% -75.33% -66.59%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $1.639M
YoY Change 220.74%
Cash From Financing Activities -2.570M -1.639M -3.010M
YoY Change 484.09% -137.35% -133.56%
NET CHANGE
Cash From Operating Activities -10.18M -9.006M -20.75M
Cash From Investing Activities -760.0K -1.997M -1.500M
Cash From Financing Activities -2.570M -1.639M -3.010M
Net Change In Cash -13.51M -12.64M -25.26M
YoY Change -61.43% -38.64% 649.55%
FREE CASH FLOW
Cash From Operating Activities -$10.18M -$9.006M -$20.75M
Capital Expenditures $761.0K $1.997M -$1.490M
Free Cash Flow -$10.94M -$11.00M -$19.26M
YoY Change -67.81% -55.89% 464.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
512000
CY2013Q1 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
600000
CY2012Q3 gevo Percentage Of Convertible Senior Notes Embedded Derivatives
PercentageOfConvertibleSeniorNotesEmbeddedDerivatives
0.075 pure
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
44080138 shares
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
73622000
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1705000
CY2013Q1 us-gaap Secured Long Term Debt
SecuredLongTermDebt
12882000
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
92283000
CY2013Q1 us-gaap Share Price
SharePrice
2.24
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1402000
CY2013Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.075 pure
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
87696000
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
57900000
CY2013Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2342000
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1473000
CY2013Q1 us-gaap Secured Debt
SecuredDebt
22560000
CY2013Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
798000
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
43966309 shares
CY2013Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
6000
CY2013Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
372000
CY2013Q1 us-gaap Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
2.70
CY2013Q1 us-gaap Liabilities
Liabilities
54524000
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q1 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
1006000
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-213717000
CY2013Q1 us-gaap Assets
Assets
142220000
CY2013Q1 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
22469000
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1036000
CY2013Q1 us-gaap Inventory Net
InventoryNet
4432000
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
142220000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
54102000
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
43966309 shares
CY2013Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
1403000
CY2013Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
8977000
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
78132000
CY2013Q1 gevo Fair Value Of Convertible Notes With Embedded Derivative
FairValueOfConvertibleNotesWithEmbeddedDerivative
24953000
CY2013Q1 gevo Fair Value Of Convertible Notes Without Embedded Derivative
FairValueOfConvertibleNotesWithoutEmbeddedDerivative
15039000
CY2013Q1 gevo Fair Value Risk Free Interest Rate Of Assumptions
FairValueRiskFreeInterestRateOfAssumptions
0.017 pure
CY2013Q1 gevo Refund Amount As Component Of Other Long Term Liabilities
RefundAmountAsComponentOfOtherLongTermLiabilities
1000000
CY2013Q1 gevo Secured Debt Gross
SecuredDebtGross
23958000
CY2013Q1 gevo Unamortized Debt Discount
UnamortizedDebtDiscount
1398000
CY2013Q1 us-gaap Secured Debt Current
SecuredDebtCurrent
9678000
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
18661000
CY2013Q1 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
8000
CY2013Q1 us-gaap Deferred Revenue
DeferredRevenue
1196000
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
441000
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Assets Current
AssetsCurrent
61283000
CY2013Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
238000
CY2013Q1 us-gaap Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
858000 shares
CY2013Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2013Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
1370000
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
14151000
CY2013Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
300972000
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
12882000
CY2013Q1 gevo Debt Conversion Principal Amount
DebtConversionPrincipalAmount
9200000
CY2013Q1 gevo Secured Debt Current Face Value
SecuredDebtCurrentFaceValue
9678000
CY2013Q1 gevo Convertible Notes Value Converted To Common Stock
ConvertibleNotesValueConvertedToCommonStock
9200000
CY2013Q1 gevo Outstanding Loan And Security Agreement
OutstandingLoanAndSecurityAgreement
32500000
CY2013Q1 gevo Accrued Legal Related Expenses
AccruedLegalRelatedExpenses
2596000
CY2013Q1 gevo Conversion Price
ConversionPrice
5.69
CY2013Q1 gevo Estimated Credit Spread
EstimatedCreditSpread
0.33 pure
CY2013Q1 gevo Fair Value Expected Volatility Rate Assumptions
FairValueExpectedVolatilityRateAssumptions
0.79 pure
CY2013Q1 gevo Number Of Membership Interests Outstanding
NumberOfMembershipInterestsOutstanding
2 Securities
CY2013Q1 gevo Embedded Derivative Fair Value Of Embedded Derivative Liability Gross
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiabilityGross
9914000
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
94225000
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1508000
CY2012Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
15445000
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
90395000
CY2012Q4 us-gaap Share Price
