2014 Q3 Form 10-Q Financial Statement
#000156459014005535 Filed on November 12, 2014
Income Statement
Concept | 2014 Q3 | 2013 Q4 | 2013 Q3 |
---|---|---|---|
Revenue | $10.14M | $1.700M | $1.130M |
YoY Change | 797.35% | -11.46% | 101.79% |
Cost Of Revenue | $11.76M | $5.050M | $4.750M |
YoY Change | 147.58% | 79.72% | -21.88% |
Gross Profit | -$1.619M | -$3.350M | -$3.620M |
YoY Change | -55.28% | 276.4% | -34.42% |
Gross Profit Margin | -15.97% | -197.06% | -320.35% |
Selling, General & Admin | $3.570M | $5.650M | $6.670M |
YoY Change | -46.48% | -27.66% | -50.63% |
% of Gross Profit | |||
Research & Development | $3.723M | $3.900M | $5.476M |
YoY Change | -32.01% | -10.34% | 1.41% |
% of Gross Profit | |||
Depreciation & Amortization | $1.610M | $830.0K | $870.0K |
YoY Change | 85.06% | 7.79% | -3.33% |
% of Gross Profit | |||
Operating Expenses | $7.293M | $9.650M | $5.476M |
YoY Change | 33.18% | -20.64% | -71.04% |
Operating Profit | -$8.912M | -$13.00M | -$15.76M |
YoY Change | -43.46% | -0.38% | -35.48% |
Interest Expense | $2.880M | -$4.340M | -$150.0K |
YoY Change | -2020.0% | 2311.11% | -101.21% |
% of Operating Profit | |||
Other Income/Expense, Net | $7.974M | $10.00K | -$122.0K |
YoY Change | -6636.07% | -80.0% | |
Pretax Income | -$940.0K | -$17.33M | -$15.89M |
YoY Change | -94.08% | 31.49% | 31.87% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$938.0K | -$17.33M | -$15.89M |
YoY Change | -94.1% | 31.49% | 31.83% |
Net Earnings / Revenue | -9.25% | -1019.41% | -1405.75% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$94.00M | -$1.733B | -$1.589B |
COMMON SHARES | |||
Basic Shares Outstanding | 46.94M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q3 | 2013 Q4 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $14.00M | $24.60M | $25.70M |
YoY Change | -45.53% | -63.12% | -72.16% |
Cash & Equivalents | $14.01M | $24.63M | $25.66M |
Short-Term Investments | |||
Other Short-Term Assets | $900.0K | $1.200M | $1.400M |
YoY Change | -35.71% | -33.33% | 0.0% |
Inventory | $4.000M | $3.581M | $4.200M |
Prepaid Expenses | |||
Receivables | $2.000M | $1.358M | $900.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $20.94M | $30.73M | $32.10M |
YoY Change | -34.77% | -59.51% | -67.34% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $82.51M | $83.48M | $82.70M |
YoY Change | -0.23% | 8.28% | 7.68% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $4.000M | $1.352M | $2.300M |
YoY Change | 73.91% | -3.57% | -30.3% |
Total Long-Term Assets | $86.54M | $85.63M | $85.00M |
YoY Change | 1.81% | 6.73% | 6.12% |
TOTAL ASSETS | |||
Total Short-Term Assets | $20.94M | $30.73M | $32.10M |
Total Long-Term Assets | $86.54M | $85.63M | $85.00M |
Total Assets | $107.5M | $116.4M | $117.1M |
YoY Change | -8.21% | -25.47% | -34.36% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.800M | $6.500M | $7.800M |
YoY Change | -64.1% | 441.67% | 387.5% |
Accrued Expenses | $4.700M | $5.600M | $9.900M |
YoY Change | -52.53% | 5556.57% | -10.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $300.0K | $800.0K | $10.50M |
YoY Change | -97.14% | -90.59% | 16.67% |
Total Short-Term Liabilities | $10.60M | $21.06M | $29.70M |
YoY Change | -64.31% | 25.59% | 37.5% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $39.00M | $23.80M | $22.20M |
YoY Change | 75.68% | 54.1% | -51.1% |
Other Long-Term Liabilities | $300.0K | $479.0K | $400.0K |
YoY Change | -25.0% | -6.45% | -73.33% |
Total Long-Term Liabilities | $39.30M | $479.0K | $22.60M |
YoY Change | 73.89% | -97.0% | -51.81% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.60M | $21.06M | $29.70M |
Total Long-Term Liabilities | $39.30M | $479.0K | $22.60M |
Total Liabilities | $50.00M | $45.38M | $52.40M |
YoY Change | -4.58% | -22.13% | -23.5% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$262.2M | ||
YoY Change | 34.2% | ||
Common Stock | $685.0K | ||
YoY Change | 72.98% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $57.50M | $70.98M | $64.80M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $107.5M | $116.4M | $117.1M |
YoY Change | -8.2% | -25.47% | -34.36% |
Cashflow Statement
Concept | 2014 Q3 | 2013 Q4 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$938.0K | -$17.33M | -$15.89M |
YoY Change | -94.1% | 31.49% | 31.83% |
Depreciation, Depletion And Amortization | $1.610M | $830.0K | $870.0K |
YoY Change | 85.06% | 7.79% | -3.33% |
Cash From Operating Activities | -$7.390M | -$15.33M | -$12.53M |
YoY Change | -41.02% | -26.12% | -45.24% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $716.0K | -$5.290M | $1.766M |
YoY Change | -59.46% | 255.03% | -89.25% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $230.0K | $1.900M |
YoY Change | -100.0% | 4650.0% | |
Cash From Investing Activities | -$710.0K | -$5.050M | $130.0K |
YoY Change | -646.15% | 236.67% | -100.79% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $18.00M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 16.21M | 19.34M | -2.530M |
YoY Change | -740.71% | -742.52% | -102.73% |
NET CHANGE | |||
Cash From Operating Activities | -7.390M | -15.33M | -12.53M |
Cash From Investing Activities | -710.0K | -5.050M | 130.0K |
Cash From Financing Activities | 16.21M | 19.34M | -2.530M |
Net Change In Cash | 8.110M | -1.040M | -14.93M |
YoY Change | -154.32% | -95.88% | -127.95% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$7.390M | -$15.33M | -$12.53M |
Capital Expenditures | $716.0K | -$5.290M | $1.766M |
Free Cash Flow | -$8.106M | -$10.04M | -$14.30M |
YoY Change | -43.3% | -47.87% | -63.64% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | us-gaap |
Assets
Assets
|
107481000 | |
CY2014Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
7433000 | |
CY2014Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
2877000 | |
CY2014Q3 | gevo |
Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
|
853000 | |
CY2013Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
