|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$72.10M
18.2%
YoY
|
$61.00M
-13.72%
YoY
|
$70.70M
-10.28%
YoY
|
$78.80M
-23.72%
YoY
|
$103.3M
57.95%
YoY
|
| Depreciation, Depletion And Amortization |
$7.700M
1.32%
YoY
|
$7.600M
18.75%
YoY
|
$6.400M
64.1%
YoY
|
$3.900M
5.41%
YoY
|
$3.700M
-9.76%
YoY
|
| Cash From Operating Activities |
$77.80M
53.45%
YoY
|
$50.70M
-54.73%
YoY
|
$112.0M
123.11%
YoY
|
$50.20M
0.8%
YoY
|
$49.80M
-26.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.100M
-18.42%
YoY
|
$3.800M
-2.56%
YoY
|
$3.900M
-47.3%
YoY
|
$7.400M
117.65%
YoY
|
$3.400M
25.93%
YoY
|
| Acquisitions |
$4.000M
N/A
|
$0.00
-100.0%
YoY
|
$72.30M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$4.000M
N/A
|
$0.00
-100.0%
YoY
|
-$72.30M
-24200.0%
YoY
|
$300.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.100M
86.84%
YoY
|
-$3.800M
-95.01%
YoY
|
-$76.20M
973.24%
YoY
|
-$7.100M
108.82%
YoY
|
-$3.400M
25.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$40.30M
4.95%
YoY
|
$38.40M
25.49%
YoY
|
$30.60M
10.87%
YoY
|
$27.60M
-55.84%
YoY
|
$62.50M
-53.46%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$6.400M
-455.56%
YoY
|
$1.800M
200.0%
YoY
|
$600.0K
-175.0%
YoY
|
-$800.0K
-83.67%
YoY
|
-$4.900M
-225.64%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$47.50M
29.43%
YoY
|
-$36.70M
23.57%
YoY
|
-$29.70M
0.0%
YoY
|
-$29.70M
-46.0%
YoY
|
-$55.00M
-60.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$77.80M
53.45%
YoY
|
$50.70M
-54.73%
YoY
|
$112.0M
123.11%
YoY
|
$50.20M
0.8%
YoY
|
$49.80M
-26.98%
YoY
|
| Cash From Investing Activities |
-$7.100M
86.84%
YoY
|
-$3.800M
-95.01%
YoY
|
-$76.20M
973.24%
YoY
|
-$7.100M
108.82%
YoY
|
-$3.400M
25.93%
YoY
|
| Cash From Financing Activities |
-$47.50M
29.43%
YoY
|
-$36.70M
23.57%
YoY
|
-$29.70M
0.0%
YoY
|
-$29.70M
-46.0%
YoY
|
-$55.00M
-60.37%
YoY
|
| Net Change In Cash |
$22.90M
124.51%
YoY
|
$10.20M
72.88%
YoY
|
$5.900M
-54.96%
YoY
|
$13.10M
-252.33%
YoY
|
-$8.600M
-88.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$77.80M
53.45%
YoY
|
$50.70M
-54.73%
YoY
|
$112.0M
123.11%
YoY
|
$50.20M
0.8%
YoY
|
$49.80M
-26.98%
YoY
|
| Capital Expenditures |
$3.100M
-18.42%
YoY
|
$3.800M
-2.56%
YoY
|
$3.900M
-47.3%
YoY
|
$7.400M
117.65%
YoY
|
$3.400M
25.93%
YoY
|
| Free Cash Flow |
$74.70M
59.28%
YoY
|
$46.90M
-56.61%
YoY
|
$108.1M
152.57%
YoY
|
$42.80M
-7.76%
YoY
|
$46.40M
-29.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$16.60M
22.06%
YoY
|
$13.80M
28.97%
YoY
|
$18.80M
11.9%
YoY
|
$25.10M
23.65%
YoY
|
$13.60M
3.03%
YoY
|
$10.70M
-30.07%
YoY
|
$16.80M
-18.84%
YoY
|
$20.30M
-5.58%
YoY
|
$13.20M
0.0%
YoY
|
$15.30M
10.87%
YoY
|
$20.70M
2.48%
YoY
|
$21.50M
-5.7%
YoY
|
$13.20M
-40.0%
YoY
|
$13.80M
-67.91%
YoY
|
$20.20M
-12.55%
YoY
|
$22.80M
3.64%
YoY
|
$22.00M
44.74%
YoY
|
$43.00M
165.43%
YoY
|
$23.10M
-6.1%
YoY
|
| Depreciation, Depletion And Amortization |
$1.900M
0.0%
YoY
|
$1.900M
5.56%
YoY
|
$2.000M
0.0%
YoY
|
$1.900M
0.0%
YoY
|
$1.900M
0.0%
YoY
|
$1.800M
-5.26%
YoY
|
$2.000M
5.26%
YoY
|
$1.900M
26.67%
YoY
|
$1.900M
72.73%
YoY
|
$1.900M
72.73%
YoY
|
$1.900M
90.0%
YoY
|
$1.500M
66.67%
YoY
|
$1.100M
22.22%
YoY
|
$1.100M
22.22%
YoY
|
$1.000M
11.11%
YoY
|
$900.0K
0.0%
YoY
|
$900.0K
-10.0%
YoY
|
$900.0K
-10.0%
YoY
|
$900.0K
-10.0%
YoY
|
| Cash From Operating Activities |
$6.400M
88.24%
YoY
|
$20.00M
25.79%
YoY
|
$22.70M
136.46%
YoY
|
$31.70M
68.62%
YoY
|
$3.400M
-46.88%
YoY
|
$15.90M
91.57%
YoY
|
$9.600M
-75.0%
YoY
|
$18.80M
-49.19%
YoY
|
$6.400M
-77.39%
YoY
|
$8.300M
-69.03%
YoY
|
$38.40M
50.59%
YoY
|
$37.00M
208.33%
YoY
|
$28.30M
-300.71%
YoY
|
$26.80M
-2536.36%
YoY
|
$25.50M
37.1%
YoY
|
$12.00M
5.26%
YoY
|
-$14.10M
-167.46%
YoY
|
-$1.100M
-104.26%
YoY
|
$18.60M
-33.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$800.0K
300.0%
YoY
|
$800.0K
14.29%
YoY
|
$700.0K
-22.22%
YoY
|
$1.400M
55.56%
YoY
|
$200.0K
-84.62%
YoY
|
$700.0K
16.67%
YoY
|
$900.0K
-52.63%
YoY
|
$900.0K
28.57%
YoY
|
$1.300M
85.71%
YoY
|
$600.0K
-76.0%
YoY
|
$1.900M
-167.86%
YoY
|
$700.0K
-170.0%
YoY
|
$700.0K
-36.36%
YoY
|
$2.500M
N/A
|
-$2.800M
115.38%
YoY
|
-$1.000M
-16.67%
YoY
|
$1.100M
22.22%
YoY
|
$0.00
-100.0%
YoY
|
-$1.300M
62.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.000M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$72.30M
N/A
|
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$800.0K
300.0%
YoY
|
-$800.0K
14.29%
YoY
|
-$700.0K
-22.22%
YoY
|
-$5.400M
500.0%
YoY
|
-$200.0K
-84.62%
YoY
|
-$700.0K
16.67%
YoY
|
-$900.0K
-52.63%
YoY
|
-$900.0K
-98.77%
YoY
|
-$1.300M
85.71%
YoY
|
-$600.0K
-72.73%
YoY
|
-$1.900M
-32.14%
YoY
|
-$73.00M
7200.0%
YoY
|
-$700.0K
-36.36%
YoY
|
-$2.200M
N/A
|
-$2.800M
115.38%
YoY
|
-$1.000M
-16.67%
YoY
|
-$1.100M
22.22%
YoY
|
$0.00
-100.0%
YoY
|
-$1.300M
62.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$10.80M
6.93%
YoY
|
N/A
|
N/A
|
N/A
|
$10.10M
5.21%
YoY
|
N/A
|
N/A
|
N/A
|
$9.600M
24.68%
YoY
|
N/A
|
N/A
|
N/A
|
$7.700M
10.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000M
9.38%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$500.0K
-141.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.200M
71.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$700.0K
600.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0K
-85.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$700.0K
-130.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.30M
28.41%
YoY
|
-$18.80M
95.83%
YoY
|
-$9.800M
13.95%
YoY
|
-$10.10M
13.48%
YoY
|
-$8.800M
-8.33%
YoY
|
-$9.600M
29.73%
YoY
|
-$8.600M
-81.78%
YoY
|
-$8.900M
-127.13%
YoY
|
-$9.600M
21.52%
YoY
|
-$7.400M
-54.04%
YoY
|
-$47.20M
80.84%
YoY
|
$32.80M
-1826.32%
YoY
|
-$7.900M
-154.86%
YoY
|
-$16.10M
-58.51%
YoY
|
-$26.10M
455.32%
YoY
|
-$1.900M
-68.33%
YoY
|
$14.40M
-361.82%
YoY
|
-$38.80M
-50.76%
YoY
|
-$4.700M
-32.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.400M
88.24%
YoY
|
$20.00M
25.79%
YoY
|
$22.70M
136.46%
YoY
|
$31.70M
68.62%
YoY
|
$3.400M
-46.88%
YoY
|
$15.90M
91.57%
YoY
|
$9.600M
-75.0%
YoY
|
$18.80M
-49.19%
YoY
|
$6.400M
-77.39%
YoY
|
$8.300M
-69.03%
YoY
|
$38.40M
50.59%
YoY
|
$37.00M
208.33%
YoY
|
$28.30M
-300.71%
YoY
|
$26.80M
-2536.36%
YoY
|
$25.50M
37.1%
YoY
|
$12.00M
5.26%
YoY
|
-$14.10M
-167.46%
YoY
|
-$1.100M
-104.26%
YoY
|
$18.60M
-33.57%
YoY
|
| Cash From Investing Activities |
-$800.0K
300.0%
YoY
|
-$800.0K
14.29%
YoY
|
-$700.0K
-22.22%
YoY
|
-$5.400M
500.0%
YoY
|
-$200.0K
-84.62%
YoY
|
-$700.0K
16.67%
YoY
|
-$900.0K
-52.63%
YoY
|
-$900.0K
-98.77%
YoY
|
-$1.300M
85.71%
YoY
|
-$600.0K
-72.73%
YoY
|
-$1.900M
-32.14%
YoY
|
-$73.00M
7200.0%
YoY
|
-$700.0K
-36.36%
YoY
|
-$2.200M
N/A
|
-$2.800M
115.38%
YoY
|
-$1.000M
-16.67%
YoY
|
-$1.100M
22.22%
YoY
|
$0.00
-100.0%
YoY
|
-$1.300M
62.5%
YoY
|
| Cash From Financing Activities |
-$11.30M
28.41%
YoY
|
-$18.80M
95.83%
YoY
|
-$9.800M
13.95%
YoY
|
-$10.10M
13.48%
YoY
|
-$8.800M
-8.33%
YoY
|
-$9.600M
29.73%
YoY
|
-$8.600M
-81.78%
YoY
|
-$8.900M
-127.13%
YoY
|
-$9.600M
21.52%
YoY
|
-$7.400M
-54.04%
YoY
|
-$47.20M
80.84%
YoY
|
$32.80M
-1826.32%
YoY
|
-$7.900M
-154.86%
YoY
|
-$16.10M
-58.51%
YoY
|
-$26.10M
455.32%
YoY
|
-$1.900M
-68.33%
YoY
|
$14.40M
-361.82%
YoY
|
-$38.80M
-50.76%
YoY
|
-$4.700M
-32.86%
YoY
|
| Net Change In Cash |
-$5.800M
3.57%
YoY
|
$400.0K
-92.86%
YoY
|
$12.20M
12100.0%
YoY
|
$16.20M
80.0%
YoY
|
-$5.600M
24.44%
YoY
|
$5.600M
1766.67%
YoY
|
$100.0K
-100.93%
YoY
|
$9.000M
-381.25%
YoY
|
-$4.500M
-122.84%
YoY
|
$300.0K
-96.47%
YoY
|
-$10.70M
214.71%
YoY
|
-$3.200M
-135.16%
YoY
|
$19.70M
-2562.5%
YoY
|
$8.500M
-121.3%
YoY
|
-$3.400M
-126.98%
YoY
|
$9.100M
116.67%
YoY
|
-$800.0K
-105.52%
YoY
|
-$39.90M
-26.79%
YoY
|
$12.60M
-37.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.400M
88.24%
YoY
|
$20.00M
25.79%
YoY
|
$22.70M
136.46%
YoY
|
$31.70M
68.62%
YoY
|
$3.400M
-46.88%
YoY
|
$15.90M
91.57%
YoY
|
$9.600M
-75.0%
YoY
|
$18.80M
-49.19%
YoY
|
$6.400M
-77.39%
YoY
|
$8.300M
-69.03%
YoY
|
$38.40M
50.59%
YoY
|
$37.00M
208.33%
YoY
|
$28.30M
-300.71%
YoY
|
$26.80M
-2536.36%
YoY
|
$25.50M
37.1%
YoY
|
$12.00M
5.26%
YoY
|
-$14.10M
-167.46%
YoY
|
-$1.100M
-104.26%
YoY
|
$18.60M
-33.57%
YoY
|
| Capital Expenditures |
$800.0K
300.0%
YoY
|
$800.0K
14.29%
YoY
|
$700.0K
-22.22%
YoY
|
$1.400M
55.56%
YoY
|
$200.0K
-84.62%
YoY
|
$700.0K
16.67%
YoY
|
$900.0K
-52.63%
YoY
|
$900.0K
28.57%
YoY
|
$1.300M
85.71%
YoY
|
$600.0K
-76.0%
YoY
|
$1.900M
-167.86%
YoY
|
$700.0K
-170.0%
YoY
|
$700.0K
-36.36%
YoY
|
$2.500M
N/A
|
-$2.800M
115.38%
YoY
|
-$1.000M
-16.67%
YoY
|
$1.100M
22.22%
YoY
|
$0.00
-100.0%
YoY
|
-$1.300M
62.5%
YoY
|
| Free Cash Flow |
$5.600M
75.0%
YoY
|
$19.20M
26.32%
YoY
|
$22.00M
152.87%
YoY
|
$30.30M
69.27%
YoY
|
$3.200M
-37.25%
YoY
|
$15.20M
97.4%
YoY
|
$8.700M
-76.16%
YoY
|
$17.90M
-50.69%
YoY
|
$5.100M
-81.52%
YoY
|
$7.700M
-68.31%
YoY
|
$36.50M
28.98%
YoY
|
$36.30M
179.23%
YoY
|
$27.60M
-281.58%
YoY
|
$24.30M
-2309.09%
YoY
|
$28.30M
42.21%
YoY
|
$13.00M
3.17%
YoY
|
-$15.20M
-176.0%
YoY
|
-$1.100M
-104.03%
YoY
|
$19.90M
-30.9%
YoY
|
Loading...