SharePrice
1.54
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1402000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
97831000
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
56100000
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2167000
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1109000
CY2012Q4 us-gaap Secured Debt
SecuredDebt
23958000
CY2012Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
856000
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
39606668 shares
CY2012Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
12000
CY2012Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
648000
CY2012Q4 us-gaap Liabilities
Liabilities
58280000
CY2012Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
784000
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
512000
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2012Q4 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
1096000
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-195347000
CY2012Q4 us-gaap Assets
Assets
156111000
CY2012Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
25554000
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
698000
CY2012Q4 us-gaap Inventory Net
InventoryNet
6659000
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
156111000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
66744000
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
39606668 shares
CY2012Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
1736000
CY2012Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
8244000
CY2012Q4 us-gaap Secured Debt Current
SecuredDebtCurrent
8513000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
16769000
CY2012Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
271000
CY2012Q4 us-gaap Deferred Revenue
DeferredRevenue
1000000
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
396000
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Assets Current
AssetsCurrent
75880000
CY2012Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
85000
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2012Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
1211000
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13302000
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
77093000
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
292782000
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
15445000
CY2012Q4 gevo Secured Debt Current Face Value
SecuredDebtCurrentFaceValue
8513000
CY2012Q4 gevo Accrued Legal Related Expenses
AccruedLegalRelatedExpenses
2757000
CY2012Q4 gevo Conversion Price
ConversionPrice
5.69
CY2012Q4 gevo Estimated Credit Spread
EstimatedCreditSpread
0.37 pure
CY2012Q4 gevo Fair Value Expected Volatility Rate Assumptions
FairValueExpectedVolatilityRateAssumptions
0.79 pure
CY2012Q4 gevo Fair Value Of Convertible Notes With Embedded Derivative
FairValueOfConvertibleNotesWithEmbeddedDerivative
26000000
CY2012Q4 gevo Fair Value Of Convertible Notes Without Embedded Derivative
FairValueOfConvertibleNotesWithoutEmbeddedDerivative
15000000
CY2012Q4 gevo Fair Value Risk Free Interest Rate Of Assumptions
FairValueRiskFreeInterestRateOfAssumptions
0.017 pure
us-gaap Revenue From Grants
RevenueFromGrants
8273000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
176579000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
24936000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
20335000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-204961000
us-gaap Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
3872000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
1117000
gevo Depreciation Expense Included In Cost Of Goods Sold
DepreciationExpenseIncludedInCostOfGoodsSold
5200000
CY2012Q4 gevo Secured Debt Gross
SecuredDebtGross
25598000
CY2012Q4 gevo Unamortized Debt Discount
UnamortizedDebtDiscount
1640000
CY2012Q4 gevo Embedded Derivative Fair Value Of Embedded Derivative Liability Gross
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiabilityGross
11000000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-926000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
7186000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-963000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
592000
us-gaap Interest And Other Income
InterestAndOtherIncome
832000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
81626000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
316893000
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
30256000
us-gaap Operating Expenses
OperatingExpenses
204130000
us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
15670000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
862000
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
41578000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
239000
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
281000
us-gaap Share Based Compensation
ShareBasedCompensation
27612000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
6749000
us-gaap Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
39000
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
3043000
us-gaap Other Noncash Expense
OtherNoncashExpense
864000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
14454000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-166432000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-96359000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
13503000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
607000
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
86025000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
70684000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