7243000 | |
CY2014Q3 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
778000 | |
CY2014Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
2611000 | |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
20940000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
82510000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
83475000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
30727000 | |
CY2013Q4 | gevo |
Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
|
1352000 | |
CY2014Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
567000 | |
CY2013Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
801000 | |
CY2014Q3 | us-gaap |
Secured Debt Current
SecuredDebtCurrent
|
253000 | |
CY2014Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
25564000 | |
us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
2016000 | ||
us-gaap |
Revenues
Revenues
|
6529000 | ||
CY2013Q3 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
704000 | |
us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
3426000 | ||
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
-1619000 | |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3723000 | |
CY2013Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5476000 | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3570000 | |
CY2013Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
0 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
0 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
0 | ||
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7293000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8912000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15763000 | |
CY2014Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2017000 | |
CY2013Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1733000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6227000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
7321000 | ||
CY2014Q3 | us-gaap |
Debt Issuance Costs
DebtIssuanceCosts
|
581000 | |
us-gaap |
Debt Issuance Costs
DebtIssuanceCosts
|
3766000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2038000 | ||
CY2014Q3 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
726000 | |
CY2014Q3 | gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities
GainLossFromChangeInFairValueOfWarrantLiabilities
|
4173000 | |
gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities
GainLossFromChangeInFairValueOfWarrantLiabilities
|
6772000 | ||
CY2014Q3 | gevo |
Gain Loss From Change In Fair Value Of Senior Secured Convertible Debt
GainLossFromChangeInFairValueOfSeniorSecuredConvertibleDebt
|
5673000 | |
gevo |
Gain Loss From Change In Fair Value Of Senior Secured Convertible Debt
GainLossFromChangeInFairValueOfSeniorSecuredConvertibleDebt
|
544000 | ||
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
7974000 | |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-122000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-938000 | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
9720000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
6715000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
5051000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-41083000 | ||
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15885000 | |
CY2014Q3 | us-gaap |
Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
|
0 | |
CY2013Q3 | us-gaap |
Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
|
0 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2362000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3083000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3214000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2558000 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-175000 | ||
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
649000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
685000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
169000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
446000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1814000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-302000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-239000 | ||
gevo |
Increase Decrease In Deposits And Other Assets
IncreaseDecreaseInDepositsAndOtherAssets
|
49000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2875000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
5952000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-32606000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-31720000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4553000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4524000 | ||
gevo |
Proceeds From Sales Tax Refunds
ProceedsFromSalesTaxRefunds
|
1896000 | ||
us-gaap |
Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
2611000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-7164000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2628000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
19000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
59000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
18000000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
25907000 | ||
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-79000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
29155000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-6735000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-10615000 | ||
CY2013Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
192000 | |
CY2013Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
224000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
102234000 | |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
19724000 | |
CY2014Q3 | us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
0 | |
us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
0 | ||
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
66744000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
