2014 Q2 Form 10-Q Financial Statement
#000156459014003815 Filed on August 14, 2014
Income Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
Revenue | $7.721M | $1.859M |
YoY Change | 315.33% | -73.54% |
Cost Of Revenue | $8.269M | $2.696M |
YoY Change | 206.71% | -68.32% |
Gross Profit | -$548.0K | -$1.757M |
YoY Change | -68.81% | 18.48% |
Gross Profit Margin | -7.1% | -94.51% |
Selling, General & Admin | $4.898M | $6.279M |
YoY Change | -21.99% | -34.18% |
% of Gross Profit | ||
Research & Development | $3.586M | $5.828M |
YoY Change | -38.47% | 23.4% |
% of Gross Profit | ||
Depreciation & Amortization | $770.0K | $840.0K |
YoY Change | -8.33% | -1.18% |
% of Gross Profit | ||
Operating Expenses | $8.484M | $12.11M |
YoY Change | -29.92% | -15.12% |
Operating Profit | -$9.032M | -$13.86M |
YoY Change | -34.85% | -11.95% |
Interest Expense | $2.609M | $2.312M |
YoY Change | 12.85% | -637.67% |
% of Operating Profit | ||
Other Income/Expense, Net | -$8.124M | -$1.358M |
YoY Change | 498.23% | |
Pretax Income | -$17.16M | -$15.22M |
YoY Change | 12.75% | -5.93% |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$17.16M | -$15.22M |
YoY Change | 12.71% | -5.92% |
Net Earnings / Revenue | -222.2% | -818.83% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$1.716B | -$1.522B |
COMMON SHARES | ||
Basic Shares Outstanding | 44.08M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $5.900M | $40.60M |
YoY Change | -85.47% | 3.57% |
Cash & Equivalents | $5.908M | $40.59M |
Short-Term Investments | ||
Other Short-Term Assets | $900.0K | $1.600M |
YoY Change | -43.75% | 33.33% |
Inventory | $4.200M | $3.431M |
Prepaid Expenses | ||
Receivables | $3.100M | $498.0K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $14.20M | $46.05M |
YoY Change | -69.16% | 3.94% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $83.70M | $77.99M |
YoY Change | 7.32% | 11.9% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $4.100M | $1.402M |
YoY Change | 192.44% | -59.94% |
Total Long-Term Assets | $87.80M | $80.43M |
YoY Change | 9.16% | 9.88% |
TOTAL ASSETS | ||
Total Short-Term Assets | $14.20M | $46.05M |
Total Long-Term Assets | $87.80M | $80.43M |
Total Assets | $102.0M | $126.5M |
YoY Change | -19.35% | 7.64% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $3.200M | $2.600M |
YoY Change | 23.08% | 4.0% |
Accrued Expenses | $5.000M | $6.400M |
YoY Change | -21.88% | -63.84% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $300.0K | $10.10M |
YoY Change | -97.03% | -17.21% |
Total Short-Term Liabilities | $13.20M | $20.28M |
YoY Change | -34.91% | -38.16% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $44.80M | $26.10M |
YoY Change | 71.65% | 28.57% |
Other Long-Term Liabilities | $400.0K | $413.0K |
YoY Change | -3.15% | -72.47% |
Total Long-Term Liabilities | $45.20M | $413.0K |
YoY Change | 10844.31% | -98.11% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $13.20M | $20.28M |
Total Long-Term Liabilities | $45.20M | $413.0K |
Total Liabilities | $58.30M | $46.84M |
YoY Change | 24.47% | -14.22% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$228.9M | |
YoY Change | ||
Common Stock | $469.0K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $43.60M | $79.64M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $102.0M | $126.5M |
YoY Change | -19.35% | 7.64% |
Cashflow Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$17.16M | -$15.22M |
YoY Change | 12.71% | -5.92% |
Depreciation, Depletion And Amortization | $770.0K | $840.0K |
YoY Change | -8.33% | -1.18% |
Cash From Operating Activities | -$12.23M | -$10.18M |
YoY Change | 20.14% | 35.19% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $968.0K | $761.0K |
YoY Change | 27.2% | -97.12% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$2.610M | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | -$3.580M | -$760.0K |
YoY Change | 371.05% | -97.19% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 13.30M | -2.570M |
YoY Change | -617.51% | 484.09% |
NET CHANGE | ||
Cash From Operating Activities | -12.23M | -10.18M |
Cash From Investing Activities | -3.580M | -760.0K |
Cash From Financing Activities | 13.30M | -2.570M |
Net Change In Cash | -2.510M | -13.51M |
YoY Change | -81.42% | -61.43% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$12.23M | -$10.18M |
Capital Expenditures | $968.0K | $761.0K |
Free Cash Flow | -$13.20M | -$10.94M |
YoY Change | 20.63% | -67.81% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | gevo |
Derivative Warrant Liability
DerivativeWarrantLiability
|
7243000 | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
2609000 | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
2312000 | |
us-gaap |
Interest Expense
InterestExpense
|
4210000 | ||
us-gaap |
Interest Expense
InterestExpense
|
5588000 | ||
us-gaap |
Interest Expense
InterestExpense
|
28428000 | ||
CY2014Q2 | us-gaap |
Debt Issuance Costs
DebtIssuanceCosts
|
3185000 | |
us-gaap |
Debt Issuance Costs
DebtIssuanceCosts
|
3185000 | ||
us-gaap |
Debt Issuance Costs
DebtIssuanceCosts
|
3185000 | ||
CY2013Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1112000 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
132997000 | ||
us-gaap |
Gross Profit
GrossProfit
|
-2717000 | ||
us-gaap |
Gross Profit
GrossProfit
|
-13885000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7691000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