54102000
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1458000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
230000
us-gaap Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
1300000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
107574000
us-gaap Revenues
Revenues
110116000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
700000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2644000
us-gaap Gross Profit
GrossProfit
-831000
us-gaap Interest Paid
InterestPaid
9912000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1248000
us-gaap Net Income Loss
NetIncomeLoss
-210430000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5469000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
121256000
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
42300000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-214302000
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-460000
us-gaap Interest Expense
InterestExpense
18193000
gevo Conversion Of Convertible Notes To Common Stock
ConversionOfConvertibleNotesToCommonStock
6665000
gevo Conversion Of Preferred Stock Warrants To Common Stock Warrants And Reclassification Of Related Liability To Additional Paid In Capital
ConversionOfPreferredStockWarrantsToCommonStockWarrantsAndReclassificationOfRelatedLiabilityToAdditionalPaidInCapital
2063000
CY2012Q1 us-gaap Gross Profit
GrossProfit
-138000
CY2012Q1 us-gaap Interest Paid
InterestPaid
664000
gevo Gain Loss From Change In Fair Value Of Warrant Liabilities
GainLossFromChangeInFairValueOfWarrantLiabilities
-2852000
gevo Issuance Of Preferred Stock To Affiliate In Exchange For Credit Against Future Services
IssuanceOfPreferredStockToAffiliateInExchangeForCreditAgainstFutureServices
1000000
gevo Proceeds From Issuance Of Convertible Promissory Notes With Warrant
ProceedsFromIssuanceOfConvertiblePromissoryNotesWithWarrant
3000000
gevo Reclassification Of Deferred Offering Costs To Additional Paid In Capital Upon Initial Public Offering
ReclassificationOfDeferredOfferingCostsToAdditionalPaidInCapitalUponInitialPublicOffering
4296000
gevo Issuance Of Common Stock For Services
IssuanceOfCommonStockForServices
483000
CY2011Q3 us-gaap Production Barrels Of Oil Equivalents
ProductionBarrelsOfOilEquivalents
11000 gal
CY2012Q3 us-gaap Production Barrels Of Oil Equivalents
ProductionBarrelsOfOilEquivalents
45000 gal
CY2012Q3 us-gaap Debt Conversion Converted Instrument Expiration Or Due Date Year
DebtConversionConvertedInstrumentExpirationOrDueDateYear
2022
CY2012Q3 us-gaap Debt Instrument Convertible Earliest Date1
DebtInstrumentConvertibleEarliestDate1
2013-01-01
CY2012Q3 us-gaap Debt Instrument Convertible Latest Date1
DebtInstrumentConvertibleLatestDate1
2017-07-01
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2022-07-01
gevo Conversion Rate
ConversionRate
175.6697
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-18220000
CY2012Q1 us-gaap Revenue From Grants
RevenueFromGrants
614000
CY2012Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
511000
CY2012Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-18220000
CY2012Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
139000
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4119000
CY2012Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-834000
CY2012Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.74
CY2012Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
788000
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-16897000
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8094000
CY2012Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
96000
CY2012Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
201000
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8045000
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-20603000
CY2012Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
123000
CY2012Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
393000
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
92000
CY2012Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4955000
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4388000
CY2012Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
4852000
CY2012Q1 us-gaap Operating Expenses
OperatingExpenses
18082000
CY2012Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1640000
CY2012Q1 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
5000000
CY2012Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
7950000
CY2012Q1 us-gaap Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
300000
CY2012Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
15010000
CY2012Q1 us-gaap Revenues
Revenues
14872000
CY2012Q1 us-gaap Depreciation
Depreciation
788000
CY2012Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
49000
CY2012Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
733000
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1639000
CY2012Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
26186133 shares
CY2012Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5240017 shares
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
-19307000
CY2012Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1087000
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
13127000
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-19307000
CY2012Q1 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-144000
CY2012Q1 us-gaap Interest Expense
InterestExpense
1087000
CY2012Q1 gevo Depreciation Expense Included In Cost Of Goods Sold
DepreciationExpenseIncludedInCostOfGoodsSold
500000
CY2013Q1 dei Trading Symbol
TradingSymbol
GEVO
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
GEVO, INC.
