|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$521.8M
7.36%
YoY
|
$486.1M
-4.03%
YoY
|
$506.5M
9.96%
YoY
|
$460.6M
4.72%
YoY
|
$439.9M
33.11%
YoY
|
| Depreciation, Depletion And Amortization |
$107.4M
23.84%
YoY
|
$86.75M
16.72%
YoY
|
$74.32M
12.61%
YoY
|
$66.00M
11.25%
YoY
|
$59.33M
7.22%
YoY
|
| Cash From Operating Activities |
$683.6M
9.96%
YoY
|
$621.7M
-4.5%
YoY
|
$651.0M
72.5%
YoY
|
$377.4M
-17.4%
YoY
|
$456.9M
15.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$45.67M
-57.21%
YoY
|
$106.7M
-42.23%
YoY
|
$184.8M
-8.15%
YoY
|
$201.2M
50.61%
YoY
|
$133.6M
87.23%
YoY
|
| Acquisitions |
$135.3M
-44.05%
YoY
|
$241.8M
N/A
|
$0.00
-100.0%
YoY
|
$25.30M
30.49%
YoY
|
$19.39M
-29.65%
YoY
|
| Other Investing Activities |
$3.047M
-153.56%
YoY
|
-$5.689M
1040.08%
YoY
|
-$499.0K
-237.85%
YoY
|
$362.0K
4.32%
YoY
|
$347.0K
142.66%
YoY
|
| Cash From Investing Activities |
-$172.8M
-49.59%
YoY
|
-$342.8M
85.03%
YoY
|
-$185.3M
-18.32%
YoY
|
-$226.8M
47.96%
YoY
|
-$153.3M
54.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$183.4M
6.55%
YoY
|
$172.1M
8.69%
YoY
|
$158.3M
11.4%
YoY
|
$142.1M
11.81%
YoY
|
$127.1M
8.66%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$380.1M
866.92%
YoY
|
-$39.31M
-6.77%
YoY
|
-$42.16M
-121.31%
YoY
|
$197.8M
-488.14%
YoY
|
-$50.96M
-372.46%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$75.00M
0.0%
YoY
|
$75.00M
107042.86%
YoY
|
$70.00K
-99.97%
YoY
|
| Cash From Financing Activities |
-$576.1M
311.87%
YoY
|
-$139.9M
-47.81%
YoY
|
-$268.0M
-38.3%
YoY
|
-$434.4M
660.22%
YoY
|
-$57.14M
-59.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$683.6M
9.96%
YoY
|
$621.7M
-4.5%
YoY
|
$651.0M
72.5%
YoY
|
$377.4M
-17.4%
YoY
|
$456.9M
15.95%
YoY
|
| Cash From Investing Activities |
-$172.8M
-49.59%
YoY
|
-$342.8M
85.03%
YoY
|
-$185.3M
-18.32%
YoY
|
-$226.8M
47.96%
YoY
|
-$153.3M
54.79%
YoY
|
| Cash From Financing Activities |
-$576.1M
311.87%
YoY
|
-$139.9M
-47.81%
YoY
|
-$268.0M
-38.3%
YoY
|
-$434.4M
660.22%
YoY
|
-$57.14M
-59.03%
YoY
|
| Net Change In Cash |
-$51.25M
-137.31%
YoY
|
$137.4M
-30.52%
YoY
|
$197.7M
-169.35%
YoY
|
-$285.1M
-216.18%
YoY
|
$245.4M
55.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$683.6M
9.96%
YoY
|
$621.7M
-4.5%
YoY
|
$651.0M
72.5%
YoY
|
$377.4M
-17.4%
YoY
|
$456.9M
15.95%
YoY
|
