2013 Q3 Form 10-Q Financial Statement
#000156459013000340 Filed on August 14, 2013
Income Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
Revenue | $1.130M | $1.859M | $7.027M |
YoY Change | 101.79% | -73.54% | -51.64% |
Cost Of Revenue | $4.750M | $2.696M | $8.510M |
YoY Change | -21.88% | -68.32% | -37.61% |
Gross Profit | -$3.620M | -$1.757M | -$1.483M |
YoY Change | -34.42% | 18.48% | -264.78% |
Gross Profit Margin | -320.35% | -94.51% | -21.1% |
Selling, General & Admin | $6.670M | $6.279M | $9.540M |
YoY Change | -50.63% | -34.18% | 32.87% |
% of Gross Profit | |||
Research & Development | $5.476M | $5.828M | $4.723M |
YoY Change | 1.41% | 23.4% | -11.55% |
% of Gross Profit | |||
Depreciation & Amortization | $870.0K | $840.0K | $850.0K |
YoY Change | -3.33% | -1.18% | -27.35% |
% of Gross Profit | |||
Operating Expenses | $5.476M | $12.11M | $14.26M |
YoY Change | -71.04% | -15.12% | 13.83% |
Operating Profit | -$15.76M | -$13.86M | -$15.75M |
YoY Change | -35.48% | -11.95% | 35.39% |
Interest Expense | -$150.0K | $2.312M | -$430.0K |
YoY Change | -101.21% | -637.67% | -48.19% |
% of Operating Profit | |||
Other Income/Expense, Net | -$122.0K | -$1.358M | |
YoY Change | |||
Pretax Income | -$15.89M | -$15.22M | -$16.18M |
YoY Change | 31.87% | -5.93% | 29.75% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$15.89M | -$15.22M | -$16.18M |
YoY Change | 31.83% | -5.92% | 29.75% |
Net Earnings / Revenue | -1405.75% | -818.83% | -230.25% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$1.589B | -$1.522B | -$3.699B |
COMMON SHARES | |||
Basic Shares Outstanding | 46.94M | 44.08M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $25.70M | $40.60M | $39.20M |
YoY Change | -72.16% | 3.57% | -63.19% |
Cash & Equivalents | $25.66M | $40.59M | $38.60M |
Short-Term Investments | $600.0K | ||
Other Short-Term Assets | $1.400M | $1.600M | $1.200M |
YoY Change | 0.0% | 33.33% | -7.69% |
Inventory | $4.200M | $3.431M | $2.900M |
Prepaid Expenses | |||
Receivables | $900.0K | $498.0K | $1.100M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $32.10M | $46.05M | $44.30M |
YoY Change | -67.34% | 3.94% | -62.01% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $82.70M | $77.99M | $69.70M |
YoY Change | 7.68% | 11.9% | 191.63% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.300M | $1.402M | $3.500M |
YoY Change | -30.3% | -59.94% | 288.89% |
Total Long-Term Assets | $85.00M | $80.43M | $73.20M |
YoY Change | 6.12% | 9.88% | 195.16% |
TOTAL ASSETS | |||
Total Short-Term Assets | $32.10M | $46.05M | $44.30M |
Total Long-Term Assets | $85.00M | $80.43M | $73.20M |
Total Assets | $117.1M | $126.5M | $117.5M |
YoY Change | -34.36% | 7.64% | -16.9% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $7.800M | $2.600M | $2.500M |
YoY Change | 387.5% | 4.0% | -7.41% |
Accrued Expenses | $9.900M | $6.400M | $17.70M |
YoY Change | -10.0% | -63.84% | 276.6% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $10.50M | $10.10M | $12.20M |
YoY Change | 16.67% | -17.21% | 542.11% |
Total Short-Term Liabilities | $29.70M | $20.28M | $32.79M |
YoY Change | 37.5% | -38.16% | 252.62% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $22.20M | $26.10M | $20.30M |
YoY Change | -51.1% | 28.57% | 14.04% |
Other Long-Term Liabilities | $400.0K | $413.0K | $1.500M |
YoY Change | -73.33% | -72.47% | 200.0% |
Total Long-Term Liabilities | $22.60M | $413.0K | $21.80M |
YoY Change | -51.81% | -98.11% | 19.13% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $29.70M | $20.28M | $32.79M |
Total Long-Term Liabilities | $22.60M | $413.0K | $21.80M |
Total Liabilities | $52.40M | $46.84M | $54.60M |
YoY Change | -23.5% | -14.22% | 97.83% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$228.9M | ||
YoY Change | |||
Common Stock | $469.0K | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $64.80M | $79.64M | $62.90M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $117.1M | $126.5M | $117.5M |
YoY Change | -34.36% | 7.64% | -16.9% |
Cashflow Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$15.89M | -$15.22M | -$16.18M |
YoY Change | 31.83% | -5.92% | 29.75% |
Depreciation, Depletion And Amortization | $870.0K | $840.0K | $850.0K |
YoY Change | -3.33% | -1.18% | -27.35% |
Cash From Operating Activities | -$12.53M | -$10.18M | -$7.530M |
YoY Change | -45.24% | 35.19% | -19.21% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.766M | $761.0K | $26.46M |
YoY Change | -89.25% | -97.12% | -1924.62% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.900M | $0.00 | -$600.0K |
YoY Change | 4650.0% | -100.0% | |
Cash From Investing Activities | $130.0K | -$760.0K | -$27.06M |
YoY Change | -100.79% | -97.19% | 1766.21% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -2.530M | -2.570M | -440.0K |
YoY Change | -102.73% | 484.09% | -15.38% |
NET CHANGE | |||
Cash From Operating Activities | -12.53M | -10.18M | -7.530M |
Cash From Investing Activities | 130.0K | -760.0K | -27.06M |
Cash From Financing Activities | -2.530M | -2.570M | -440.0K |
Net Change In Cash | -14.93M | -13.51M | -35.03M |
YoY Change | -127.95% | -61.43% | 210.27% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$12.53M | -$10.18M | -$7.530M |
Capital Expenditures | $1.766M | $761.0K | $26.46M |
Free Cash Flow | -$14.30M | -$10.94M | -$33.99M |
YoY Change | -63.64% | -67.81% | 331.86% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
15445000 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40588000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16769000 | |
CY2012Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
8244000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
156111000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
512000 | |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
