|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss from continuing operations | |||||
| Net profit (loss) from discontinued operations | |||||
| Net loss | |||||
| Adjustments for: | |||||
| Interest income | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Provision for obsolete inventories | |||||
| Impairment loss on fixed assets | |||||
| Stock-based compensation expense | |||||
| Impairment loss on intangible assets | |||||
| Impairment loss on goodwill | |||||
| Allowance for expected credit losses on a related party receivable | |||||
| Netting off related parties’ balances | |||||
| Finance (income)/costs, net | |||||
| Deferred income taxes | |||||
| Provision for expected credit loss on trade receivables and other receivables, net | |||||
| Increase in provision for withholding tax receivables | |||||
| Loss/(Gain) from fixed assets disposal | |||||
| Gain from disposal of a subsidiary | |||||
| Changes in operating assets and liabilities: | |||||
| Decrease/(Increase) in trade and other receivables | |||||
| Increase in other current assets | |||||
| (Increase)/Decrease in restricted cash | |||||
| (Increase)/Decrease in inventories | |||||
| Decrease in amount due from related parties | |||||
| Decrease/(Increase) in other non-current assets | |||||
| Increase (Decrease) in trade and other payables | |||||
| (Decrease)/Increase in trade payables and other current liabilities | |||||
| Decrease in amount due to related parties | |||||
| Increase in withholding taxes receivable | |||||
| Increase in provision for employee benefits | |||||
| Net cash used in operating activities - continuing operations | |||||
| Net cash (used in)/provided by operating activities - discontinued operations | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Acquisition of property, plant and equipment | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Acquisition of intangible assets | |||||
| Interest received | |||||
| Disposal of discontinued operation, net of cash disposed of | |||||
| Payments for financial assets at amortized cost | |||||
| Net cash provided by/(used in) investing activities - continuing operations | |||||
| Net cash used in investing activities - discontinued operations | |||||
| Net cash provided by/(used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from issue of shares | |||||
| Proceeds from exercise of warrants | |||||
| Cash repayment of a convertible note | |||||
| Cash paid for the cancellation of fractional shares | |||||
| Proceeds from borrowings | |||||
| Repayment of borrowings | |||||
| Interest paid | |||||
| Payment of lease liabilities | |||||
| Net cash provided by financing activities - continuing operations | |||||
| Net cash (used in)/provided by financing activities - discontinued operations | |||||
| Net cash provided by financing activities | |||||
| Net increase in cash and cash equivalents | |||||
| Effect of movements in exchange rates on cash held | |||||
| Cash and cash equivalents, and restricted cash at beginning of year | |||||
| Cash and cash equivalents, and restricted cash at end of year (Note 4) | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year (Note 4) | |||||
| Non-cash investing and financing activities | |||||
| Equity portion of the settlement of a borrowing from a third party | |||||
| Equity portion of purchase consideration paid for acquisition of fixed and intangible assets | |||||
Loading...