| Capital Expenditures |
$45.67M
-57.21%
YoY
|
$106.7M
-42.23%
YoY
|
$184.8M
-8.15%
YoY
|
$201.2M
50.61%
YoY
|
$133.6M
87.23%
YoY
|
| Free Cash Flow |
$637.9M
23.88%
YoY
|
$515.0M
10.45%
YoY
|
$466.2M
164.56%
YoY
|
$176.2M
-45.49%
YoY
|
$323.3M
0.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$118.5M
-4.51%
YoY
|
$132.5M
21.87%
YoY
|
$137.6M
12.63%
YoY
|
$127.6M
-4.03%
YoY
|
$124.1M
1.56%
YoY
|
$108.7M
-1.13%
YoY
|
$122.2M
-8.21%
YoY
|
$133.0M
-0.96%
YoY
|
$122.2M
-5.39%
YoY
|
$110.0M
-12.87%
YoY
|
$133.1M
13.41%
YoY
|
$134.3M
33.15%
YoY
|
$129.2M
N/A
|
$126.2M
4.96%
YoY
|
$117.4M
13.05%
YoY
|
$100.8M
-8.42%
YoY
|
$120.2M
4.82%
YoY
|
$103.8M
-9.01%
YoY
|
| Depreciation, Depletion And Amortization |
$28.60M
15.76%
YoY
|
$31.69M
28.32%
YoY
|
$23.90M
5.15%
YoY
|
$27.14M
36.99%
YoY
|
$24.71M
26.6%
YoY
|
$24.70M
22.73%
YoY
|
$22.73M
25.57%
YoY
|
$19.81M
9.26%
YoY
|
$19.52M
8.5%
YoY
|
$20.12M
13.2%
YoY
|
$18.10M
13.96%
YoY
|
$18.13M
16.44%
YoY
|
$17.99M
N/A
|
$17.77M
22.76%
YoY
|
$15.88M
5.65%
YoY
|
$15.57M
1.68%
YoY
|
$14.48M
-0.83%
YoY
|
$15.03M
9.74%
YoY
|
| Cash From Operating Activities |
$120.2M
-4.12%
YoY
|
$196.3M
6.0%
YoY
|
$179.2M
0.33%
YoY
|
$182.7M
31.43%
YoY
|
$125.4M
5.46%
YoY
|
$185.2M
16.04%
YoY
|
$178.6M
-14.6%
YoY
|
$139.0M
-27.41%
YoY
|
$118.9M
30.93%
YoY
|
$159.6M
50.81%
YoY
|
$209.1M
101.72%
YoY
|
$191.5M
511.31%
YoY
|
$90.83M
N/A
|
$105.8M
6.2%
YoY
|
$103.7M
-24.44%
YoY
|
$31.33M
-73.53%
YoY
|
$99.67M
-24.09%
YoY
|
$137.2M
14.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.14M
14.57%
YoY
|
$12.02M
-13.81%
YoY
|
$3.459M
-82.11%
YoY
|
$19.59M
-45.97%
YoY
|
$10.60M
-71.51%
YoY
|
$13.95M
-64.39%
YoY
|
$19.34M
-63.78%
YoY
|
$36.26M
-32.79%
YoY
|
$37.19M
-2.87%
YoY
|
$39.18M
-27.41%
YoY
|
$53.40M
-227.85%
YoY
|
$53.94M
14.54%
YoY
|
$38.29M
N/A
|
$53.97M
-205.95%
YoY
|
-$41.77M
49.87%
YoY
|
$47.09M
-241.17%
YoY
|
-$50.94M
99.76%
YoY
|
-$27.87M
111.13%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.45M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$25.02M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$81.00K
-144.02%
YoY
|
-$65.99M
-71.76%
YoY
|
-$60.65M
658.44%
YoY
|
-$606.0K
15050.0%
YoY
|
$184.0K
-103.3%
YoY
|
-$233.7M
-116343.78%
YoY
|
-$7.996M
-4098.0%
YoY
|
-$4.000K
-99.32%
YoY
|
-$5.572M
-1682.95%
YoY
|
$201.0K
74.78%
YoY
|
$200.0K
-136.83%
YoY
|
-$588.0K
-538.81%
YoY
|
$352.0K
N/A
|
$115.0K
-146.94%
YoY
|
-$543.0K
905.56%
YoY
|
$134.0K
-100.69%
YoY
|
-$245.0K
145.0%
YoY
|
-$54.00K
-73.0%
YoY
|
| Cash From Investing Activities |
-$12.06M
15.01%
YoY
|
-$78.01M
-68.49%
YoY
|
-$64.10M
134.51%
YoY
|
-$20.20M
-44.3%
YoY
|
-$10.49M
-66.84%
YoY
|
-$247.6M
535.29%
YoY
|
-$27.33M
-48.52%
YoY
|
-$36.26M
-33.5%
YoY
|
-$31.62M
-18.17%
YoY
|
-$38.97M
-27.63%
YoY
|
-$53.10M
25.5%
YoY
|
-$54.53M
-24.52%
YoY
|
-$38.64M
N/A
|
-$53.85M
5.22%
YoY
|
-$42.31M
51.53%
YoY
|
-$72.24M
36.84%
YoY
|
-$51.18M
99.93%
YoY
|
-$27.92M
108.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$48.77M
4.68%
YoY
|
N/A
|
N/A
|
N/A
|
$46.59M
8.71%
YoY
|
N/A
|
N/A
|
N/A
|
$42.85M
8.68%
YoY
|
N/A
|
N/A
|
N/A
|
$39.43M
N/A
|
N/A
|
N/A
|
$35.80M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$35.60M
-117.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$206.5M
-555.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.37M
95.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.26M
N/A
|
N/A
N/A
|
N/A
N/A
|
$87.41M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$476.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$75.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.35M
-92.89%
YoY
|
-$115.0M
368.79%
YoY
|
-$32.43M
-40.48%
YoY
|
-$170.5M
189.11%
YoY
|
-$258.1M
13745.65%
YoY
|
-$24.54M
-77.61%
YoY
|
-$54.48M
-63.78%
YoY
|
-$58.98M
421.61%
YoY
|
-$1.864M
-156.16%
YoY
|
-$109.6M
-14.74%
YoY
|
-$150.4M
447.13%
YoY
|
-$11.31M
-94.43%
YoY
|
$3.319M
N/A
|
-$128.6M
347.34%
YoY
|
-$27.49M
-318.72%
YoY
|
-$202.9M
360.27%
YoY
|
-$28.74M
-81.14%
YoY
|
$12.57M
-110.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$120.2M
-4.12%
YoY
|
$196.3M
6.0%
YoY
|
$179.2M
0.33%
YoY
|
$182.7M
31.43%
YoY
|
$125.4M
5.46%
YoY
|
$185.2M
16.04%
YoY
|
$178.6M
-14.6%
YoY
|
$139.0M
-27.41%
YoY
|
$118.9M
30.93%
YoY
|
$159.6M
50.81%
YoY
|
$209.1M
101.72%
YoY
|
$191.5M
511.31%
YoY
|
$90.83M
N/A
|
$105.8M
6.2%
YoY
|
$103.7M
-24.44%
YoY
|
$31.33M
-73.53%
YoY
|
$99.67M
-24.09%
YoY
|
$137.2M
14.22%
YoY
|
| Cash From Investing Activities |
-$12.06M
15.01%
YoY
|
-$78.01M
-68.49%
YoY
|
-$64.10M
134.51%
YoY
|
-$20.20M
-44.3%
YoY
|
-$10.49M
-66.84%
YoY
|
-$247.6M
535.29%
YoY
|
-$27.33M
-48.52%
YoY
|
-$36.26M
-33.5%
YoY
|
-$31.62M
-18.17%
YoY
|
-$38.97M
-27.63%
YoY
|
-$53.10M
25.5%
YoY
|
-$54.53M
-24.52%
YoY
|
-$38.64M
N/A
|
-$53.85M
5.22%
YoY
|
-$42.31M
51.53%
YoY
|
-$72.24M
36.84%
YoY
|
-$51.18M
99.93%
YoY
|
-$27.92M
108.38%
YoY
|
| Cash From Financing Activities |
-$18.35M
-92.89%
YoY
|
-$115.0M
368.79%
YoY
|
-$32.43M
-40.48%
YoY
|
-$170.5M
189.11%
YoY
|
-$258.1M
13745.65%
YoY
|
-$24.54M
-77.61%
YoY
|
-$54.48M
-63.78%
YoY
|
-$58.98M
421.61%
YoY
|
-$1.864M
-156.16%
YoY
|
-$109.6M
-14.74%
YoY
|
-$150.4M
447.13%
YoY
|
-$11.31M
-94.43%
YoY
|
$3.319M
N/A
|
-$128.6M
347.34%
YoY
|
-$27.49M
-318.72%
YoY
|
-$202.9M
360.27%
YoY
|
-$28.74M
-81.14%
YoY
|
$12.57M
-110.83%
YoY
|
| Net Change In Cash |
$88.09M
-163.28%
YoY
|
$3.283M
-103.78%
YoY
|
$82.63M
-14.59%
YoY
|
-$8.018M
-118.32%
YoY
|
-$139.2M
-264.19%
YoY
|
-$86.92M
-887.85%
YoY
|
$96.75M
1627.63%
YoY
|
$43.76M
-65.18%
YoY
|
$84.78M
51.07%
YoY
|
$11.03M
-114.41%
YoY
|
$5.600M
-83.46%
YoY
|
$125.7M
-151.54%
YoY
|
$56.12M
N/A
|
-$76.57M
-487.8%
YoY
|
$33.86M
-72.21%
YoY
|
-$243.8M
-1234.97%
YoY
|
$19.74M
-142.28%
YoY
|
$121.8M
-1396.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$120.2M
-4.12%
YoY
|
$196.3M
6.0%
YoY
|
$179.2M
0.33%
YoY
|
$182.7M
31.43%
YoY
|
$125.4M
5.46%
YoY
|
$185.2M
16.04%
YoY
|
$178.6M
-14.6%
YoY
|
$139.0M
-27.41%
YoY
|
$118.9M
30.93%
YoY
|
$159.6M
50.81%
YoY
|
$209.1M
101.72%
YoY
|
$191.5M
511.31%
YoY
|
$90.83M
N/A
|
$105.8M
6.2%
YoY
|
$103.7M
-24.44%
YoY
|
$31.33M
-73.53%
YoY
|
$99.67M
-24.09%
YoY
|
$137.2M
14.22%
YoY
|
| Capital Expenditures |
$12.14M
14.57%
YoY
|
$12.02M
-13.81%
YoY
|
$3.459M
-82.11%
YoY
|
$19.59M
-45.97%
YoY
|
$10.60M
-71.51%
YoY
|
$13.95M
-64.39%
YoY
|
$19.34M
-63.78%
YoY
|
$36.26M
-32.79%
YoY
|
$37.19M
-2.87%
YoY
|
$39.18M
-27.41%
YoY
|
$53.40M
-227.85%
YoY
|
$53.94M
14.54%
YoY
|
$38.29M
N/A
|
$53.97M
-205.95%
YoY
|
-$41.77M
49.87%
YoY
|
$47.09M
-241.17%
YoY
|
-$50.94M
99.76%
YoY
|
-$27.87M
111.13%
YoY
|
| Free Cash Flow |
$108.1M
-5.85%
YoY
|
$184.3M
7.61%
YoY
|
$175.7M
10.35%
YoY
|
$163.1M
58.74%
YoY
|
$114.8M
40.48%
YoY
|
$171.3M
42.2%
YoY
|
$159.2M
2.26%
YoY
|
$102.7M
-25.31%
YoY
|
$81.73M
55.56%
YoY
|
$120.4M
132.18%
YoY
|
$155.7M
7.06%
YoY
|
$137.6M
-972.35%
YoY
|
$52.54M
N/A
|
$51.87M
-65.56%
YoY
|
$145.4M
-11.89%
YoY
|
-$15.77M
-110.39%
YoY
|
$150.6M
-3.95%
YoY
|
$165.1M
23.82%
YoY
|
Loading...