10804000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
104520000 | ||
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6279000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9938000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13229000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
149792000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1347000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
17629000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
24033000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
255659000 | ||
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13864000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-21954000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-26750000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-269544000 | ||
gevo |
Depreciation Expense Included In Cost Of Goods Sold
DepreciationExpenseIncludedInCostOfGoodsSold
|
1100000 | ||
gevo |
Depreciation Expense Included In Cost Of Goods Sold
DepreciationExpenseIncludedInCostOfGoodsSold
|
7900000 | ||
CY2014Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
101818000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
100034000 | |
CY2014Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
18114000 | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1086000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
661000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3228000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1727000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-200000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2038000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2038000 | ||
CY2014Q2 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
1480000 | |
CY2013Q2 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
2023000 | |
us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
2744000 | ||
us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
693000 | ||
us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
22858000 | ||
CY2014Q2 | gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities
GainLossFromChangeInFairValueOfWarrantLiabilities
|
1321000 | |
gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities
GainLossFromChangeInFairValueOfWarrantLiabilities
|
2599000 | ||
gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities
GainLossFromChangeInFairValueOfWarrantLiabilities
|
-3448000 | ||
CY2014Q2 | gevo |
Gain Loss From Change In Fair Value Of Senior Secured Convertible Debt
GainLossFromChangeInFairValueOfSeniorSecuredConvertibleDebt
|
-5129000 | |
gevo |
Gain Loss From Change In Fair Value Of Senior Secured Convertible Debt
GainLossFromChangeInFairValueOfSeniorSecuredConvertibleDebt
|
-5129000 | ||
gevo |
Gain Loss From Change In Fair Value Of Senior Secured Convertible Debt
GainLossFromChangeInFairValueOfSeniorSecuredConvertibleDebt
|
-5129000 | ||
CY2014Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
-2000 | |
CY2013Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
43000 | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
7000 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
91000 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
920000 | ||
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8124000 | |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1358000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7174000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6842000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-18450000 | ||
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17156000 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15222000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-29128000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-33592000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-287994000 | ||
us-gaap |
Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
|
3872000 | ||
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-17156000 | |
CY2013Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-15222000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-29128000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-33592000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-291866000 | ||
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.25 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.35 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.43 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.80 | ||
CY2014Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
67969811 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
43371992 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
67865844 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
42191018 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1503000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2126000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
31939000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1604000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1694000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
18602000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
5365000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2976000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
15372000 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-42000 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-207000 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