413000 | |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
46838000 | |
CY2013Q2 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
10217000 | |
CY2013Q2 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
15929000 | |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
498000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
97831000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
156111000 | |
CY2012Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
25554000 | |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
46046000 | |
CY2012Q4 | us-gaap |
Secured Debt Current
SecuredDebtCurrent
|
8513000 | |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20279000 | |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
||
CY2013Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
||
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
39606668 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
39606668 | |
CY2013Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
||
CY2013Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
||
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
46912536 | |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1402000 | |
CY2013Q2 | us-gaap |
Secured Debt Current
SecuredDebtCurrent
|
10063000 | |
CY2013Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
46912536 | |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
79641000 | |
CY2013Q2 | us-gaap |
Assets
Assets
|
126479000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
58280000 | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
10216000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
292782000 | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-228939000 | |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
126479000 | |
CY2013Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
308111000 | |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
469000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-195347000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
396000 | |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
us-gaap |
Revenue From Grants
RevenueFromGrants
|
2074000 | ||
us-gaap |
Revenue From Grants
RevenueFromGrants
|
1991000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
10804000 | ||
us-gaap |
Gross Profit
GrossProfit
|
-1621000 | ||
CY2012Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4723000 | |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6279000 | |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
12107000 | |
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
14263000 | |
us-gaap |
Revenues
Revenues
|
5402000 | ||
us-gaap |
Revenues
Revenues
|
21899000 | ||
us-gaap |
Revenues
Revenues
|
111975000 | ||
CY2013Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2696000 | |
CY2012Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
8510000 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
4744000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
23520000 | ||
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
-1757000 | |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
-1483000 | |
CY2013Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5828000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
24033000 | ||
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13864000 | |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15746000 | |
CY2013Q2 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
2023000 | |
us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
693000 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
19000 | ||
CY2012Q2 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
1377000 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
46937452 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
66744000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
698000 | |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
3431000 | |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
6659000 | |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1477000 | |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1508000 | |
CY2013Q2 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
52000 | |
CY2012Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
271000 | |
CY2012Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
12000 | |
CY2012Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
856000 | |
CY2012Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
784000 | |
CY2013Q2 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
950000 | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
1859000 | |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
7027000 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
110270000 | ||
us-gaap |
Gross Profit
GrossProfit
|
-2717000 | ||
CY2012Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9540000 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
43371992 | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
8264000 | ||
CY2012Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.62 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
75880000 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
77994000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
77093000 | |
CY2013Q2 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
1037000 | |
CY2012Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
1736000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1402000 | |
CY2013Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
739000 | |
CY2013Q2 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
437000 | |
CY2013Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1112000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2038000 | ||
us-gaap |
Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
|
3872000 | ||