25661000 | |
us-gaap |
Interest Paid
InterestPaid
|
3697000 | ||
us-gaap |
Interest Paid
InterestPaid
|
3805000 | ||
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
201000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
99000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
5875000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
483000 | ||
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
2400000 | ||
CY2012Q3 | gevo |
Percentage Of Loan Principal Due Final Payment
PercentageOfLoanPrincipalDueFinalPayment
|
0.08 | |
CY2012Q1 | us-gaap |
Debt Instrument Repurchase Amount
DebtInstrumentRepurchaseAmount
|
5000000 | |
CY2011Q4 | us-gaap |
Debt Instrument Repurchase Amount
DebtInstrumentRepurchaseAmount
|
10000000 | |
CY2012Q1 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.11 | |
CY2014Q3 | gevo |
Number Of Warrants Outstanding
NumberOfWarrantsOutstanding
|
3 | |
CY2014Q3 | gevo |
Fair Value Of Convertible Notes With Embedded Derivative
FairValueOfConvertibleNotesWithEmbeddedDerivative
|
18938000 | |
CY2013Q4 | gevo |
Fair Value Of Convertible Notes With Embedded Derivative
FairValueOfConvertibleNotesWithEmbeddedDerivative
|
15925000 | |
CY2014Q3 | gevo |
Fair Value Of Convertible Notes Without Embedded Derivative
FairValueOfConvertibleNotesWithoutEmbeddedDerivative
|
18938000 | |
CY2013Q4 | gevo |
Fair Value Of Convertible Notes Without Embedded Derivative
FairValueOfConvertibleNotesWithoutEmbeddedDerivative
|
12455000 | |
CY2013Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
3470000 | |
CY2014Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
2760000 | |
CY2013Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
6460000 | |
CY2014Q3 | gevo |
Accrued Legal Related Expenses
AccruedLegalRelatedExpenses
|
2237000 | |
CY2013Q4 | gevo |
Accrued Legal Related Expenses
AccruedLegalRelatedExpenses
|
2999000 | |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1000000 | |
CY2014Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
947000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
69578417 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10191334 | ||
CY2014Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
623000 | |
CY2014Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
228000 | |
CY2014Q3 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
1424000 | |
CY2014Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1489000 | |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1753000 | |
CY2013Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
1195000 | |
CY2014Q3 | us-gaap |
Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
|
1400000 | |
CY2013Q3 | us-gaap |
Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
|
500000 | |
us-gaap |
Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
|
2500000 | ||
us-gaap |
Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
|
1600000 | ||
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
100034000 | |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
16559000 | |
CY2013Q3 | us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
100000 | |
us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
200000 | ||
CY2014Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
388411 | |
CY2014Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.18 | |
CY2012Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
25554000 | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
2780000 | ||
gevo |
Write Off Of Debt Discount Upon Conversion Of Debt
WriteOffOfDebtDiscountUponConversionOfDebt
|
11277000 | ||
gevo |
Conversion Of Convertible Debt
ConversionOfConvertibleDebt
|
22516000 | ||
CY2013Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
14815000 | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1889000 | ||
CY2013Q1 | us-gaap |
Production Barrels Of Oil Equivalents1
ProductionBarrelsOfOilEquivalents1
|
3650 | |
CY2013Q3 | us-gaap |
Production Barrels Of Oil Equivalents1
ProductionBarrelsOfOilEquivalents1
|
20000 | |
CY2013Q2 | gevo |
Increase Decrease In Production Barrels Of Oil Equivalents
IncreaseDecreaseInProductionBarrelsOfOilEquivalents
|
12500 | |
gevo |
Equity Ownership Of Wholly Owned Subsidiary
EquityOwnershipOfWhollyOwnedSubsidiary
|
1.00 | ||
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
859000 | |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
957000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2362000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3083000 | ||
CY2014Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
200000 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
200000 | ||
CY2014Q3 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Net
EmbeddedDerivativeFairValueOfEmbeddedDerivativeNet
|
0 | |
CY2013Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Net
EmbeddedDerivativeFairValueOfEmbeddedDerivativeNet
|
3500000 | |
CY2013 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
21303750 | |
CY2014Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
15000000 | |
CY2014Q3 | gevo |
Interest Expense Including Debt Issuance Costs
InterestExpenseIncludingDebtIssuanceCosts
|
2598000 | |
CY2013Q3 | gevo |
Interest Expense Including Debt Issuance Costs
InterestExpenseIncludingDebtIssuanceCosts
|
1733000 | |
gevo |
Interest Expense Including Debt Issuance Costs
InterestExpenseIncludingDebtIssuanceCosts
|
9993000 | ||
gevo |
Interest Expense Including Debt Issuance Costs
InterestExpenseIncludingDebtIssuanceCosts
|
7321000 | ||
CY2014Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1610000 | |
CY2013Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
864000 | |
CY2014Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
716000 | |
CY2013Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1766000 | |
CY2014Q2 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
9600000 | |
CY2014Q3 | us-gaap |
Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
|
0.09 |