Financial Snapshot

Revenue
$65.24M
TTM
Gross Margin
14.51%
TTM
Net Earnings
-$20.02M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
80.14%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$22.14M
Q3 2024
Cash
Q3 2024
P/E
-4.207
Nov 14, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2005 2004 2003 2002 2001 2000
Revenue $86.66M $4.445M $32.00K $24.00K $8.872M $8.755M $6.489M $0.00
YoY Change 1849.83% 33.73% 33.33% -99.73% 1.34% 34.92%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2005 2004 2003 2002 2001 2000
Revenue $86.66M $4.445M $32.00K $24.00K $8.872M $8.755M $6.489M $0.00
Cost Of Revenue $76.22M $86.53M $0.00 $8.000K $5.651M $5.648M $3.408M $0.00
Gross Profit $10.44M $10.48M $32.00K $16.00K $3.221M $3.107M $3.081M $0.00
Gross Profit Margin 12.05% 235.81% 100.0% 66.67% 36.31% 35.49% 47.48%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2005 2004 2003 2002 2001 2000
Selling, General & Admin $11.15M $5.463M $9.170M $3.479M $3.870M $3.631M $3.893M $0.00
YoY Change 104.16% -24.58% 163.58% -10.1% 6.58% -6.73%
% of Gross Profit 106.81% 52.12% 28656.25% 21743.75% 120.15% 116.87% 126.36%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.290M $4.403M $55.00K $42.00K $1.001M $994.0K $1.313M $63.00K
YoY Change -70.69% 30.95% -95.8% 0.7% -24.3% 1984.13%
% of Gross Profit 12.36% 42.01% 171.88% 262.5% 31.08% 31.99% 42.62%
Operating Expenses $13.52M $6.731M $9.225M $3.521M $4.871M $4.625M $5.206M $0.00
YoY Change 100.87% -23.78% 162.0% -27.72% 5.32% -11.16%
Operating Profit -$3.080M -$2.287M -$9.193M -$3.505M -$1.650M -$1.518M -$2.125M $0.00
YoY Change 34.7% -58.48% 162.28% 112.42% 8.7% -28.56%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2005 2004 2003 2002 2001 2000
Interest Expense -$2.319M -$131.0K -$396.0K -$655.0K -$434.0K $0.00
YoY Change 1670.23% -66.92% -39.54% 50.92%
% of Operating Profit
Other Income/Expense, Net $2.986M $1.008M $283.0K $0.00
YoY Change 196.09% 95.23%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2005 2004 2003 2002 2001 2000
Pretax Income -$94.87K -$8.324M -$11.23M -$3.636M -$2.046M -$2.173M -$11.57M $0.00
YoY Change -98.86% 208.83% 77.71% -5.84% -81.22%
Income Tax $29.67K $899.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$124.5K -$1.279M -$11.19M -$7.684M -$3.678M -$2.173M -$13.27M $13.00K
YoY Change -90.26% -74.38% 45.63% 108.92% 69.26% -83.62% -102176.92%
Net Earnings / Revenue -0.14% -28.77% -34968.75% -32016.67% -41.46% -24.82% -204.5%
Basic Earnings Per Share -$0.01 -$0.09
Diluted Earnings Per Share -$0.01 -$0.57 -$1.953B -$1.300B -$1.022B -$2.936B -$22.49B $37.14M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2005 2004 2003 2002 2001 2000
Cash & Short-Term Investments $2.124M $344.0K $338.0K $0.00 $158.0K $1.121M
YoY Change 517.44% 1.78% -100.0% -85.91%
Cash & Equivalents $2.124M $344.0K $338.0K $0.00 $158.0K $636.0K
Short-Term Investments $485.0K
Other Short-Term Assets $125.0K $149.0K $116.0K $78.00K $114.0K $1.000K
YoY Change -16.11% 28.45% 48.72% -31.58% 11300.0%
Inventory $10.00K $0.00
Prepaid Expenses
Receivables $10.00K $996.0K $2.268M $828.0K $1.414M $1.038M
Other Receivables $459.0K $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.718M $1.489M $2.732M $906.0K $1.686M $2.160M
YoY Change 82.54% -45.5% 201.55% -46.26% -21.94%
Property, Plant & Equipment $136.0K $45.00K $1.518M $1.748M $2.430M $123.0K
YoY Change 202.22% -97.04% -13.16% -28.07% 1875.61%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.000K $1.006M $77.00K $0.00 $29.00K $51.00K
YoY Change -99.7% 1206.49% -100.0% -43.14%
Total Long-Term Assets $916.0K $1.861M $6.499M $1.748M $2.459M $723.0K
YoY Change -50.78% -71.36% 271.8% -28.91% 240.11%
Total Assets $3.634M $3.350M $9.231M $2.654M $4.145M $2.883M
YoY Change
Accounts Payable $1.534M $2.323M $7.187M $2.459M $2.501M $680.0K
YoY Change -33.96% -67.68% 192.27% -1.68% 267.79%
Accrued Expenses $590.0K $1.180M $335.0K $190.0K $150.0K $240.0K
YoY Change -50.0% 252.24% 76.32% 26.67% -37.5%
Deferred Revenue
YoY Change
Short-Term Debt $365.0K $1.210M $2.527M $5.350M $2.664M $0.00
YoY Change -69.83% -52.12% -52.77% 100.83%
Long-Term Debt Due $1.830M $692.0K $750.0K $817.0K $0.00
YoY Change 164.45% -7.73% -8.2%
Total Short-Term Liabilities $2.670M $7.027M $11.29M $8.788M $6.132M $920.0K
YoY Change -62.0% -37.73% 28.41% 43.31% 566.52%
Long-Term Debt $2.149M $0.00 $402.0K $167.0K $3.620M $0.00
YoY Change -100.0% 140.72% -95.39%
Other Long-Term Liabilities $1.000K $1.598M
YoY Change -99.94%
Total Long-Term Liabilities $2.150M $1.598M $402.0K $167.0K $3.620M $0.00
YoY Change 34.54% 297.51% 140.72% -95.39%
Total Liabilities $4.820M $8.625M $11.69M $8.955M $9.752M $920.0K
YoY Change -44.12% -26.2% 30.51% -8.17% 960.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2005 2004 2003 2002 2001 2000
Basic Shares Outstanding 15.93M shares 13.77M shares
Diluted Shares Outstanding 15.93M shares 13.77M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $84.215 Million

About

RDE, Inc. engages in the ownership and operation of its subsidiary, Restaurant.com. The company is headquartered in Norcross, Georgia and currently employs 21 full-time employees. The firm has two principal divisions, business-to-consumer (B2C) and business-to-business (B2B), for both CardCash and for Restaurant.com. CardCash operates as a gift card exchange platform, facilitating the purchase and sale of unused gift cards at discounted rates for both consumers and businesses. CardCash’s core service offering includes the buying and selling of gift cards from over 1,100 retailers, such as Target, Home Depot, Starbucks and TJ Maxx, among others. In addition to its consumer-focused operations, CardCash provides white-label solutions for brands, allowing them to integrate gift card exchange capabilities into their own platforms. Its Specials by Restaurant.com, which bundles Restaurant.com certificates with a variety of other entertainment options, including theatre, movies, wine and travel.

Industry: Retail-Catalog & Mail-Order Houses Peers: Amazon.com Inc Polished.com Inc. Future Fintech Group Inc Legacy IMBDS, Inc. Remark Holdings Inc Starco Brands Inc iPower Inc Waitr Holdings Inc. ID Auto, Inc.