563000 | ||
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
1855000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1602000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-228000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-31000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-540000 | ||
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
31000 | ||
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
318000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2201000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2598000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
5804000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-25220000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-19187000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-229694000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3837000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2758000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
82330000 | ||
gevo |
Proceeds From Sales Tax Refunds
ProceedsFromSalesTaxRefunds
|
2006000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
575000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
24936000 | ||
us-gaap |
Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
2611000 | ||
us-gaap |
Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
2650000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6448000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2758000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-108485000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
9622000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
4141000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
42847000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
3353000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
18567000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
19000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
9000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
1398000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
205340000 | ||
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
86025000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
25907000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
68207000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
41578000 | ||
gevo |
Proceeds From Issuance Of Convertible Promissory Notes With Warrant
ProceedsFromIssuanceOfConvertiblePromissoryNotesWithWarrant
|
3000000 | ||
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-79000 | ||
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-639000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
592000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12951000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4211000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
344087000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-18717000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-26156000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5908000 | ||
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
66744000 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40588000 | |
us-gaap |
Interest Paid
InterestPaid
|
2013000 | ||
us-gaap |
Interest Paid
InterestPaid
|
2389000 | ||
us-gaap |
Interest Paid
InterestPaid
|
15934000 | ||
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
201000 | ||
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
201000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
400000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
227000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
400000 | ||
CY2014Q2 | gevo |
Interest Expense Including Debt Issuance Costs
InterestExpenseIncludingDebtIssuanceCosts
|
5794000 | |
CY2013Q2 | gevo |
Interest Expense Including Debt Issuance Costs
InterestExpenseIncludingDebtIssuanceCosts
|
2312000 | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
4048000 | ||
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
179000 | ||
gevo |
Conversion Of Convertible Notes To Common Stock
ConversionOfConvertibleNotesToCommonStock
|
12784000 | ||
gevo |
Conversion Of Convertible Notes To Common Stock
ConversionOfConvertibleNotesToCommonStock
|
12784000 | ||
gevo |
Issuance Of Common Stock For Services
IssuanceOfCommonStockForServices
|
483000 | ||
gevo |
Issuance Of Common Stock For Services
IssuanceOfCommonStockForServices
|
483000 | ||
gevo |
Conversion Of Preferred Stock Warrants To Common Stock Warrants And Reclassification Of Related Liability To Additional Paid In Capital
ConversionOfPreferredStockWarrantsToCommonStockWarrantsAndReclassificationOfRelatedLiabilityToAdditionalPaidInCapital
|
2063000 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
3043000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1458000 | ||
gevo |
Issuance Of Preferred Stock To Affiliate In Exchange For Credit Against Future Services
IssuanceOfPreferredStockToAffiliateInExchangeForCreditAgainstFutureServices
|
1000000 | ||
gevo |
Reclassification Of Deferred Offering Costs To Additional Paid In Capital Upon Initial Public Offering
ReclassificationOfDeferredOfferingCostsToAdditionalPaidInCapitalUponInitialPublicOffering
|
4296000 | ||
us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
1800000 | ||
CY2012Q3 | gevo |
Percentage Of Convertible Senior Notes Embedded Derivatives