CY2012Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26242940 | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2976000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2126000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1694000 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-207000 | ||
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
864000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-200000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1809000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3228000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-959000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-31000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
40000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2000 | ||
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
180000 | ||
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
239000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2598000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
368000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
8022000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-19187000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-24427000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-176613000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2758000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
34502000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
71445000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
647000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
700000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
24936000 | ||
us-gaap |
Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
39000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1248000 | ||
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
2312000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-35484000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-229524000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.80 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.35 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
42191018 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26299746 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
806000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5460000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
28651000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2038000 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
875000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6827000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-35484000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-225652000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1639000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
15299000 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-236000 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
657000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1501000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-139000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2758000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-35149000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-97120000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
4141000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1241000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
22837000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
5000000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
41578000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
9000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
664000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
1126000 | ||
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-79000 | ||
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-154000 | ||
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-539000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
316000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
13503000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
176579000 | ||
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
86025000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
42300000 | ||
gevo |
Proceeds From Issuance Of Convertible Promissory Notes With Warrant
ProceedsFromIssuanceOfConvertiblePromissoryNotesWithWarrant
|
3000000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
592000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4211000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3953000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
314321000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-26156000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-55623000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
40588000 | ||
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
94225000 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
38602000 | |
gevo |
Conversion Of Convertible Notes To Common Stock
ConversionOfConvertibleNotesToCommonStock
|
12784000 | ||
gevo |
Conversion Of Convertible Notes To Common Stock
ConversionOfConvertibleNotesToCommonStock
|
12784000 | ||
us-gaap |
Interest Paid
InterestPaid
|
2389000 | ||
us-gaap |
Interest Paid
InterestPaid
|
673000 | ||
us-gaap |
Interest Paid
InterestPaid
|
11847000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
227000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
9886000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
227000 | ||
gevo |
Issuance Of Common Stock For Services
IssuanceOfCommonStockForServices
|
483000 | ||
gevo |
Issuance Of Common Stock For Services
IssuanceOfCommonStockForServices
|
483000 | ||
gevo |
Conversion Of Preferred Stock Warrants To Common Stock Warrants And Reclassification Of Related Liability To Additional Paid In Capital
