|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$10.49M
-44.29%
YoY
|
-$18.83M
15020.7%
YoY
|
-$124.5K
-90.26%
YoY
|
-$1.279M
-74.38%
YoY
|
| Depreciation, Depletion And Amortization |
$646.2K
-56.14%
YoY
|
$1.473M
14.19%
YoY
|
$1.290M
-70.69%
YoY
|
$4.403M
N/A
|
| Cash From Operating Activities |
-$1.590M
-37.69%
YoY
|
-$2.552M
371.01%
YoY
|
-$541.8K
-48.58%
YoY
|
-$1.054M
-16.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$900.0K
-10.04%
YoY
|
$1.001M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$109.5K
N/A
|
N/A
|
$2.039M
N/A
|
N/A
|
| Cash From Investing Activities |
$109.5K
N/A
|
N/A
N/A
|
-$900.0K
-7128.5%
YoY
|
$12.81K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$374.5K
87.25%
YoY
|
$200.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$833.6K
-58.87%
YoY
|
$2.027M
38.61%
YoY
|
$1.462M
526.56%
YoY
|
$233.4K
-90.99%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.590M
-37.69%
YoY
|
-$2.552M
371.01%
YoY
|
-$541.8K
-48.58%
YoY
|
-$1.054M
-16.4%
YoY
|
| Cash From Investing Activities |
$109.5K
N/A
|
N/A
N/A
|
-$900.0K
-7128.5%
YoY
|
$12.81K
N/A
|
| Cash From Financing Activities |
$833.6K
-58.87%
YoY
|
$2.027M
38.61%
YoY
|
$1.462M
526.56%
YoY
|
$233.4K
-90.99%
YoY
|
| Net Change In Cash |
-$646.9K
23.25%
YoY
|
-$524.9K
-2649.73%
YoY
|
$20.59K
-102.55%
YoY
|
-$807.4K
-160.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.590M
-37.69%
YoY
|
-$2.552M
371.01%
YoY
|
-$541.8K
-48.58%
YoY
|
-$1.054M
-16.4%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$900.0K
-10.04%
YoY
|
$1.001M
N/A
|
| Free Cash Flow |
N/A
|
-$2.552M
76.99%
YoY
|
-$1.442M
-29.81%
YoY
|
-$2.054M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.650M
-17.62%
YoY
|
-$2.247M
-41.41%
YoY
|
-$2.437M
-39.98%
YoY
|
-$2.590M
-66.56%
YoY
|
-$3.217M
0.83%
YoY
|
-$3.836M
-23.59%
YoY
|
-$4.061M
2015.51%
YoY
|
-$7.745M
320.75%
YoY
|
-$3.191M
650.91%
YoY
|
-$5.020M
N/A
|
-$192.0K
-67.81%
YoY
|
-$1.841M
850.82%
YoY
|
-$424.9K
-256.17%
YoY
|
N/A
|
-$596.3K
-16.33%
YoY
|
-$193.6K
-91.61%
YoY
|
| Depreciation, Depletion And Amortization |
$161.5K
0.0%
YoY
|
$747.7K
-64.07%
YoY
|
$161.5K
-81.26%
YoY
|
$718.6K
-21.08%
YoY
|
$161.5K
-57.35%
YoY
|
$2.081M
N/A
|
$862.2K
N/A
|
$910.6K
N/A
|
$378.7K
21.12%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$312.7K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.70K
-97.47%
YoY
|
-$1.094M
479.14%
YoY
|
-$786.0K
3489.04%
YoY
|
$1.739M
-174.49%
YoY
|
-$1.449M
21734.3%
YoY
|
-$188.9K
N/A
|
-$21.90K
N/A
|
-$2.334M
N/A
|
-$6.636K
-98.11%
YoY
|
N/A
N/A
|
N/A
|
N/A
|
-$350.8K
-18.67%
YoY
|
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$674.7K
N/A
|
$225.0K
N/A
|
$224.8K
N/A
|
$224.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$109.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$109.5K
-148.71%
YoY
|
N/A
N/A
|
$674.7K
-66.9%
YoY
|
-$225.0K
N/A
|
-$224.8K
N/A
|
-$224.8K
N/A
|
$2.038M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$595.0K
-0.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$600.0K
-77.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.709M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$563.7K
-13723.18%
YoY
|
$727.7K
-40527.78%
YoY
|
$1.550M
-216.9%
YoY
|
-$1.440M
-179.02%
YoY
|
-$4.138K
-100.27%
YoY
|
-$1.800K
N/A
|
-$1.326M
N/A
|
$1.822M
N/A
|
$1.533M
-9295.58%
YoY
|
N/A
N/A
|
N/A
|
N/A
|
-$16.67K
N/A
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$36.70K
-97.47%
YoY
|
-$1.094M
479.14%
YoY
|
-$786.0K
3489.04%
YoY
|
$1.739M
-174.49%
YoY
|
-$1.449M
21734.3%
YoY
|
-$188.9K
N/A
|
-$21.90K
N/A
|
-$2.334M
N/A
|
-$6.636K
-98.11%
YoY
|
N/A
N/A
|
N/A
|
N/A
|
-$350.8K
-18.67%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$109.5K
-148.71%
YoY
|
N/A
N/A
|
$674.7K
-66.9%
YoY
|
-$225.0K
N/A
|
-$224.8K
N/A
|
-$224.8K
N/A
|
$2.038M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$563.7K
-13723.18%
YoY
|
$727.7K
-40527.78%
YoY
|
$1.550M
-216.9%
YoY
|
-$1.440M
-179.02%
YoY
|
-$4.138K
-100.27%
YoY
|
-$1.800K
N/A
|
-$1.326M
N/A
|
$1.822M
N/A
|
$1.533M
-9295.58%
YoY
|
N/A
N/A
|
N/A
|
N/A
|
-$16.67K
N/A
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
$527.0K
-136.27%
YoY
|
-$366.3K
-175.68%
YoY
|
$763.8K
-148.57%
YoY
|
$408.6K
-155.43%
YoY
|
-$1.453M
-211.68%
YoY
|
$484.0K
-76.26%
YoY
|
-$1.573M
N/A
|
-$737.2K
N/A
|
$1.301M
-454.06%
YoY
|
$2.038M
N/A
|
N/A
|
N/A
|
-$367.5K
N/A
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.70K
-97.47%
YoY
|
-$1.094M
479.14%
YoY
|
-$786.0K
3489.04%
YoY
|
$1.739M
-174.49%
YoY
|
-$1.449M
21734.3%
YoY
|
-$188.9K
N/A
|
-$21.90K
N/A
|
-$2.334M
N/A
|
-$6.636K
-98.11%
YoY
|
N/A
N/A
|
N/A
|
N/A
|
-$350.8K
-18.67%
YoY
|
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$674.7K
N/A
|
$225.0K
N/A
|
$224.8K
N/A
|
$224.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$485.8K
N/A
|
-$246.9K
N/A
|
-$2.559M
N/A
|
-$231.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...