PercentageOfConvertibleSeniorNotesEmbeddedDerivatives
|
0.075 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
54616128 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10098839 | ||
CY2014Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1071000 | |
CY2013Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
192000 | |
CY2014Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
266000 | |
CY2013Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
224000 | |
CY2014Q2 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
1418000 | |
CY2013Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
1195000 | |
CY2014Q2 | gevo |
Depreciation Expense Included In Cost Of Goods Sold
DepreciationExpenseIncludedInCostOfGoodsSold
|
500000 | |
CY2013Q2 | gevo |
Depreciation Expense Included In Cost Of Goods Sold
DepreciationExpenseIncludedInCostOfGoodsSold
|
600000 | |
gevo |
Depreciation Expense Included In Cost Of Goods Sold
DepreciationExpenseIncludedInCostOfGoodsSold
|
1100000 | ||
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
16559000 | |
CY2014Q2 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
65700000 | |
CY2013 | invest |
Investment Warrants Expiration Date
InvestmentWarrantsExpirationDate
|
2018-12-16 | |
CY2013Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
65700000 | |
CY2013Q1 | us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
100000 | |
us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
100000 | ||
CY2014Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
4700000 | |
CY2014Q2 | gevo |
Embedded Derivative Fair Value Of Embedded Derivative Liability Gross
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiabilityGross
|
726000 | |
CY2013Q4 | gevo |
Embedded Derivative Fair Value Of Embedded Derivative Liability Gross
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiabilityGross
|
3470000 | |
CY2013 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
21303750 | |
CY2013Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
1.43 | |
us-gaap |
Fair Value Liabilities Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueLiabilitiesMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
5129000 | ||
CY2014Q2 | us-gaap |
Debt Current
DebtCurrent
|
31237000 | |
CY2010Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
5000000 | |
CY2012Q3 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
5400000 | |
CY2012Q3 | us-gaap |
Debt Conversion Converted Instrument Expiration Or Due Date Year
DebtConversionConvertedInstrumentExpirationOrDueDateYear
|
2022 | |
CY2012Q3 | us-gaap |
Debt Instrument Convertible Latest Date1
DebtInstrumentConvertibleLatestDate1
|
2017-07-01 | |
CY2014Q2 | us-gaap |
Share Price
SharePrice
|
0.86 | |
CY2013Q4 | us-gaap |
Share Price
SharePrice
|
1.43 | |
us-gaap |
Debt Instrument Convertible Conversion Ratio1
DebtInstrumentConvertibleConversionRatio1
|
175.6697 | ||
CY2013 | us-gaap |
Debt Instrument Convertible Conversion Ratio1
DebtInstrumentConvertibleConversionRatio1
|
175.6697 | |
CY2014Q2 | gevo |
Conversion Price
ConversionPrice
|
5.69 | |
CY2013Q4 | gevo |
Conversion Price
ConversionPrice
|
5.69 | |
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2022-07-01 | ||
CY2013 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2022-07-01 | |
CY2014Q2 | gevo |
Fair Value Risk Free Interest Rate Of Assumptions
FairValueRiskFreeInterestRateOfAssumptions
|
0.023 | |
CY2013Q4 | gevo |
Fair Value Risk Free Interest Rate Of Assumptions
FairValueRiskFreeInterestRateOfAssumptions
|
0.028 | |
CY2014Q2 | gevo |
Fair Value Expected Volatility Rate Assumptions
FairValueExpectedVolatilityRateAssumptions
|
0.80 | |
CY2013Q4 | gevo |
Fair Value Expected Volatility Rate Assumptions
FairValueExpectedVolatilityRateAssumptions
|
0.65 | |
CY2014Q2 | gevo |
Estimated Credit Spread
EstimatedCreditSpread
|
0.26 | |
CY2013Q4 | gevo |
Estimated Credit Spread
EstimatedCreditSpread
|
0.33 | |
CY2014Q2 | gevo |
Fair Value Of Convertible Notes With Embedded Derivative
FairValueOfConvertibleNotesWithEmbeddedDerivative
|
17243000 | |
CY2013Q4 | gevo |
Fair Value Of Convertible Notes With Embedded Derivative
FairValueOfConvertibleNotesWithEmbeddedDerivative
|
15925000 | |
CY2014Q2 | gevo |
Fair Value Of Convertible Notes Without Embedded Derivative
FairValueOfConvertibleNotesWithoutEmbeddedDerivative
|
16517000 | |
CY2013Q4 | gevo |
Fair Value Of Convertible Notes Without Embedded Derivative
FairValueOfConvertibleNotesWithoutEmbeddedDerivative
|
12455000 | |
CY2013Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
7200000 | |
CY2014Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
3233000 | |
CY2014Q2 | gevo |
Accrued Legal Related Expenses
AccruedLegalRelatedExpenses
|
2654000 | |
CY2013Q4 | gevo |
Accrued Legal Related Expenses
AccruedLegalRelatedExpenses
|
2999000 | |
CY2014Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
834000 | |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
818000 | |
CY2014Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1474000 | |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1753000 | |
CY2013Q4 | us-gaap |
Debt Current
DebtCurrent
|
||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
25907000 | ||
gevo |
Exchange Of Term Loan For Two Thousand Seventeen Notes
ExchangeOfTermLoanForTwoThousandSeventeenNotes
|
|||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
201000 | ||
CY2012Q3 | gevo |
Percentage Of Loan Principal Due Final Payment
PercentageOfLoanPrincipalDueFinalPayment
|
0.08 | |
CY2011Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
15000000 | |
CY2012Q4 | us-gaap |
Debt Instrument Repurchase Amount
DebtInstrumentRepurchaseAmount
|
5000000 | |
CY2011Q4 | us-gaap |
Debt Instrument Repurchase Amount
DebtInstrumentRepurchaseAmount
|
10000000 | |
CY2013Q4 | us-gaap |
Debt Instrument Repurchase Amount
DebtInstrumentRepurchaseAmount
|
15000000 | |
CY2013Q4 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.11 | |
CY2013Q4 | gevo |
Number Of Warrants Outstanding
NumberOfWarrantsOutstanding
|
3 | |
CY2013Q4 | gevo |
Number Of Shares Of Common Stock Exercisable For Warrants
NumberOfSharesOfCommonStockExercisableForWarrants
|
388411 | |
CY2013 | gevo |
Exercise Price Of Common Stock
ExercisePriceOfCommonStock
|
1.18 | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1199000 | ||
CY2011Q3 | us-gaap |
Production Barrels Of Oil Equivalents1
ProductionBarrelsOfOilEquivalents1
|
11000 | |
CY2012Q3 | us-gaap |
Production Barrels Of Oil Equivalents1
ProductionBarrelsOfOilEquivalents1
|
45000 | |
CY2013Q1 | us-gaap |
Production Barrels Of Oil Equivalents1
ProductionBarrelsOfOilEquivalents1
|
3650 | |
CY2013Q2 | us-gaap |
Production Barrels Of Oil Equivalents1
ProductionBarrelsOfOilEquivalents1
|
12500 | |
CY2013Q3 | us-gaap |
Production Barrels Of Oil Equivalents1
ProductionBarrelsOfOilEquivalents1
|
20000 | |
CY2014Q2 | us-gaap |
Contracts Revenue
ContractsRevenue
|
400000 | |
us-gaap |
Contracts Revenue
ContractsRevenue
|
800000 | ||
CY2013Q2 | us-gaap |
Contracts Revenue
ContractsRevenue
|
300000 | |
us-gaap |
Contracts Revenue
ContractsRevenue
|
700000 | ||
CY2011Q3 | gevo |
Commercialization Agreement End Date
CommercializationAgreementEndDate
|
2018-10 | |
CY2014Q2 | us-gaap |
Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
|
0 | |
us-gaap |
Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
|
0 | ||
CY2013Q2 | us-gaap |
Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
|
300000 | |
us-gaap |
Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
|
600000 | ||
gevo |
Number Of Milestone Payment
NumberOfMilestonePayment
|
5 | ||
us-gaap |
Royalty Expense
RoyaltyExpense
|
4300000 | ||
CY2009 | us-gaap |
Royalty Expense
RoyaltyExpense
|
900000 | |
CY2010Q1 | us-gaap |
Royalty Expense
RoyaltyExpense
|
2000000 | |
CY2010Q1 | gevo |
Present Value Of License Fee
PresentValueOfLicenseFee
|
1600000 | |
gevo |
Royalty Fee Payable
RoyaltyFeePayable
|
1000000 | ||
gevo |
Agreement Expiration Time
AgreementExpirationTime
|
2015-12 | ||
CY2014Q2 | gevo |
License Fees
LicenseFees
|
500000 | |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
250000 | |
CY2014Q2 | gevo |
Amount Received For Pilot Plant
AmountReceivedForPilotPlant
|
1000000 | |
CY2014Q2 | gevo |
Amount Refund From Pilot Plant
AmountRefundFromPilotPlant
|
1000000 | |
CY2014Q2 | gevo |
Refund Amount As Component Of Other Long Term Liabilities
RefundAmountAsComponentOfOtherLongTermLiabilities
|
1000000 | |
gevo |
Equity Ownership Of Wholly Owned Subsidiary
EquityOwnershipOfWhollyOwnedSubsidiary
|
1.00 | ||
CY2014Q2 | gevo |
Number Of Membership Interests Outstanding
NumberOfMembershipInterestsOutstanding
|
2 | |
us-gaap |
Subsidiary Or Equity Method Investee Cumulative Proceeds Received On All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativeProceedsReceivedOnAllTransactions
|
1100000 | ||
CY2014Q2 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
858000 | |
CY2014Q2 | us-gaap |
Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
|
2.70 | |
gevo |
Warrant Expiry Period
WarrantExpiryPeriod
|
2016-09 | ||
gevo |
Percentage Of Warrant Shares Vested
PercentageOfWarrantSharesVested
|
0.50 | ||
gevo |
Warrant Shares Vested Period
WarrantSharesVestedPeriod
|
P2Y | ||
us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
14000000 | ||
CY2014Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
638000 | |
CY2013Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1039000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2644000 | ||
CY2014Q2 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
638000 | |
CY2013Q2 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
1039000 | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
1503000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
2126000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
34583000 | ||
CY2014Q2 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Net
EmbeddedDerivativeFairValueOfEmbeddedDerivativeNet
|
700000 | |
CY2013Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Net
EmbeddedDerivativeFairValueOfEmbeddedDerivativeNet
|
3500000 | |
gevo |
Interest Expense Including Debt Issuance Costs
InterestExpenseIncludingDebtIssuanceCosts
|
7395000 | ||
gevo |
Interest Expense Including Debt Issuance Costs
InterestExpenseIncludingDebtIssuanceCosts
|
5588000 | ||
CY2014Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
778000 | |
CY2013Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
845000 | |
CY2014Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
968000 | |
CY2013Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
761000 | |
CY2014Q2 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
9600000 | |
CY2014Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1000000 | |
CY2014Q2 | us-gaap |
Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
|
0.09 |