ConversionOfPreferredStockWarrantsToCommonStockWarrantsAndReclassificationOfRelatedLiabilityToAdditionalPaidInCapital
|
2063000 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
3043000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1458000 | ||
gevo |
Issuance Of Preferred Stock To Affiliate In Exchange For Credit Against Future Services
IssuanceOfPreferredStockToAffiliateInExchangeForCreditAgainstFutureServices
|
1000000 | ||
gevo |
Reclassification Of Deferred Offering Costs To Additional Paid In Capital Upon Initial Public Offering
ReclassificationOfDeferredOfferingCostsToAdditionalPaidInCapitalUponInitialPublicOffering
|
928000 | ||
gevo |
Reclassification Of Deferred Offering Costs To Additional Paid In Capital Upon Initial Public Offering
ReclassificationOfDeferredOfferingCostsToAdditionalPaidInCapitalUponInitialPublicOffering
|
4296000 | ||
CY2013Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
340000 | |
CY2012Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
648000 | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
5200000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10098839 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4984957 | ||
CY2013Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
330000 | |
CY2012Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
85000 | |
CY2012Q4 | gevo |
Embedded Derivative Fair Value Of Embedded Derivative Liability Gross
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiabilityGross
|
11000000 | |
CY2013Q2 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
1057000 | |
CY2012Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
1096000 | |
CY2013Q2 | gevo |
Depreciation Expense Included In Cost Of Goods Sold
DepreciationExpenseIncludedInCostOfGoodsSold
|
600000 | |
CY2012Q2 | gevo |
Depreciation Expense Included In Cost Of Goods Sold
DepreciationExpenseIncludedInCostOfGoodsSold
|
600000 | |
gevo |
Depreciation Expense Included In Cost Of Goods Sold
DepreciationExpenseIncludedInCostOfGoodsSold
|
1100000 | ||
gevo |
Depreciation Expense Included In Cost Of Goods Sold
DepreciationExpenseIncludedInCostOfGoodsSold
|
1100000 | ||
gevo |
Depreciation Expense Included In Cost Of Goods Sold
DepreciationExpenseIncludedInCostOfGoodsSold
|
5800000 | ||
CY2013Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
92991000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
90395000 | |
CY2013Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
14997000 | |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
13302000 | |
CY2013Q2 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
58500000 | |
CY2012Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
56100000 | |
CY2013Q2 | us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
100000 | |
us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
100000 | ||
CY2012Q2 | us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
1000000 | |
us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
1300000 | ||
us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
1700000 | ||
CY2013Q2 | us-gaap |
Share Price
SharePrice
|
2.03 | |
CY2012Q4 | us-gaap |
Share Price
SharePrice
|
1.54 | |
gevo |
Conversion Rate
ConversionRate
|
175.6697 | ||
CY2012 | gevo |
Conversion Rate
ConversionRate
|
175.6697 | |
CY2013Q2 | gevo |
Conversion Price
ConversionPrice
|
5.69 | |
CY2012Q4 | gevo |
Conversion Price
ConversionPrice
|
5.69 | |
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2022-07-01 | ||
CY2012 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2022-07-01 | |
CY2013Q2 | gevo |
Fair Value Risk Free Interest Rate Of Assumptions
FairValueRiskFreeInterestRateOfAssumptions
|
0.023 | |
CY2012Q4 | gevo |
Fair Value Risk Free Interest Rate Of Assumptions
FairValueRiskFreeInterestRateOfAssumptions
|
0.017 | |
CY2013Q2 | gevo |
Fair Value Expected Volatility Rate Assumptions
FairValueExpectedVolatilityRateAssumptions
|
0.65 | |
CY2012Q4 | gevo |
Fair Value Expected Volatility Rate Assumptions
FairValueExpectedVolatilityRateAssumptions
|
0.79 | |
CY2013Q2 | gevo |
Estimated Credit Spread
EstimatedCreditSpread
|
0.33 | |
CY2012Q4 | gevo |
Estimated Credit Spread
EstimatedCreditSpread
|
0.37 | |
CY2013Q2 | gevo |
Fair Value Of Convertible Notes With Embedded Derivative
FairValueOfConvertibleNotesWithEmbeddedDerivative
|
17431000 | |
CY2012Q4 | gevo |
Fair Value Of Convertible Notes With Embedded Derivative
FairValueOfConvertibleNotesWithEmbeddedDerivative
|
26000000 | |
CY2013Q2 | gevo |
Fair Value Of Convertible Notes Without Embedded Derivative
FairValueOfConvertibleNotesWithoutEmbeddedDerivative
|
11540000 | |
CY2012Q4 | gevo |
Fair Value Of Convertible Notes Without Embedded Derivative
FairValueOfConvertibleNotesWithoutEmbeddedDerivative
|
15000000 | |
CY2013Q2 | gevo |
Embedded Derivative Fair Value Of Embedded Derivative Liability Gross
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiabilityGross
|
5891000 | |
CY2012Q3 | gevo |
Percentage Of Convertible Senior Notes Embedded Derivatives
PercentageOfConvertibleSeniorNotesEmbeddedDerivatives
|
0.075 | |
CY2012Q3 | us-gaap |
Debt Conversion Converted Instrument Expiration Or Due Date Year
DebtConversionConvertedInstrumentExpirationOrDueDateYear
|
2022 | |
CY2012Q3 | us-gaap |
Debt Instrument Convertible Earliest Date1
DebtInstrumentConvertibleEarliestDate1
|
2013-01-01 | |
us-gaap |
Debt Instrument Convertible Earliest Date1
DebtInstrumentConvertibleEarliestDate1
|
2013-01-01 | ||
CY2012Q3 | us-gaap |
Debt Instrument Convertible Latest Date1
DebtInstrumentConvertibleLatestDate1
|
2017-07-01 | |
us-gaap |
Debt Instrument Convertible Latest Date1
DebtInstrumentConvertibleLatestDate1
|
2017-07-01 | ||
us-gaap |
Embedded Derivative Loss On Embedded Derivative
EmbeddedDerivativeLossOnEmbeddedDerivative