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001392380
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q1 us-gaap Embedded Derivative Gain On Embedded Derivative
EmbeddedDerivativeGainOnEmbeddedDerivative
1300000
CY2013Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-12886000
CY2013Q1 us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
3158361 shares
CY2013Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-926000
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-12886000
CY2013Q1 us-gaap Revenue From Grants
RevenueFromGrants
1124000
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1087000
CY2013Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1325000
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.45
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
849000
CY2013Q1 us-gaap Debt Instrument Convertible Earliest Date1
DebtInstrumentConvertibleEarliestDate1
2013-01-01
CY2013Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2022-07-01
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9006000
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1997000
CY2013Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-257000
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1997000
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-12642000
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
197000
CY2013Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1898000
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
338000
CY2013Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
48000
CY2013Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4976000
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1639000
CY2013Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
700000
CY2013Q1 us-gaap Embedded Derivative Loss On Embedded Derivative
EmbeddedDerivativeLossOnEmbeddedDerivative
2400000
CY2013Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
1087000
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
11926000
CY2013Q1 us-gaap Debt Instrument Convertible Latest Date1
DebtInstrumentConvertibleLatestDate1
2017-07-01
CY2013Q1 us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
-1330000
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2227000
CY2013Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
281000
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
2048000
CY2013Q1 us-gaap Revenues
Revenues
3543000
CY2013Q1 us-gaap Depreciation
Depreciation
849000
CY2013Q1 us-gaap Gross Profit
GrossProfit
-960000
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11949848 shares
CY2013Q1 us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
14000000
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
-18370000
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5484000
CY2013Q1 us-gaap Interest Paid
InterestPaid
454000
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
40996922 shares
CY2013Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-1576000
CY2013Q1 us-gaap Subsidiary Or Equity Method Investee Cumulative Proceeds Received On All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativeProceedsReceivedOnAllTransactions
1100000
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6950000
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-18370000
CY2013Q1 us-gaap Interest Expense
InterestExpense
3276000
CY2013Q1 gevo Conversion Of Convertible Notes To Common Stock
ConversionOfConvertibleNotesToCommonStock
6665000
CY2013Q1 gevo Amortization Of Debt Issuance Costs
AmortizationOfDebtIssuanceCosts
1600000
CY2013Q1 gevo Conversion Rate
ConversionRate
175.6697
CY2013Q1 gevo Percentage Of Warrant Shares Vested
PercentageOfWarrantSharesVested
0.50 pure
CY2013Q1 gevo Valuation Rate Of Shares For Conversion
ValuationRateOfSharesForConversion
0.90 pure
CY2013Q1 gevo Warrant Expiry Period
WarrantExpiryPeriod
2016-09
CY2013Q1 gevo Period Of Amortization Of Debt Discount
PeriodOfAmortizationOfDebtDiscount
P5Y
CY2013Q1 gevo Debt Issuance Costs Amortization Period
DebtIssuanceCostsAmortizationPeriod
P5Y
CY2013Q1 gevo Long Term Debt Interest Rate
LongTermDebtInterestRate
0.43 pure
CY2013Q1 gevo Debt Instrument Reduced Carrying Value
DebtInstrumentReducedCarryingValue
35800000
CY2013Q1 gevo Conversion Of Convertible Debt
ConversionOfConvertibleDebt
11626000
CY2013Q1 gevo Depreciation Expense Included In Cost Of Goods Sold
DepreciationExpenseIncludedInCostOfGoodsSold
500000
CY2013Q1 gevo Discount Rate Used In Computation Of Interest Payment
DiscountRateUsedInComputationOfInterestPayment
0.02 pure
CY2013Q1 gevo Equity Ownership Of Wholly Owned Subsidiary
EquityOwnershipOfWhollyOwnedSubsidiary
1.00 pure
CY2013Q1 gevo Minimum Percentage Of Debt Holding For Immediate Payment In Case Of Default
MinimumPercentageOfDebtHoldingForImmediatePaymentInCaseOfDefault
0.25 pure
CY2013Q1 gevo Number Of Consecutive Trading Days Required For Redemption
NumberOfConsecutiveTradingDaysRequiredForRedemption
P30D
CY2013Q1 gevo Number Of Trading Days For Valuation
NumberOfTradingDaysForValuation
P10D
CY2013Q1 gevo Number Of Trading Days Required For Redemption
NumberOfTradingDaysRequiredForRedemption
20 or more trading days
CY2013Q1 gevo Percentage Of Principal Amount And Accrued And Unpaid Interest For Repurchase Of Debt
PercentageOfPrincipalAmountAndAccruedAndUnpaidInterestForRepurchaseOfDebt
1.00 pure
CY2013Q1 gevo Issuance Of Common Stock For Services
IssuanceOfCommonStockForServices
483000
CY2013Q1 gevo Write Off Of Debt Discount Upon Conversion Of Debt
WriteOffOfDebtDiscountUponConversionOfDebt
5635000

Files In Submission

Name View Source Status
0001193125-13-200454-index-headers.html Edgar Link pending
0001193125-13-200454-index.html Edgar Link pending
0001193125-13-200454.txt Edgar Link pending
0001193125-13-200454-xbrl.zip Edgar Link pending
d497085d10q.htm Edgar Link pending
d497085dex311.htm Edgar Link pending
d497085dex312.htm Edgar Link pending
d497085dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
gevo-20130331.xml Edgar Link completed
gevo-20130331.xsd Edgar Link pending
gevo-20130331_cal.xml Edgar Link unprocessable
gevo-20130331_def.xml Edgar Link unprocessable
gevo-20130331_lab.xml Edgar Link unprocessable
gevo-20130331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending