|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.182M
97.09%
YoY
|
$3.655M
57.81%
YoY
|
$4.021M
119.48%
YoY
|
$3.257M
-30.15%
YoY
|
$2.122M
-60.71%
YoY
|
$2.316M
-43.51%
YoY
|
$1.832M
-29.9%
YoY
|
$4.664M
118.52%
YoY
|
$5.401M
614.89%
YoY
|
$4.100M
265.08%
YoY
|
$2.614M
78.7%
YoY
|
$2.134M
-1.07%
YoY
|
$755.5K
-50.03%
YoY
|
$1.123M
-41.83%
YoY
|
$1.463M
-24.47%
YoY
|
$2.157M
3.66%
YoY
|
| Cash & Equivalents |
$4.182M
97.09%
YoY
|
$3.655M
2.24%
YoY
|
$4.021M
30.1%
YoY
|
$3.257M
-30.15%
YoY
|
$2.122M
-60.71%
YoY
|
$3.575M
-12.8%
YoY
|
$3.091M
18.25%
YoY
|
$4.664M
118.52%
YoY
|
$5.401M
614.89%
YoY
|
$4.100M
265.08%
YoY
|
$2.614M
78.7%
YoY
|
$2.134M
-1.07%
YoY
|
$755.5K
-50.03%
YoY
|
$1.123M
-41.83%
YoY
|
$1.463M
-24.47%
YoY
|
$2.157M
3.66%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$1.196M
-9.52%
YoY
|
$1.275M
-7.19%
YoY
|
$1.369M
564.84%
YoY
|
$1.567M
415.05%
YoY
|
$1.322M
N/A
|
$1.373M
N/A
|
$205.9K
N/A
|
$304.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$3.090M
-19.22%
YoY
|
$3.752M
-8.86%
YoY
|
$2.798M
-36.34%
YoY
|
$2.021M
-61.42%
YoY
|
$3.825M
10.1%
YoY
|
$4.116M
-0.87%
YoY
|
$4.396M
N/A
|
$5.240M
N/A
|
$3.474M
N/A
|
$4.152M
-16.44%
YoY
|
N/A
|
N/A
|
N/A
|
$4.969M
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$162.1K
-89.81%
YoY
|
$142.9K
-83.98%
YoY
|
$122.7K
-89.8%
YoY
|
$121.1K
-86.57%
YoY
|
$1.591M
43.17%
YoY
|
$891.7K
-46.96%
YoY
|
$1.203M
668.79%
YoY
|
$901.8K
551.03%
YoY
|
$1.111M
863.1%
YoY
|
$1.681M
701.29%
YoY
|
$156.4K
58.45%
YoY
|
$138.5K
204.66%
YoY
|
$115.4K
N/A
|
$209.8K
77.65%
YoY
|
$98.73K
N/A
|
$45.47K
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$7.738M
-1.38%
YoY
|
$7.745M
-10.41%
YoY
|
$7.217M
-18.03%
YoY
|
$5.769M
-47.61%
YoY
|
$7.847M
-23.75%
YoY
|
$8.646M
-14.48%
YoY
|
$8.804M
203.37%
YoY
|
$11.01M
336.01%
YoY
|
$10.29M
826.64%
YoY
|
$10.11M
564.19%
YoY
|
$2.902M
61.83%
YoY
|
$2.525M
1.71%
YoY
|
$1.111M
N/A
|
$1.522M
-33.5%
YoY
|
$1.793M
N/A
|
$2.483M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$282.3K
-69.6%
YoY
|
$443.8K
-59.28%
YoY
|
$606.2K
-73.67%
YoY
|
$766.9K
-67.11%
YoY
|
$928.4K
-61.47%
YoY
|
$1.090M
-57.48%
YoY
|
$2.302M
N/A
|
$2.331M
N/A
|
$2.409M
N/A
|
$2.563M
-30.58%
YoY
|
N/A
|
N/A
|
N/A
|
$3.692M
N/A
|
N/A
|
N/A
|
| Goodwill |
$20.01M
0.0%
YoY
|
$20.01M
0.04%
YoY
|
$20.01M
0.0%
YoY
|
$20.01M
0.0%
YoY
|
$20.01M
0.0%
YoY
|
$20.00M
-0.04%
YoY
|
$20.01M
N/A
|
$20.01M
N/A
|
$20.01M
N/A
|
$20.01M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.092M
N/A
|
$6.700M
1118.18%
YoY
|
N/A
|
N/A
|
N/A
|
$550.0K
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$68.20K
3.96%
YoY
|
$68.20K
3.96%
YoY
|
$68.20K
3.96%
YoY
|
$65.60K
0.0%
YoY
|
$65.60K
N/A
|
$65.60K
N/A
|
$65.60K
N/A
|
$65.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$23.28M
-10.65%
YoY
|
$24.10M
-10.22%
YoY
|
$24.93M
-13.25%
YoY
|
$25.73M
-12.6%
YoY
|
$26.06M
-9.61%
YoY
|
$26.84M
-9.49%
YoY
|
$28.73M
10489.02%
YoY
|
$29.44M
9917.96%
YoY
|
$28.82M
95290.84%
YoY
|
$29.65M
56263.52%
YoY
|
$271.4K
-44.74%
YoY
|
$293.9K
-47.11%
YoY
|
$30.22K
N/A
|
$52.61K
-76.06%
YoY
|
$491.0K
N/A
|
$555.7K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.738M
-1.38%
YoY
|
$7.745M
-10.41%
YoY
|
$7.217M
-18.03%
YoY
|
$5.769M
-47.61%
YoY
|
$7.847M
-23.75%
YoY
|
$8.646M
-14.48%
YoY
|
$8.804M
203.37%
YoY
|
$11.01M
336.01%
YoY
|
$10.29M
826.64%
YoY
|
$10.11M
564.19%
YoY
|
$2.902M
61.83%
YoY
|
$2.525M
1.71%
YoY
|
$1.111M
N/A
|
$1.522M
-33.5%
YoY
|
$1.793M
N/A
|
$2.483M
N/A
|
| Total Long-Term Assets |
$23.28M
|
$24.10M
|
$24.93M
|
$25.73M
|
$26.06M
|
$26.84M
|
$28.73M
|
$29.44M
|
$28.82M
|
$29.65M
|
$271.4K
|
$293.9K
|
$30.22K
|
$52.61K
|
$491.0K
|
$555.7K
|
| Total Assets |
$31.02M
-8.51%
YoY
|
$31.84M
-10.27%
YoY
|
$32.14M
-14.37%
YoY
|
$31.50M
-22.13%
YoY
|
$33.90M
-13.33%
YoY
|
$35.48M
-10.76%
YoY
|
$37.54M
1082.91%
YoY
|
$40.46M
1334.92%
YoY
|
$39.11M
3328.85%
YoY
|
$39.76M
2424.89%
YoY
|
$3.173M
38.92%
YoY
|
$2.819M
-7.22%
YoY
|
$1.141M
N/A
|
$1.575M
-37.23%
YoY
|
$2.284M
N/A
|
$3.039M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.335M
11.94%
YoY
|
$1.816M
-7.67%
YoY
|
$1.909M
-4.3%
YoY
|
$1.620M
-5.17%
YoY
|
$2.086M
13.1%
YoY
|
$1.967M
-11.35%
YoY
|
$1.995M
71.22%
YoY
|
$1.708M
29.88%
YoY
|
$1.844M
40.17%
YoY
|
$2.218M
83.84%
YoY
|
$1.165M
-1.49%
YoY
|
$1.315M
10.85%
YoY
|
$1.316M
N/A
|
$1.207M
23.55%
YoY
|
$1.183M
N/A
|
$1.187M
N/A