|
4400000 | ||
CY2013Q2 | gevo |
Accrued Legal Related Expenses
AccruedLegalRelatedExpenses
|
2240000 | |
CY2012Q4 | gevo |
Accrued Legal Related Expenses
AccruedLegalRelatedExpenses
|
2757000 | |
CY2013Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1652000 | |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1109000 | |
CY2013Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
2644000 | |
CY2012Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
1211000 | |
CY2013Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1196000 | |
CY2012Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1196000 | |
CY2013Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2484000 | |
CY2012Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1971000 | |
CY2011Q3 | us-gaap |
Production Barrels Of Oil Equivalents
ProductionBarrelsOfOilEquivalents
|
11000 | |
CY2013Q1 | us-gaap |
Production Barrels Of Oil Equivalents
ProductionBarrelsOfOilEquivalents
|
3650 | |
CY2013Q2 | us-gaap |
Production Barrels Of Oil Equivalents
ProductionBarrelsOfOilEquivalents
|
12500 | |
CY2011Q3 | gevo |
Commercialization Agreement End Date
CommercializationAgreementEndDate
|
2018-11-15 | |
CY2013Q2 | gevo |
Refund Amount As Component Of Other Long Term Liabilities
RefundAmountAsComponentOfOtherLongTermLiabilities
|
1000000 | |
gevo |
Equity Ownership Of Wholly Owned Subsidiary
EquityOwnershipOfWhollyOwnedSubsidiary
|
1.00 | ||
CY2013Q2 | gevo |
Number Of Membership Interests Outstanding
NumberOfMembershipInterestsOutstanding
|
2 | |
us-gaap |
Subsidiary Or Equity Method Investee Cumulative Proceeds Received On All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativeProceedsReceivedOnAllTransactions
|
1100000 | ||
CY2013Q2 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
858000 | |
CY2013Q2 | us-gaap |
Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
|
2.70 | |
gevo |
Warrant Expiry Period
WarrantExpiryPeriod
|
2016-09 | ||
CY2013Q2 | us-gaap |
Secured Debt
SecuredDebt
|
21456000 | |
CY2012Q4 | us-gaap |
Secured Debt
SecuredDebt
|
25598000 | |
CY2013Q2 | gevo |
Unamortized Debt Discount
UnamortizedDebtDiscount
|
1176000 | |
CY2012Q4 | gevo |
Unamortized Debt Discount
UnamortizedDebtDiscount
|
1640000 | |
CY2013Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
20280000 | |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
23958000 | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-2307000 | ||
gevo |
Write Off Of Debt Discount Upon Conversion Of Debt
WriteOffOfDebtDiscountUponConversionOfDebt
|
11277000 | ||
gevo |
Conversion Of Convertible Debt
ConversionOfConvertibleDebt
|
22516000 | ||
CY2013Q2 | gevo |
Outstanding Loan And Security Agreement
OutstandingLoanAndSecurityAgreement
|
32500000 | |
CY2013Q2 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.075 | |
CY2013Q2 | gevo |
Amortization Of Debt Issuance Costs
AmortizationOfDebtIssuanceCosts
|
700000 | |
gevo |
Amortization Of Debt Issuance Costs
AmortizationOfDebtIssuanceCosts
|
2300000 | ||
CY2013Q2 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
600000 | |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
1300000 | ||
gevo |
Long Term Debt Interest Rate
LongTermDebtInterestRate
|
0.40 | ||
gevo |
Period Of Amortization Of Debt Discount
PeriodOfAmortizationOfDebtDiscount
|
P5Y | ||
gevo |
Debt Issuance Costs Amortization Period
DebtIssuanceCostsAmortizationPeriod
|
P5Y | ||
gevo |
Discount Rate Used In Computation Of Interest Payment
DiscountRateUsedInComputationOfInterestPayment
|
0.02 | ||
gevo |
Valuation Rate Of Shares For Conversion
ValuationRateOfSharesForConversion
|
0.90 | ||
gevo |
Number Of Trading Days For Valuation
NumberOfTradingDaysForValuation
|
P10D | ||
CY2013Q2 | gevo |
Convertible Notes Value Converted To Common Stock
ConvertibleNotesValueConvertedToCommonStock
|
18100000 | |
gevo |
Debt Instrument Reduced Carrying Value
DebtInstrumentReducedCarryingValue
|
26900000 | ||
gevo |
Percentage Of Principal Amount And Accrued And Unpaid Interest For Repurchase Of Debt
PercentageOfPrincipalAmountAndAccruedAndUnpaidInterestForRepurchaseOfDebt
|
1.00 | ||
gevo |
Number Of Trading Days Required For Redemption
NumberOfTradingDaysRequiredForRedemption
|
20 or more trading days | ||
gevo |
Number Of Consecutive Trading Days Required For Redemption
NumberOfConsecutiveTradingDaysRequiredForRedemption
|
P30D | ||
gevo |
Minimum Percentage Of Debt Holding For Immediate Payment In Case Of Default
MinimumPercentageOfDebtHoldingForImmediatePaymentInCaseOfDefault
|
0.25 | ||
CY2012Q3 | us-gaap |
Production Barrels Of Oil Equivalents
ProductionBarrelsOfOilEquivalents
|
45000 | |
gevo |
Percentage Of Warrant Shares Vested
PercentageOfWarrantSharesVested
|
0.50 | ||
us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
14000000 | ||
CY2013Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1039000 | |
CY2012Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1341000 | |
CY2012Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
231000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
964000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2644000 | ||
CY2013Q2 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
1039000 | |
CY2012Q2 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
1572000 | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
2126000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
6424000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
31295000 | ||
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
6137383 | ||
CY2013Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
845000 | |
CY2012Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
851000 | |
CY2013Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
761000 | |
CY2012Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
26457000 |