2023 Q1 Form 10-Q Financial Statement
#000165495423000368 Filed on January 12, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $13.29K |
YoY Change | -100.0% | ||
Cost Of Revenue | $13.29K | ||
YoY Change | |||
Gross Profit | $0.00 | ||
YoY Change | |||
Gross Profit Margin | 0.0% | ||
Selling, General & Admin | $44.63K | $33.04K | $217.9K |
YoY Change | 325.86% | -84.83% | |
% of Gross Profit | |||
Research & Development | $125.3K | $137.2K | |
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $44.63K | $33.04K | $217.9K |
YoY Change | 325.86% | -84.84% | 263.67% |
Operating Profit | -$174.1K | -$33.04K | -$204.6K |
YoY Change | -83.85% | 241.49% | |
Interest Expense | -$3.220K | $295.00 | $8.547K |
YoY Change | -431.96% | -96.55% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$760.00 | -$173.00 | -$5.555K |
YoY Change | -91.11% | -96.89% | |
Pretax Income | -$47.85K | -$33.21K | -$210.1K |
YoY Change | -94.83% | -84.19% | |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$47.85K | -$33.21K | -$210.1K |
YoY Change | -94.83% | -84.19% | 250.76% |
Net Earnings / Revenue | -1581.18% | ||
Basic Earnings Per Share | $0.00 | -$0.01 | |
Diluted Earnings Per Share | $0.00 | $0.00 | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 21.30M shares | 21.30M shares | 20.82M shares |
Diluted Shares Outstanding | 21.03M shares | 20.85M shares |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $14.19K | $12.23K | $15.01K |
YoY Change | -45.44% | -18.52% | |
Cash & Equivalents | $14.19K | $12.23K | $15.01K |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $121.1K | $127.3K | $168.6K |
YoY Change | -26.88% | -24.49% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $9.970K | ||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.050K | ||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $870.0K |
YoY Change | -100.0% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $121.1K | $127.3K | $168.6K |
Total Long-Term Assets | $0.00 | $0.00 | $870.0K |
Total Assets | $121.1K | $127.3K | $1.039M |
YoY Change | -26.88% | -87.75% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $91.14K | $74.80K | $85.22K |
YoY Change | 18.75% | -12.23% | |
Accrued Expenses | $3.368K | $6.113K | $31.73K |
YoY Change | -90.43% | -80.73% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $85.27K | $69.87K | $325.0K |
YoY Change | -62.1% | -78.5% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $179.8K | $150.8K | $452.6K |
YoY Change | -46.64% | -66.69% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $179.8K | $150.8K | $452.6K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $179.8K | $150.8K | $452.6K |
YoY Change | -46.64% | -66.69% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$3.466M | -$3.418M | -$2.374M |
YoY Change | 5.05% | 44.02% | |
Common Stock | $21.30K | $21.30K | $20.85K |
YoY Change | 2.16% | 2.16% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$58.72K | -$23.51K | $585.9K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $121.1K | $127.3K | $1.039M |
YoY Change | -26.88% | -87.75% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$47.85K | -$33.21K | -$210.1K |
YoY Change | -94.83% | -84.19% | 250.76% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$6.210K | -$16.02K | -$116.2K |
YoY Change | -86.03% | -86.21% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $8.180K | $8.170K | $5.000K |
YoY Change | 50.09% | 63.4% | |
Cash From Investing Activities | $8.180K | $8.170K | $5.000K |
YoY Change | 50.09% | 63.4% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 7.000K | 25.00K |
YoY Change | -100.0% | -72.0% | |
NET CHANGE | |||
Cash From Operating Activities | -6.210K | -16.02K | -116.2K |
Cash From Investing Activities | 8.180K | 8.170K | 5.000K |
Cash From Financing Activities | 0.000 | 7.000K | 25.00K |
Net Change In Cash | 1.970K | -850.0 | -86.20K |
YoY Change | -82.09% | -99.01% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$6.210K | -$16.02K | -$116.2K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20853000 | shares |
CY2022Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
26013 | usd |
CY2022Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17834 | usd |
CY2021Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
115574 | usd |
CY2022Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
15203 | usd |
CY2021Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
102283 | usd |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
33037 | usd |
CY2021Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
217857 | usd |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-33037 | usd |
CY2022Q4 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
122 | usd |
CY2021Q4 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | usd |
CY2022Q4 | us-gaap |
Interest Income Other
InterestIncomeOther
|
0 | usd |
CY2021Q4 | us-gaap |
Interest Income Other
InterestIncomeOther
|
2992 | usd |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
295 | usd |
CY2021Q4 | us-gaap |
Interest Expense
InterestExpense
|
8547 | usd |
CY2022Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-173 | usd |
CY2021Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-5555 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-33210 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-210123 | usd |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2022Q1 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
139553 | usd |
CY2021Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21033000 | shares |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20853000 | shares |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21033000 | shares |
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20853000 | shares |
CY2021Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
69989 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.57 | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001796949 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-28 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21303000 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20853000 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-11-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-56214 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Healthcare Business Resources Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-3639946 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
718 Thompson Lane | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 108-273 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Nashville | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TN | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
37204 | ||
dei |
City Area Code
CityAreaCode
|
615 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
856-5542 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
21303000 | shares |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
0 | usd |
CY2022Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
175000 | usd |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
20853 | usd |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3107462 | usd |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3299684 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-171369 | usd |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
165566 | usd |
CY2022Q4 | hbr |
Revenue
Revenue
|
0 | usd |
CY2021Q4 | hbr |
Revenue
Revenue
|
13289 | usd |
hbr |
Revenue
Revenue
|
1884 | usd | |
hbr |
Revenue
Revenue
|
28942 | usd | |
CY2021Q4 | us-gaap |
Revenues
Revenues
|
13289 | usd |
us-gaap |
Revenues
Revenues
|
1884 | usd | |
us-gaap |
Revenues
Revenues
|
28942 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
44414 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
469373 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
83203 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
274258 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
127617 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
743631 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-125733 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-714689 | usd | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
15028 | usd | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | usd | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
0 | usd | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
8548 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
8041 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
20016 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6987 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-11468 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-118746 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-726157 | usd | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | ||
CY2022Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21002453 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20133047 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21002453 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20133047 | shares | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-171369 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16326 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-52958 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-208001 | usd |
CY2022Q3 | hbr |
Common Shares Issued For Settlement Of Note Payable Related Party Amount
CommonSharesIssuedForSettlementOfNotePayableRelatedPartyAmount
|
225000 | usd |
CY2022Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12639 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-32578 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2940 | usd |
CY2022Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12639 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-33210 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-23511 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-36612 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
30420 | usd |
CY2021Q2 | hbr |
Common Shares And Warrants Issued For License Amount
CommonSharesAndWarrantsIssuedForLicenseAmount
|
38500 | usd |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
252852 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-340414 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-55254 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
55746 | usd |
CY2021Q3 | hbr |
Common Shares And Warrants Issued For License Amount
CommonSharesAndWarrantsIssuedForLicenseAmount
|
857990 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-175620 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
752851 | usd |
CY2021Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
43212 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-210123 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
585940 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-118746 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-726157 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
41604 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
366053 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
0 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
4856 | usd | |
us-gaap |
Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
|
0 | usd | |
us-gaap |
Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
|
50000 | usd | |
us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
-15028 | usd | |
us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
0 | usd | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
0 | usd | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-8548 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
0 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-2050 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
60915 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
87237 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-14040 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-3454 | usd | |
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
0 | usd | |
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
-4151 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-45295 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-236214 | usd | |
us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
0 | usd | |
us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-200000 | usd | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-24514 | usd | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-5000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
24514 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-195000 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
400000 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
175000 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
125000 | usd | |
hbr |
Proceeds From Notes Payable Related Party
ProceedsFromNotesPayableRelatedParty
|
225000 | usd | |
hbr |
Proceeds From Notes Payable Related Party
ProceedsFromNotesPayableRelatedParty
|
50000 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
50000 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
0 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
7000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | usd | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | usd | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
86166 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
411166 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-13781 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-20048 | usd | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
26013 | usd |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
35055 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12232 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15007 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
5135 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
3666 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
0 | usd | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
38500 | usd | |
us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
0 | usd | |
us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
857990 | usd | |
hbr |
Common Shares Issued For Settlement Of Note Payable Related Party
CommonSharesIssuedForSettlementOfNotePayableRelatedParty
|
225000 | usd | |
hbr |
Common Shares Issued For Settlement Of Note Payable Related Party
CommonSharesIssuedForSettlementOfNotePayableRelatedParty
|
0 | usd | |
us-gaap |
Securities Borrowed Credit Loss Expense Reversal
SecuritiesBorrowedCreditLossExpenseReversal
|
62868 | usd | |
us-gaap |
Securities Borrowed Credit Loss Expense Reversal
SecuritiesBorrowedCreditLossExpenseReversal
|
0 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
14823 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</p> | ||
CY2022Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
115039 | usd |
CY2021Q3 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
25000 | usd |
CY2021Q3 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
25000 | usd |
CY2021Q3 | us-gaap |
Debt Instrument Description
DebtInstrumentDescription
|
Promissory Note will be due and payable two hundred seventy (270) days from the date the principal amount is received by the Company. Interest on the $25,000 Promissory Note will accrue at a rate of 12.0% per annum, beginning on the date the principal amount is received by the Company until the principal amount and all accrued but unpaid interest shall have been paid. | |
CY2021Q3 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
25000 | usd |
CY2021Q3 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
150000 | usd |
CY2021Q3 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
150000 | usd |
CY2021Q3 | us-gaap |
Debt Instrument Description
DebtInstrumentDescription
|
Promissory Note will be due and payable two hundred seventy (270) days from the date the principal amount is received by the Company. Interest on the $150,000 Promissory Note will accrue at a rate of 12.0% per annum, beginning on the date the principal amount is received by the Company until the principal amount and all accrued but unpaid interest shall have been paid | |
CY2021Q3 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
150000 | usd |
CY2021Q4 | hbr |
Consideration Amount Of Shares
ConsiderationAmountOfShares
|
10.00 | |
CY2021Q4 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
32000 | shares |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1580000 | shares |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
0 | ||
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1580000 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.57 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
1165478 | shares | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y6M14D | ||
CY2022Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2022Q4 | us-gaap |
Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
|
7000 | usd |
CY2022Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
7000 | usd |
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
50000 | usd | |
us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
50000 | usd | |
CY2021Q2 | us-gaap |
Debt Instrument Description
DebtInstrumentDescription
|
Promissory Note will be due and payable two hundred seventy (270) days from June 10, 2021. Interest on the $50,000 Promissory Note will accrue at a rate of 12.0% per annum, beginning on June 10, 2021, until the principal amount and all accrued but unpaid interest shall have been paid | |
CY2021Q2 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
50000 | usd |
CY2022Q2 | us-gaap |
Debt Instrument Description
DebtInstrumentDescription
|
principal amount of $225,000 (the “$225,000 Promissory Note”). Stephen Epstein, the Company’s Chief Executive Officer, holds a Power of Attorney on behalf of Robert Epstein, who owns and controls RSET Investments QOZB, LLC. The principal amount of $225,000 plus all interest under the $225,000 Promissory Note will be due and payable on December 31, 2023. Interest on the $225,000 Promissory Note will accrue at the greater of rate of 2.0% per annum or the long-term adjusted applicable federal rates for the current month, beginning on the date the principal amount is received by the Company until the principal amount and all accrued but unpaid interest shall have been paid | |
CY2022Q2 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
225000 | usd |
CY2022Q2 | hbr |
Promissory Note Converted
PromissoryNoteConverted
|
225000 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
530 | usd |
CY2022Q2 | hbr |
Promissory Note Converted Into Share
PromissoryNoteConvertedIntoShare
|
450000 | usd |
CY2022Q3 | hbr |
Common Stock Issuance
CommonStockIssuance
|
450000 | usd |