|
| Accrued Expenses |
$1.713M
-0.07%
YoY
|
$1.918M
8.44%
YoY
|
$1.708M
22.32%
YoY
|
$1.772M
28.33%
YoY
|
$1.715M
15.77%
YoY
|
$1.769M
50.4%
YoY
|
$1.396M
150.98%
YoY
|
$1.381M
193.41%
YoY
|
$1.481M
247.52%
YoY
|
$1.176M
127.51%
YoY
|
$556.3K
5.96%
YoY
|
$470.7K
-35.02%
YoY
|
$426.2K
N/A
|
$516.9K
-26.65%
YoY
|
$525.1K
N/A
|
$724.4K
N/A
|
| Deferred Revenue |
$96.19K
-15.15%
YoY
|
$130.4K
69.21%
YoY
|
$123.6K
57.63%
YoY
|
$107.5K
-5.72%
YoY
|
$113.4K
-32.6%
YoY
|
$77.05K
-77.14%
YoY
|
$78.40K
-33.94%
YoY
|
$114.0K
-18.43%
YoY
|
$168.2K
6.59%
YoY
|
$337.0K
55.08%
YoY
|
$118.7K
-33.81%
YoY
|
$139.8K
-29.57%
YoY
|
$157.8K
N/A
|
$217.3K
-5.68%
YoY
|
$179.3K
N/A
|
$198.5K
N/A
|
| Short-Term Debt |
N/A
|
$3.259M
-44.84%
YoY
|
$4.664M
-25.53%
YoY
|
$1.761M
-79.64%
YoY
|
$3.726M
-46.3%
YoY
|
$5.909M
N/A
|
$6.263M
N/A
|
$8.645M
N/A
|
$6.938M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
$12.20K
-99.29%
YoY
|
$1.925M
103.41%
YoY
|
$1.882M
N/A
|
$1.906M
N/A
|
$1.718M
N/A
|
$946.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$7.731M
-21.7%
YoY
|
$7.496M
-36.74%
YoY
|
$8.755M
-20.31%
YoY
|
$7.479M
-38.42%
YoY
|
$9.873M
-6.14%
YoY
|
$11.85M
-1.08%
YoY
|
$10.99M
444.22%
YoY
|
$12.15M
474.53%
YoY
|
$10.52M
413.73%
YoY
|
$11.98M
211.08%
YoY
|
$2.019M
-47.04%
YoY
|
$2.114M
-47.88%
YoY
|
$2.048M
N/A
|
$3.851M
86.5%
YoY
|
$3.811M
N/A
|
$4.056M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$651.4K
5.92%
YoY
|
$659.4K
-52.69%
YoY
|
$664.5K
-52.28%
YoY
|
$664.5K
-54.9%
YoY
|
$615.0K
N/A
|
$1.394M
N/A
|
$1.392M
N/A
|
$1.474M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
$774.5K
-31.67%
YoY
|
$868.4K
-28.61%
YoY
|
$960.4K
-25.99%
YoY
|
$1.049M
468.96%
YoY
|
$1.133M
N/A
|
$1.216M
N/A
|
$1.298M
N/A
|
$184.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$1.426M
-18.45%
YoY
|
$1.528M
-41.47%
YoY
|
$1.625M
-39.59%
YoY
|
$1.713M
3.34%
YoY
|
$1.748M
N/A
|
$2.610M
N/A
|
$2.690M
N/A
|
$1.658M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.731M
-21.7%
YoY
|
$7.496M
-36.74%
YoY
|
$8.755M
-20.31%
YoY
|
$7.479M
-38.42%
YoY
|
$9.873M
-6.14%
YoY
|
$11.85M
-1.08%
YoY
|
$10.99M
444.22%
YoY
|
$12.15M
474.53%
YoY
|
$10.52M
413.73%
YoY
|
$11.98M
211.08%
YoY
|
$2.019M
-47.04%
YoY
|
$2.114M
-47.88%
YoY
|
$2.048M
N/A
|
$3.851M
86.5%
YoY
|
$3.811M
N/A
|
$4.056M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$1.426M
-18.45%
YoY
|
$1.528M
-41.47%
YoY
|
$1.625M
-39.59%
YoY
|
$1.713M
3.34%
YoY
|
$1.748M
N/A
|
$2.610M
N/A
|
$2.690M
N/A
|
$1.658M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Liabilities |
$9.537M
-24.09%
YoY
|
$9.530M
-35.26%
YoY
|
$10.96M
-28.78%
YoY
|
$9.933M
-40.29%
YoY
|
$12.56M
-10.12%
YoY
|
$14.72M
-4.66%
YoY
|
$15.40M
417.17%
YoY
|
$16.64M
437.78%
YoY
|
$13.98M
400.59%
YoY
|
$15.44M
233.94%
YoY
|
$2.977M
-35.64%
YoY
|
$3.093M
-36.3%
YoY
|
$2.792M
N/A
|
$4.624M
-16.36%
YoY
|
$4.625M
N/A
|
$4.856M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$101.4M
10.85%
YoY
|
-$98.79M
11.88%
YoY
|
-$96.54M
14.3%
YoY
|
-$94.10M
17.05%
YoY
|
-$91.51M
25.96%
YoY
|
-$88.29M
27.11%
YoY
|
-$84.46M
31.91%
YoY
|
-$80.40M
25.95%
YoY
|
-$72.65M
17.19%
YoY
|
-$69.46M
12.82%
YoY
|
-$64.03M
5.29%
YoY
|
-$63.84M
6.02%
YoY
|
-$61.99M
N/A
|
-$61.57M
2.12%
YoY
|
-$60.81M
N/A
|
-$60.21M
N/A
|
| Common Stock |
$34.01K
16.2%
YoY
|
$33.15K
22.7%
YoY
|
$30.71K
17.54%
YoY
|
$30.16K
16.4%
YoY
|
$29.27K
14.63%
YoY
|
$27.02K
12.03%
YoY
|
$26.13K
55.94%
YoY
|
$25.91K
56.95%
YoY
|
$25.53K
73.6%
YoY
|
$24.11K
70.38%
YoY
|
$16.76K
18.39%
YoY
|
$16.51K
16.91%
YoY
|
$14.71K
N/A
|
$14.15K
9.88%
YoY
|
$14.15K
N/A
|
$14.12K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$21.48M
0.66%
YoY
|
$22.31M
7.46%
YoY
|
$21.18M
-4.35%
YoY
|
$21.57M
-9.45%
YoY
|
$21.34M
-15.11%
YoY
|
$20.76M
1262.04%
YoY
|
$22.14M
11179.04%
YoY
|
$23.82M
-8795.77%
YoY
|
$25.14M
-1622.36%
YoY
|
$1.524M
-150.0%
YoY
|
$196.3K
-108.39%
YoY
|
-$273.9K
-84.93%
YoY
|
-$1.651M
-24.01%
YoY
|
-$3.049M
0.97%
YoY
|
-$2.341M
6.93%
YoY
|
-$1.817M
18.92%
YoY
|
| Total Liabilities & Shareholders Equity |
$31.02M
-8.51%
YoY
|
$31.84M
-10.27%
YoY
|
$32.14M
-14.37%
YoY
|
$31.50M
-22.13%
YoY
|
$33.90M
-13.33%
YoY
|
$35.48M
-10.76%
YoY
|
$37.54M
1082.91%
YoY
|
$40.46M
1334.92%
YoY
|
$39.11M
3328.85%
YoY
|
$39.76M
2424.89%
YoY
|
$3.173M
38.92%
YoY
|
$2.819M
-7.22%
YoY
|
$1.141M
N/A
|
$1.575M
-37.23%
YoY
|
$2.284M
N/A
|
$3.039M
N/A
|
Loading...